{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291048","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291048","name":"Obec Kostelany nad Moravou","short_name":"Kostelany nad Moravou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592293},"amounts":{"revenue_approved":20455000,"revenue_adjusted":21425372.88,"revenue_actual":21212331.88,"expense_approved":23977500,"expense_adjusted":24897982.61,"expense_actual":23478688.79,"tax_revenue":18132026.08,"nontax_revenue":2463818.3,"capital_revenue":0,"transfer_revenue":616487.5,"current_expense":10872062,"capital_expense":12606626.79,"budget_balance":-2266356.91,"cash_current":22957868.68,"cash_previous":26845845.59},"ratios":{"revenue_execution":0.9900566,"expense_execution":0.94299563,"balance_to_revenue":-0.10684148,"cash_to_expense":0.97781733,"cash_yoy":-0.14482602,"capital_expense_share":0.53693913,"transfer_revenue_share":0.02906269},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291048/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291048"},"seo":{"slug":"kostelany-nad-moravou","path":"/cz/municipalities/kostelany-nad-moravou/"},"population":{"value":888,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20455000,"expenditure_czk":23977500,"financing_czk":3522500,"balance_czk":-3522500},{"stage":"revised","revenue_czk":21425372.88,"expenditure_czk":24897982.61,"financing_czk":3472609.73,"balance_czk":-3472609.73},{"stage":"actual","revenue_czk":21212331.88,"expenditure_czk":23478688.79,"financing_czk":2266356.91,"balance_czk":-2266356.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9812000],["5169",2110050],["6130",2000000],["5011",1846000],["5023",1054296],["5331",980000],["5901",950000],["5154",816000],["5031",638881],["5365",475000],["5153",450000],["6122",400000],["5139",305500],["5032",292784],["5222",268000],["5492",217000],["5171",197000],["5163",140000],["5151",132100],["5137",117000],["5175",108900],["5168",99350],["5323",90000],["5021",87000],["5156",85000],["5499",80000],["5162",47500],["5136",29600],["5194",20000],["5173",19039],["5229",18710.62],["5321",15000],["5329",13500],["5167",13000],["5132",10000],["5038",8000],["5364",6889.38],["5339",6000],["5164",5000],["5179",5000],["5019",4000],["5041",2000],["5131",1000],["5192",900],["5161",500]],"economic_expenditure_total_czk":23977500,"economic_financing":[["8115",5144120],["8124",-1621620]],"economic_financing_total_czk":3522500,"economic_revenue":[["1211",8000000],["1121",4065000],["1111",2900000],["2132",1382000],["2111",830400],["1511",670000],["1113",550000],["1345",539000],["1122",475000],["4112",263600],["1112",240000],["2324",218000],["1386",100000],["1387",60000],["1381",40000],["2131",40000],["4111",31500],["1341",18500],["1361",10000],["2119",10000],["2141",5000],["2142",5000],["1334",1000],["1343",1000]],"economic_revenue_total_czk":20455000,"purpose_expenditure":[["3412",7700000],["2321",3900000],["6171",3700000],["6112",1362000],["3392",1000000],["3111",980000],["3613",900000],["3745",820000],["3722",550000],["6399",475000],["3399",290000],["3725",240000],["2212",200000],["4379",190000],["3729",180000],["3631",150000],["3419",140000],["6310",140000],["3723",120000],["6320",110000],["3726",100000],["2292",90000],["5512",85000],["2349",80000],["3314",75000],["5213",50000],["2310",40000],["4339",40000],["6409",32210.62],["6114",31500],["3349",26000],["2219",20000],["3421",20000],["3632",20000],["3721",20000],["5311",20000],["3341",15000],["1070",10000],["3319",10000],["3635",10000],["5272",10000],["3113",8000],["6402",6889.38],["2239",5000],["4329",5000],["5511",900]],"purpose_expenditure_total_czk":23977500},"revised":{"economic_expenditure":[["6121",9881741.34],["5169",2518705.93],["6130",2450000],["5011",1796168.94],["5023",1054674],["5331",980000],["5154",874965],["5171",764635.89],["5031",657467.27],["5365",501900],["5153",441000],["6122",354551],["5336",320387.5],["5222",304810],["5139",280415.73],["5032",265451.97],["5492",236990],["5163",140000],["5151",128983],["5137",123738.14],["5175",114174],["5168",103842.65],["5021",93700],["5323",90000],