{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291072","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291072","name":"Obec Kudlovice","short_name":"Kudlovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592323},"amounts":{"revenue_approved":31250000,"revenue_adjusted":34038542,"revenue_actual":26199176.03,"expense_approved":31250000,"expense_adjusted":35844514,"expense_actual":26128299.96,"tax_revenue":21125530.97,"nontax_revenue":1931131.86,"capital_revenue":0,"transfer_revenue":3142513.2,"current_expense":15399604.26,"capital_expense":10728695.7,"budget_balance":70876.07,"cash_current":16379801.05,"cash_previous":17308924.98},"ratios":{"revenue_execution":0.76969149,"expense_execution":0.72893442,"balance_to_revenue":0.00270528,"cash_to_expense":0.62689884,"cash_yoy":-0.05367889,"capital_expense_share":0.41061591,"transfer_revenue_share":0.11994702},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291072/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291072"},"seo":{"slug":"kudlovice","path":"/cz/municipalities/kudlovice/"},"population":{"value":965,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31250000,"expenditure_czk":31250000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":34038542,"expenditure_czk":35844514,"financing_czk":1805972,"balance_czk":-1805972},{"stage":"actual","revenue_czk":26199176.03,"expenditure_czk":26128299.96,"financing_czk":-70876.07,"balance_czk":70876.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13910000],["5171",3294000],["5169",2462800],["5331",2131200],["5011",1590000],["5023",1100000],["5154",955000],["5031",633000],["5139",550000],["5141",540000],["5137",512000],["5365",400000],["5021",315000],["5032",310000],["5329",279000],["5222",250000],["5153",215000],["6349",200000],["5041",170000],["5156",101000],["5166",100000],["5168",100000],["5173",100000],["5323",100000],["5175",92000],["5499",92000],["5163",90000],["5492",84000],["5132",63000],["5903",60000],["5167",55000],["5164",54000],["5136",53000],["5162",51000],["6130",50000],["5194",40000],["5151",23000],["5179",20000],["5364",18000],["5321",15000],["5123",14000],["5038",11000],["5176",10000],["5192",10000],["5229",10000],["5133",5000],["5362",5000],["5161",3000],["5131",2000],["5134",2000]],"economic_expenditure_total_czk":31250000,"economic_financing":[["8115",1500000],["8124",-1500000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",9300000],["4216",6641000],["1121",4800000],["1111",3450000],["4222",1632000],["1511",1200000],["2111",929000],["1113",600000],["1345",590000],["2132",432000],["1122",360000],["2324",329000],["1112",300000],["4112",231300],["1386",140000],["1387",97000],["2321",50000],["2322",42000],["2122",31200],["1341",29000],["2131",20000],["1334",19000],["3111",10000],["1361",9700],["2119",6000],["1343",1000],["2141",800]],"economic_revenue_total_czk":31250000,"purpose_expenditure":[["2219",10200000],["6171",4577000],["3117",2900000],["2321",1900000],["6112",1600000],["3319",1500000],["2212",1300000],["3412",1260000],["3722",900000],["3631",800000],["6310",560000],["3723",500000],["6399",360000],["2310",300000],["3745",300000],["5512",300000],["3322",250000],["6409",250000],["3341",200000],["3613",200000],["3639",200000],["3421",160000],["2292",100000],["3399",100000],["3632",100000],["3314",90000],["3349",80000],["6320",70000],["5213",60000],["3726",50000],["3612",30000],["3721",30000],["6402",18000],["4329",5000]],"purpose_expenditure_total_czk":31250000},"revised":{"economic_expenditure":[["6121",15645000],["5171",3380000],["5169",3016800],["5331",2131200],["5011",1850000],["5023",1100000],["5154",986000],["5139",682000],["5031",674000],["5137",655000],["6130",650000],["5336",643014],["5141",540000],["5365",480000],["5021",322000],["5032",310000],["5329",284000],["5153",250000],["5222",240000],["5041",219000],["6122",210000],["5151",136000],["5173",108000],["5166",100000],["5168",100000],["5323",100000],["5163",99000],["5