{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291145","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291145","name":"Obec Nedachlebice","short_name":"Nedachlebice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592404},"amounts":{"revenue_approved":40400000,"revenue_adjusted":42388900,"revenue_actual":24296199.91,"expense_approved":18198400,"expense_adjusted":21601800,"expense_actual":21394703.43,"tax_revenue":16514920.9,"nontax_revenue":3800856.71,"capital_revenue":0,"transfer_revenue":3980422.3,"current_expense":16234496.14,"capital_expense":5160207.29,"budget_balance":2901496.48,"cash_current":2719144.96,"cash_previous":1219906.75},"ratios":{"revenue_execution":0.57317364,"expense_execution":0.99041299,"balance_to_revenue":0.11942182,"cash_to_expense":0.1270943,"cash_yoy":1.22897771,"capital_expense_share":0.24119088,"transfer_revenue_share":0.16382901},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291145/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291145"},"seo":{"slug":"nedachlebice","path":"/cz/municipalities/nedachlebice/"},"population":{"value":799,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":40400000,"expenditure_czk":18198400,"financing_czk":-22201600,"balance_czk":22201600},{"stage":"revised","revenue_czk":42388900,"expenditure_czk":21601800,"financing_czk":-20787100,"balance_czk":20787100},{"stage":"actual","revenue_czk":24296199.91,"expenditure_czk":21394703.43,"financing_czk":-2901496.48,"balance_czk":2901496.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4680000],["5011",2406000],["5169",1409000],["5023",1250000],["5171",1040400],["5031",813000],["5331",710000],["5365",700000],["5154",663000],["6130",600000],["5139",513000],["6119",350000],["5032",344000],["5153",320000],["5362",300000],["5499",300000],["5168",200000],["6122",200000],["5163",170000],["5141",165000],["5151",152000],["5021",130000],["5223",100000],["5175",95000],["5323",81000],["5156",80000],["5137",70000],["5162",50000],["5194",45000],["5179",40900],["5321",35000],["5364",29100],["5136",25000],["5134",21000],["5492",20000],["5038",15000],["5167",15000],["5173",10000],["5221",10000],["5901",10000],["5161",8000],["5132",5000],["5144",5000],["5164",5000],["5329",5000],["5131",3000]],"economic_expenditure_total_czk":18198400,"economic_financing":[["8124",-19001600],["8115",-3200000]],"economic_financing_total_czk":-22201600,"economic_revenue":[["4216",17180100],["1211",7350000],["1121",3750000],["1111",2700000],["4213",2564500],["1511",1400000],["2111",1172800],["2132",1024200],["1122",700000],["1345",500000],["1113",470000],["2324",434000],["4112",266600],["1112",230000],["4116",168300],["1386",130000],["2139",66000],["1381",56000],["1387",50000],["2141",40500],["2112",35000],["2131",30000],["3111",20000],["1361",15000],["2142",15000],["1341",12000],["1334",10000],["1343",5000],["2119",5000]],"economic_revenue_total_czk":40400000,"purpose_expenditure":[["6171",3491900],["3639",2746000],["6112",1578000],["3111",1510000],["2219",1150000],["4354",1060000],["6399",1000000],["3745",568000],["3722",500000],["3632",489000],["3412",488000],["3631",370000],["3635",350000],["3421",280000],["3326",270400],["2321",262000],["3399",230000],["3613",215000],["6310",180000],["4339",170000],["6320",160000],["3723",125000],["3612",105000],["3330",100000],["3349",100000],["1070",89000],["2292",81000],["3392",71000],["3721",70000],["3419",65000],["1014",55000],["3341",50000],["6409",30000],["6402",29100],["3314",26000],["3729",26000],["2212",20000],["3319",20000],["5213",20000],["5512",15000],["1031",13000],["1019",5000],["1037",5000],["5212",5000],["5272",5000]],"purpose_expenditure_total_czk":18198400},"revised":{"economic_expenditure":[["6121",4452300],["5011",3073000],["5169",1828000],["5171",1678400],["5023",1442000],["5031",996500],["5139",776000],["5141",577900],["5154",558400],["5331",531000],["5153",525000],["6130",475000],["5365",449900],["5175",425000],["6123",420000],["5032",416000],["5499",300000],["5336",279000],["5168",251000],["5137",244000],["5163",223100],["5021",215400],["5222",190000],["5151",152000],["5362",135100],["5223",135000],["5156",100000],["5329",81000],["5323",78600],["5492",75000],["5166",65000],["5123",55000],["5162",51000],["5194",47000],["5134",41000],["5321",32000],["5179",31900],["5364",29100],["5136",25200],["5167",24000],["5176",22