{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291153","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291153","name":"Obec Nedakonice","short_name":"Nedakonice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592412},"amounts":{"revenue_approved":34678500,"revenue_adjusted":46675449.84,"revenue_actual":44834622.25,"expense_approved":29878500,"expense_adjusted":44615549.84,"expense_actual":29923240.24,"tax_revenue":34183667.5,"nontax_revenue":3166868.84,"capital_revenue":2322518,"transfer_revenue":5161567.91,"current_expense":17779771.38,"capital_expense":12143468.86,"budget_balance":14911382.01,"cash_current":71994510.89,"cash_previous":61357631.23},"ratios":{"revenue_execution":0.96056112,"expense_execution":0.67069083,"balance_to_revenue":0.33258632,"cash_to_expense":2.40597309,"cash_yoy":0.17335871,"capital_expense_share":0.40582065,"transfer_revenue_share":0.1151246},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291153/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291153"},"seo":{"slug":"nedakonice","path":"/cz/municipalities/nedakonice/"},"population":{"value":1636,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":34678500,"expenditure_czk":29878500,"financing_czk":-4800000,"balance_czk":4800000},{"stage":"revised","revenue_czk":46675449.84,"expenditure_czk":44615549.84,"financing_czk":-2059900,"balance_czk":2059900},{"stage":"actual","revenue_czk":44834622.25,"expenditure_czk":29923240.24,"financing_czk":-14911382.01,"balance_czk":14911382.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8930000],["5169",3318000],["5011",3270000],["5331",2450000],["5023",1860000],["6123",1370000],["5901",1232459],["5171",1215000],["6122",1100000],["5031",1030500],["5032",459100],["5139",425000],["5154",420000],["5222",286000],["5021",281000],["6130",200000],["5168",170000],["5137",163000],["5323",162000],["5194",150000],["5164",122000],["5166",118000],["5175",117500],["5156",97000],["5132",88000],["5042",84000],["5153",80000],["5163",79500],["5492",70000],["5903",66000],["5173",60500],["5499",60000],["5229",55000],["5179",40000],["5162",39000],["5321",34000],["5041",30000],["5136",25000],["5329",25000],["5167",23000],["5038",22000],["5161",13000],["5019",10000],["5365",10000],["5131",6000],["5362",6000],["5039",4000],["5364",1941]],"economic_expenditure_total_czk":29878500,"economic_financing":[["8901",-4800000]],"economic_financing_total_czk":-4800000,"economic_revenue":[["1211",14500000],["1121",6500000],["1111",5000000],["4216",1560000],["1511",1500000],["2141",1400000],["1345",1050000],["1113",1000000],["4112",690900],["1112",350000],["4116",276000],["2111",202500],["1386",170000],["2321",108000],["1387",80000],["1381",70000],["2131",60000],["4111",34100],["2119",30000],["1343",25000],["1341",20000],["3111",20000],["1361",16000],["2112",6000],["1334",5000],["1342",5000]],"economic_revenue_total_czk":34678500,"purpose_expenditure":[["2212",6250000],["3639",5640000],["3729",2474000],["6171",2422000],["6112",2309000],["6409",1297459],["3117",1250000],["3111",1200000],["5512",1066000],["2219",974500],["3722",926000],["3419",925000],["3723",616000],["3399",600000],["3745",534500],["3631",350000],["3632",257100],["2292",162000],["3392",143000],["5213",66000],["2229",60000],["3314",55000],["3341",48000],["5212",45000],["6114",36000],["3412",33000],["3421",30500],["3721",30000],["4349",25000],["6310",25000],["3319",15000],["5273",10000],["6402",1941],["2333",1500]],"purpose_expenditure_total_czk":29878500},"revised":{"economic_expenditure":[["6121",20880000],["5011",3334000],["5169",2973500],["5331",2450000],["5023",1900000],["5171",1634500],["6123",1359500],["6129",1100000],["5031",1081000],["6130",1000000],["6122",850000],["5139",775000],["5336",753770.84],["5032",480200],["5154",469000],["5901",328137.8],["5021",324000],["5222",286000],["5137",255500],["5168",235000],["6322",200000],["5156",163000],["5323",162000],["5194",150000],["5175",142500],["5492",130000],["5164",124000],["5166",118000],["5163",102500],["5132",88000