156",94000],["5499",92000],["5492",90000],["5229",85000],["5175",73500],["5132",68000],["5903",60000],["5164",54000],["5162",51000],["5136",47000],["5194",44000],["5167",43000],["5321",29000],["5179",20000],["5364",18000],["5123",14000],["5038",11000],["5176",10000],["5192",10000],["5133",5000],["5362",5000],["5161",4000],["5131",2000],["5134",2000],["5019",1500],["5039",500]],"economic_expenditure_total_czk":35844514,"economic_financing":[["8115",3305972],["8124",-1500000]],"economic_financing_total_czk":1805972,"economic_revenue":[["1211",9300000],["4216",7249100],["1121",4945000],["1111",3450000],["4222",1632000],["1511",1260000],["2111",992000],["4213",916928],["1113",670000],["4116",643014],["1345",590000],["1122",440000],["2132",433000],["2324",414000],["1112",323000],["4112",231300],["1386",181000],["1387",97000],["2321",58000],["2322",50000],["4111",32500],["2122",31200],["1341",28000],["1334",19000],["2131",19000],["3111",10000],["1361",9700],["2119",6000],["2142",3000],["1381",2000],["1335",1000],["1343",1000],["2141",800]],"economic_revenue_total_czk":34038542,"purpose_expenditure":[["2219",10200000],["6171",4577000],["3117",3543014],["3412",2642000],["2321",1900000],["3631",1900000],["6112",1600000],["3319",1500000],["2212",1300000],["3723",1050000],["3722",900000],["3639",800000],["6310",560000],["6399",440000],["3745",420000],["2310",300000],["5512",300000],["6409",285000],["3322",250000],["3341",200000],["3613",200000],["3421",160000],["3632",150000],["2292",100000],["3399",100000],["3314",90000],["3349",80000],["6320",72000],["5213",60000],["3726",50000],["6114",32500],["3612",30000],["3721",30000],["6402",18000],["4329",5000]],"purpose_expenditure_total_czk":35844514},"actual":{"economic_expenditure":[["6121",10053618.7],["5169",2457778.16],["5331",2122560],["5011",1775589.1],["5171",1103568.86],["5023",1079752],["5154",898163.23],["5031",644793],["5336",643013.2],["6130",599149],["5137",546330.04],["5139",492663.16],["5365",446950],["5141",411994.92],["5021",313738],["5329",283777.31],["5032",256130],["5153",246179],["5222",239920],["5041",206090.76],["5151",130945],["5323",98200],["5492",86000],["5163",85678],["5229",79000],["5156",77087],["6122",75928],["5173",72726],["5499",72602.9],["5166",72297.5],["5132",63969.49],["5168",60405],["5175",55874],["5164",50000],["5162",44584.11],["5194",39148],["5136",36628.52],["5321",19000],["5364",17077],["5179",14836],["5123",13616],["5167",10600],["5192",10000],["5038",6755],["5176",4565],["5161",3401],["5362",3279],["5019",1406],["5039",475],["5131",458]],"economic_expenditure_total_czk":26128299.96,"economic_financing":[["8124",-1500000],["8115",929123.93],["8901",500000]],"economic_financing_total_czk":-70876.07,"economic_revenue":[["1211",9235365.49],["1121",4944684.31],["1111",3389950.74],["4222",1627600],["1511",1259598.3],["2111",977935],["1113",653577.67],["4116",643013.2],["4216",608100],["1345",583067],["1122",439950],["2132",406195],["2324",396432.7],["1112",322307.43],["4112",231300],["1386",180153.85],["1387",70605.83],["2321",56000],["2322",50910],["4111",32500],["1341",27100],["2122",22560],["2131",18187.25],["1334",13158.6],["1361",4400],["2142",2789.2],["1381",1436.15],["1335",175.6],["2141",122.71]],"economic_revenue_total_czk":26199176.03,"purpose_expenditure":[["2219",6602064.83],["6171",3357450.61],["3117",3130673.47],["3412",2641039.79],["3631",1629430.09],["6112",1483509.99],["3319",994894.04],["2321",989360.73],["3722",763623.48],["3723",745039.6],["3639",658789],["6399",439950],["3745",419582.88],["6310",419410.92],["5512",295662.31],["2310",280096.47],["6409",278920],["2212",232228.04],["3632",142496.21],["3322",103006],["2292",98200],["3314",88186.52],["3399",84098],["6320",71962],["3613",42715],["6114",30934],["3421",30025],["3349",29568],["3721",18785.25],["6402",17077],["4329",5000],["3341",4520.73]],"purpose_expenditure_total_czk":26128299.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}