000],["5173",20000],["5038",15000],["5131",13000],["5221",10000],["5901",10000],["5161",9000],["5144",6000],["5132",5000],["5164",5000],["5133",2000]],"economic_expenditure_total_czk":21601800,"economic_financing":[["8124",-20919900],["8123",2162900],["8115",-2030100]],"economic_financing_total_czk":-20787100,"economic_revenue":[["4216",17180100],["1211",7600000],["1121",3900000],["1111",2800000],["4213",1631100],["2111",1232100],["1511",1147400],["4116",1061300],["2132",1024200],["4122",1000000],["2324",648900],["2322",540000],["1113",516000],["1122",437900],["2122",380000],["4112",266600],["1112",255000],["1345",162000],["1386",150000],["2131",100000],["2139",66000],["1387",65000],["1334",45000],["2141",40500],["4111",32500],["1361",20000],["2112",20000],["2142",15000],["2321",13800],["1341",12000],["2119",11500],["3111",10000],["1343",5000]],"economic_revenue_total_czk":42388900,"purpose_expenditure":[["6171",4038800],["3639",2636000],["3111",2235000],["6112",1840000],["3412",1479800],["4354",1169500],["3399",1008000],["4339",952000],["2219",745000],["3745",620000],["6310",596900],["3326",576000],["6399",570000],["3722",410000],["3421",355000],["2321",315000],["6320",210100],["3723",157000],["3330",156000],["3613",156000],["3632",129000],["1070",104000],["2212",95000],["3631",90000],["3727",88500],["3419",85000],["2292",78600],["3349",70000],["3721",70000],["1014",55000],["3392",52000],["3319",50000],["2229",46000],["3729",38400],["6409",35000],["6114",32500],["1031",30400],["6402",29100],["3314",26200],["3635",26000],["3341",25000],["5213",25000],["3612",20000],["4343",20000],["1019",15000],["1037",15000],["5512",15000],["5212",5000],["5272",5000]],"purpose_expenditure_total_czk":21601800},"actual":{"economic_expenditure":[["6121",4276558.29],["5011",3067477],["5169",1815510.7],["5171",1626374],["5023",1439145],["5031",988206],["5139",812966.38],["5141",577879.17],["5154",542860.75],["5331",531000],["5153",521190.83],["6130",463649],["5365",455250],["5175",422162.67],["6123",420000],["5032",412228],["5137",335810.46],["5499",279340],["5336",278950.4],["5168",256071.2],["5021",231233],["5163",218085.6],["5222",190000],["5151",148758.34],["5362",135874],["5223",135000],["5156",96283.1],["5329",79539.09],["5323",78600],["5492",75000],["5166",62587.8],["5123",55463],["5162",50450.98],["5134",40439.63],["5194",36372.2],["5321",31600],["5179",30801.82],["5364",28048.94],["5136",27550.22],["5167",21289],["5176",20415],["5173",18961.2],["5038",16828],["5221",10000],["5131",9232.77],["5161",8804],["5144",6003],["5164",3216],["5172",2539],["5132",1608.27],["5133",1263.99],["5142",225.63]],"economic_expenditure_total_czk":21394703.43,"economic_financing":[["8124",-3739837.6],["8123",2337579.33],["8115",-1499238.21]],"economic_financing_total_czk":-2901496.48,"economic_revenue":[["1211",7285085.93],["1121",3899919.62],["1111",2660661.8],["4213",1626014],["4116",1055308.3],["1511",1031910.28],["2132",1024253],["4122",1000000],["2111",985362],["2324",645205.9],["2322",538052],["1113",515532.55],["1122",437850],["2122",380000],["4112",266600],["1112",254217.01],["1345",159611],["1386",142092.15],["2131",100469],["1387",55688.18],["2139",43680],["1334",42685.8],["4111",32500],["2141",25637.21],["2112",16535],["2142",16367.6],["1361",14680],["2321",13800],["1341",12700],["2119",11495],["1343",1150],["1381",1136.58]],"economic_revenue_total_czk":24296199.91,"purpose_expenditure":[["6171",4027719.59],["3639",2607647.09],["3111",2234409.26],["6112",1832301.2],["3412",1470631.71],["4354",1160616.63],["3399",1004883.09],["4339",944650.4],["2219",742769.6],["3745",605645.56],["6310",596702.77],["3326",575756],["6399",569223],["3722",397835.57],["3421",347747.77],["2321",313282],["6320",205265],["3723",156074.35],["3330",155657],["3613",152004.62],["3632",127324.95],["1070",102687],["2212",90342],["3727",88031.9],["3419",84157],["3631",80491.76],["2292",78600],["3349",69862.4],["3721",64866.29],["3392",50723.95],["3319",46932],["2229",45145],["1014",40208],["3729",35839.8],["6409",33134.82],["6114",32274.3],["6402",28048.94],["3314",26168.22],["3635",25410],["1031",24468],["3341",23789.75],["5213",22650.8],["4343",20000],["3612",16586.94],["5512",15000],["1019",10000],["1037",10000],["5272",1137.4]],"purpose_expenditure_total_czk":21394703.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}