{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290980","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290980","name":"Obec Jalubí","short_name":"Jalubí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592226},"amounts":{"revenue_approved":46785000,"revenue_adjusted":49656867,"revenue_actual":49305363.77,"expense_approved":54982500,"expense_adjusted":44863067,"expense_actual":43423847.84,"tax_revenue":39112550.67,"nontax_revenue":5235176.21,"capital_revenue":142200,"transfer_revenue":4815436.89,"current_expense":25205204.36,"capital_expense":18218643.48,"budget_balance":5881515.93,"cash_current":36542106.47,"cash_previous":30492748.82},"ratios":{"revenue_execution":0.99292136,"expense_execution":0.96791973,"balance_to_revenue":0.11928755,"cash_to_expense":0.84152161,"cash_yoy":0.19838676,"capital_expense_share":0.41955387,"transfer_revenue_share":0.09766558},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290980/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290980"},"seo":{"slug":"jalubi","path":"/cz/municipalities/jalubi/"},"population":{"value":1809,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":46785000,"expenditure_czk":54982500,"financing_czk":8197500,"balance_czk":-8197500},{"stage":"revised","revenue_czk":49656867,"expenditure_czk":44863067,"financing_czk":-4793800,"balance_czk":4793800},{"stage":"actual","revenue_czk":49305363.77,"expenditure_czk":43423847.84,"financing_czk":-5881515.93,"balance_czk":5881515.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20250000],["5171",5994000],["5169",4676500],["5011",4270000],["5331",2080000],["5023",1695000],["5031",1537000],["5139",1495000],["5154",1485000],["5901",1450000],["5021",1288500],["5365",851000],["5222",775000],["5032",644000],["5499",610000],["6460",600000],["5137",593000],["5329",533000],["5153",500000],["6130",400000],["5229",350000],["5175",305000],["6127",305000],["5156",217000],["5151",216000],["5163",210000],["5323",200000],["6122",180000],["5362",152000],["5192",150000],["5164",119500],["5194",100000],["5492",90000],["5166",80000],["5168",73000],["5136",66000],["5162",50000],["5167",49000],["5132",40000],["5321",40000],["5660",40000],["5179",35000],["5038",34000],["5161",30000],["5172",30000],["5173",20000],["5176",20000],["5223",20000],["5019",10000],["5041",10000],["5133",7000],["5131",5000],["5134",2000]],"economic_expenditure_total_czk":54982500,"economic_financing":[["8115",8197500]],"economic_financing_total_czk":8197500,"economic_revenue":[["1211",16920000],["1121",8618000],["1111",6078000],["2111",2972000],["4216",2850000],["1511",1800000],["1345",1392000],["1113",1090000],["2132",936500],["1122",845000],["1112",612000],["2141",605000],["2324",600000],["4112",581600],["1386",250000],["1387",100000],["3111",100000],["1361",83000],["4121",82500],["2139",62000],["2460",57000],["4111",38400],["2131",30000],["1341",28000],["1343",24000],["2142",24000],["2133",5000],["1334",1000]],"economic_revenue_total_czk":46785000,"purpose_expenditure":[["2212",19914000],["3745",5642000],["6171",4210000],["2321",3726000],["3113",3480000],["6112",2414000],["3722",1850000],["3612",1560000],["3633",1500000],["3429",1028000],["3723",965000],["6399",945000],["4359",922000],["3399",880000],["2219",812000],["6409",810000],["3392",629000],["3631",510000],["3326",500000],["3421",370000],["3412",300000],["3635",300000],["5512",295000],["3632",281000],["3613",230000],["2292",200000],["6320",200000],["3314",148000],["3349",70000],["5212",50000],["5213",50000],["3341",47000],["3319",38000],["6114",31500],["3721",30000],["3636",20000],["3639",15000],["6310",10000]],"purpose_expenditure_total_czk":54982500},"revised":{"economic_expenditure":[["6121",16777000],["5011",3570000],["5169",3569200],["5171",3304900],["5331",2080000],["5023",1605000],["6122",1416000],["5154",1399000],["5031",1267000],["5365",1044000],["5021",982000],["5139",839990],["5336",809697],["5222",633000],["5329",593000],["5032",534000],["5153",494000],["5499",441000],["5321",427000],["5362",347000],["5175",322100],["5137",307000],["5163",210000],["5151",207000],["5323",200000],["6130",200000],["5156",185980],["5194",173000],["5