["5499",82435],["5156",82189.41],["5162",46946.84],["5136",27818.48],["5173",25577],["5026",22500],["5229",18710.62],["5194",16917.75],["5329",16754],["5321",15000],["5167",14000],["5339",10000],["5038",8000],["5132",7353],["5364",6889.38],["5164",5000],["5179",5000],["5019",4000],["5041",2052.77],["5131",1000],["5192",900],["5161",636]],"economic_expenditure_total_czk":24897982.61,"economic_financing":[["8115",5094229.73],["8124",-1621620]],"economic_financing_total_czk":3472609.73,"economic_revenue":[["1211",7840272.23],["1121",4194829.24],["1111",2887880.07],["2132",1382000],["1511",1091256.23],["2111",842400],["1113",554716.81],["1345",544144],["1122",501900],["4116",320387.5],["1112",273481.32],["4112",263600],["2324",238242.5],["2141",159216.8],["1386",152825.72],["1387",59902.11],["2131",40000],["4111",32500],["1341",17700],["2119",10000],["1361",8520],["2142",5000],["1334",2336.4],["1381",1238.12],["1343",1000],["1382",23.83]],"economic_revenue_total_czk":21425372.88,"purpose_expenditure":[["3412",7998000],["6171",4150000],["2321",3240257.6],["6112",1403006.28],["3111",1300387.5],["3613",900000],["3745",820000],["3392",697811.08],["3722",583288.15],["6399",501900],["2219",420000],["3399",290000],["2212",280000],["3631",252000],["3725",240000],["4379",229578],["3726",200000],["3729",180000],["3419",140000],["6310",140000],["3723",120000],["6320",110000],["5512",105000],["2292",90000],["2349",80000],["3314",75000],["2310",40000],["4339",40000],["6409",35464.62],["6114",32500],["3349",26000],["3421",20000],["3632",20000],["3721",20000],["5311",20000],["3341",15000],["3113",14000],["4329",14000],["1070",10000],["3319",10000],["3635",10000],["5272",10000],["6402",6889.38],["2239",5000],["3741",2000],["5511",900]],"purpose_expenditure_total_czk":24897982.61},"actual":{"economic_expenditure":[["6121",9838571.73],["6130",2413505],["5169",2182988.11],["5011",1789169],["5023",1054674],["5331",980000],["5031",649429],["5171",628537.96],["5154",619085.63],["5365",501900],["6122",354550.06],["5336",320387.5],["5222",300810],["5032",254629],["5492",222990],["5139",185356.36],["5153",151914.81],["5175",108510],["5168",103711.65],["5137",100777],["5163",98318.56],["5021",90500],["5323",89600],["5499",80585],["5156",64463],["5151",59249.02],["5162",46730.4],["5136",26688.85],["5173",23535],["5026",22500],["5229",17820],["5329",16754],["5321",13000],["5194",12923],["5167",10015],["5339",10000],["5038",7354],["5364",6889.38],["5132",6504],["5164",5000],["5179",4455],["5041",2052.77],["5131",994],["5192",900],["5161",361]],"economic_expenditure_total_czk":23478688.79,"economic_financing":[["8118",-25500000],["8117",15500000],["8115",13887976.91],["8124",-1621620]],"economic_financing_total_czk":2266356.91,"economic_revenue":[["1211",7840272.23],["1121",4194829.24],["1111",2887880.07],["2132",1205192],["1511",1091256.23],["2111",823650.6],["1113",554716.81],["1345",544144],["1122",501900],["4116",320387.5],["1112",273481.32],["4112",263600],["2324",237559.7],["2141",159216.8],["1386",152825.72],["1387",59902.11],["2131",34305],["4111",32500],["1341",17700],["1361",8520],["2142",3894.2],["1334",2336.4],["1381",1238.12],["1343",1000],["1382",23.83]],"economic_revenue_total_czk":21212331.88,"purpose_expenditure":[["3412",7944229.14],["6171",4033221.57],["2321",3240257.6],["6112",1403006.28],["3111",1300387.5],["3745",787182.91],["3722",583288.15],["3392",524822.11],["6399",501900],["3613",476017.08],["2219",335417.24],["3399",265849.25],["4379",229578],["3631",208477],["3725",199701.92],["3726",192099.21],["3729",164195],["3419",140000],["2212",125537],["3723",106090.51],["6320",101108],["5512",100111],["6310",98318.56],["2292",89600],["2349",80000],["3314",64946.65],["6409",34574],["6114",28745],["4339",26000],["3113",12000],["3721",11170],["1070",10000],["3319",10000],["4329",10000],["6402",6889.38],["3632",5811],["3421",5681.94],["5272",5324],["2239",4455],["5311",4368],["3349",3208.79],["2310",2220],["3741",2000],["5511",900]],"purpose_expenditure_total_czk":23478688.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}