],["5042",84000],["5153",80000],["5903",66000],["5173",60500],["5499",60000],["5229",55000],["5136",50000],["5162",41500],["5179",41500],["5365",40000],["5321",34000],["5041",30000],["5329",25000],["5167",23000],["5038",22000],["5362",16000],["5161",13000],["5019",10000],["5131",6000],["5039",4000],["5142",3000],["5364",1941.2]],"economic_expenditure_total_czk":44615549.84,"economic_financing":[["8901",-2059900]],"economic_financing_total_czk":-2059900,"economic_revenue":[["1211",15050000],["1121",6620000],["1111",5270000],["4216",3800500],["4213",2615300],["3111",2520000],["1511",2132000],["2141",1460000],["4116",1174424.84],["1345",1050000],["1113",1040000],["2111",936000],["4112",690900],["4222",453000],["1112",450000],["2324",379225],["1386",300000],["2131",175000],["1387",120000],["2321",108000],["1381",70000],["1334",65000],["2119",36000],["4111",34600],["2142",32000],["1343",25000],["1341",20000],["1361",17000],["2322",17000],["2112",9500],["1342",5000]],"economic_revenue_total_czk":46675449.84,"purpose_expenditure":[["3639",14397600],["2219",6974500],["3729",3650500],["6171",2694500],["6112",2369000],["3117",1972221.79],["3631",1880000],["3745",1818500],["3111",1531549.05],["5512",1215000],["3722",1046000],["2212",1000000],["3419",927500],["3399",719000],["3723",618000],["3632",407100],["6409",394637.8],["3429",200000],["2292",162000],["3392",143000],["5213",66000],["2229",60000],["3314",55000],["3341",48000],["5212",45000],["3721",40000],["6114",36000],["3412",33000],["3421",30500],["6310",28000],["4349",25000],["3319",15000],["5273",10000],["6402",1941.2],["2333",1500]],"purpose_expenditure_total_czk":44615549.84},"actual":{"economic_expenditure":[["6121",10162485.91],["5011",3312158],["5169",2660821.58],["5331",2450000],["5023",1898051],["5171",1106298.28],["5031",1068525.36],["5341",1000000],["6130",906250],["6123",872924],["5336",753770.84],["5139",535965.94],["5032",473534],["5154",425273],["5222",260000],["5021",250431],["5137",209378.75],["6322",200000],["5323",161600],["5168",159102.45],["5492",119300],["5175",112779.47],["5194",107948.8],["5163",88205.39],["5156",73439.69],["5153",57100],["5164",51030.68],["5166",51014.08],["5499",48076],["5179",41468],["5042",34801.06],["5321",34000],["5229",31500],["5173",31087],["5132",29506.7],["5162",26682.74],["5329",24090],["5041",20111.6],["5136",16322.42],["5362",13866],["5038",13719.63],["5365",9800],["5161",7118],["5167",4390],["5131",3027],["5142",2535.92],["5364",1941],["6129",1808.95]],"economic_expenditure_total_czk":29923240.24,"economic_financing":[["8118",-4272000000],["8117",4258000000],["8115",-10636879.66],["8901",9725497.65]],"economic_financing_total_czk":-14911382.01,"economic_revenue":[["1211",15156143.29],["1121",8121721.68],["1111",5619891.36],["3111",2322518],["1511",2103415.59],["4131",2000000],["2141",1579661.35],["4116",1205626.44],["1113",1072901.74],["1345",1049176],["2111",864085.98],["4216",800479.99],["4112",690900],["1112",529271.28],["4222",430000],["2324",354060.21],["1386",295867.51],["2131",171159.5],["1387",115962.62],["2321",107783],["1334",63795.1],["2119",34960],["4111",34561.48],["2142",31355.8],["1341",18230],["1361",16980],["2322",16800],["1343",14000],["2112",7003],["1342",4000],["1381",2311.33]],"economic_revenue_total_czk":44834622.25,"purpose_expenditure":[["3639",7798139.03],["2219",5296476.55],["6112",2329734.83],["6171",2299615.26],["3117",1672221.79],["3111",1531549.05],["3729",1177351.33],["5512",1042088.17],["6330",1000000],["3722",963587.63],["3419",861386.38],["3631",846425.45],["3745",580587.61],["3399",557782.19],["3723",542648.15],["2212",505789.24],["3429",200000],["2292",161600],["3632",149968.4],["3392",120000],["6409",65558],["3314",43730.42],["3341",33927.29],["6114",32006],["4349",25000],["6310",22700.55],["3721",21271.32],["5212",13044],["3421",9069],["2229",8387],["3319",7046.6],["6402",1941],["2333",1305],["3412",1165],["5273",138]],"purpose_expenditure_total_czk":29923240.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}