192",130000],["5164",116500],["5168",106000],["5179",100000],["5492",80000],["5136",57000],["5162",52000],["5901",50000],["5038",34000],["5161",30000],["5172",30000],["5229",30000],["5173",25000],["5167",21000],["5166",20000],["5132",16000],["5223",10000],["5133",7000],["5131",5000],["5019",3500],["5039",1200],["5141",1000]],"economic_expenditure_total_czk":44863067,"economic_financing":[["8115",-4793800]],"economic_financing_total_czk":-4793800,"economic_revenue":[["1211",17001000],["1121",9110000],["1111",6188000],["2111",2903000],["4216",2850000],["1511",2007000],["1345",1392000],["1113",1204000],["1122",1035000],["2132",933500],["2324",908600],["4116",821367],["1112",612000],["4112",581600],["4213",442000],["2141",355000],["1386",350000],["2310",161000],["1387",150000],["3111",143000],["1361",83000],["4121",82500],["2131",66900],["2139",65000],["2460",57000],["4111",39400],["1341",28000],["2142",27000],["1343",24000],["1334",20000],["2119",7000],["2322",5000],["1381",3000],["2133",1000]],"economic_revenue_total_czk":49656867,"purpose_expenditure":[["2212",16510900],["3745",4562000],["3113",3943697],["6171",3396000],["6112",2329000],["2321",1972000],["3722",1350000],["6399",1339000],["3723",1055000],["2219",930000],["3399",928000],["3392",742000],["3612",725000],["4359",709000],["3429",662500],["3900",643000],["3326",346000],["5512",300670],["3421",285000],["3412",245000],["3632",241000],["3631",226000],["2292",200000],["3633",200000],["6320",200000],["3613",158000],["3314",136000],["3349",110000],["3636",83000],["5299",80000],["5213",51000],["5212",50000],["6114",44300],["3111",31000],["3319",30000],["6409",30000],["6310",10000],["3341",9000]],"purpose_expenditure_total_czk":44863067},"actual":{"economic_expenditure":[["6121",16664804.52],["5011",3493870],["5169",3296972.82],["5171",3226348.07],["5331",2080000],["5023",1601834],["6122",1390638.96],["5154",1335990.51],["5031",1197967],["5365",1040540],["5021",893190],["5336",809696.4],["5139",734506.33],["5222",633000],["5329",586849.57],["5032",509182],["5153",432743.64],["5499",428259],["5321",418680],["5362",334690],["5175",283977.7],["5137",268008.51],["5163",194469.8],["5323",180400],["5156",170299],["5194",166474.12],["6130",163200],["5151",160365],["5192",127170],["5168",101168.4],["5179",98296.48],["5164",89380.43],["5492",80000],["5136",52244.56],["5162",51874.12],["5229",29500],["5166",19090],["5161",18070.8],["5038",16859],["5167",10370],["5223",10000],["5132",9948],["5173",5478],["5019",3439.3],["5039",1163.2],["5141",867.6],["5131",862],["5133",614],["5172",495]],"economic_expenditure_total_czk":43423847.84,"economic_financing":[["8115",-6049807.65],["8901",168291.72]],"economic_financing_total_czk":-5881515.93,"economic_revenue":[["1211",17000780.92],["1121",9109626.33],["1111",6187137.64],["4216",2850000],["2111",2815872.67],["1511",2006104.19],["1345",1391750],["1113",1203457.19],["1122",1031940],["2324",905835.09],["4116",821366.4],["2132",802105],["1112",593660.68],["4112",581600],["4213",441346.31],["2141",334184.05],["1386",331859.2],["2310",160500],["3111",142200],["1387",130068.7],["4121",82300],["2131",66756],["2139",60840],["1361",55230],["2460",50000],["4111",38824.18],["1341",27160],["2142",26551.4],["1343",22100],["1334",19079.4],["2119",6897],["2322",4635],["1381",2596.42],["2133",1000]],"economic_revenue_total_czk":49305363.77,"purpose_expenditure":[["2212",16356656.18],["3745",4389059.35],["3113",3941860.36],["6171",3167877.79],["6112",2260488.53],["2321",1947119.67],["6399",1335112],["3722",1269439.58],["3723",1022412.89],["2219",909141.62],["3399",893537.94],["4359",694625.71],["3612",674497.69],["3900",643000],["3392",625290.31],["3429",618057.18],["3326",328478.99],["5512",281269.3],["3421",245865.32],["3632",216127.98],["3631",201657.97],["3412",188242.03],["6320",187011],["2292",180400],["3633",159720],["3613",136762.11],["3314",109140.56],["3349",91471.36],["3636",81796],["5299",80000],["5213",50820],["6114",43949.83],["3111",29650],["6409",26850],["3319",20000],["3341",8999.79],["6310",7458.8]],"purpose_expenditure_total_czk":43423847.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}