{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290971","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290971","name":"Obec Huštěnovice","short_name":"Huštěnovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592218},"amounts":{"revenue_approved":25668114,"revenue_adjusted":36908068.32,"revenue_actual":36902756.2,"expense_approved":25668114,"expense_adjusted":32489339.2,"expense_actual":24695595.45,"tax_revenue":22828016.08,"nontax_revenue":1337797.21,"capital_revenue":138450,"transfer_revenue":12598492.91,"current_expense":13647853.45,"capital_expense":11047742,"budget_balance":12207160.75,"cash_current":46124005.42,"cash_previous":33916844.67},"ratios":{"revenue_execution":0.99985607,"expense_execution":0.76011381,"balance_to_revenue":0.33079266,"cash_to_expense":1.86770169,"cash_yoy":0.3599144,"capital_expense_share":0.44735678,"transfer_revenue_share":0.34139707},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290971/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290971"},"seo":{"slug":"hustenovice","path":"/cz/municipalities/hustenovice/"},"population":{"value":1003,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25668114,"expenditure_czk":25668114,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":36908068.32,"expenditure_czk":32489339.2,"financing_czk":-4418729.12,"balance_czk":4418729.12},{"stage":"actual","revenue_czk":36902756.2,"expenditure_czk":24695595.45,"financing_czk":-12207160.75,"balance_czk":12207160.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8564297],["5169",4736858],["5171",4407359],["5331",1500000],["5011",1399500],["5023",1078000],["5139",664000],["5154",610000],["5031",510000],["5329",300000],["5032",220000],["5499",200000],["5021",177500],["5137",155000],["5153",150000],["5136",118000],["5151",100000],["5323",100000],["5168",84000],["5156",80000],["5321",70000],["5163",66500],["5175",56000],["5194",56000],["5173",51000],["5492",50000],["5162",32000],["5138",30000],["5167",16000],["5364",14000],["5901",12000],["5132",10000],["5179",10000],["5903",10000],["5038",6000],["5042",6000],["5161",6000],["5362",6000],["5172",5000],["5192",1000],["5365",100]],"economic_expenditure_total_czk":25668114,"economic_revenue":[["4216",9848114],["1211",6215500],["1111",3000000],["1121",2500000],["1511",1500000],["1113",700000],["1345",700000],["4112",236100],["1112",200000],["2324",193100],["2132",134000],["1386",100000],["2141",100000],["2111",65100],["2131",61700],["1387",50000],["2139",30000],["1361",15000],["1381",10000],["1341",9000],["1343",500]],"economic_revenue_total_czk":25668114,"purpose_expenditure":[["2212",9811662],["3745",3312452],["3117",2500000],["3319",2000000],["6112",1500000],["6171",1500000],["3412",1000000],["3722",700000],["3723",700000],["2219",500000],["3399",500000],["3631",500000],["3639",400000],["3349",150000],["2292",100000],["3632",70000],["5512",60000],["2229",50000],["6320",50000],["3314",40000],["3326",30000],["3721",30000],["3900",30000],["5212",30000],["2221",20000],["3341",20000],["6409",20000],["6402",14000],["5213",10000],["6310",10000],["3421",5000],["3636",5000]],"purpose_expenditure_total_czk":25668114,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",12079357.91],["5171",4790291.61],["5169",3987716.75],["5011",1648431],["5331",1517343],["5137",1427898.47],["5023",1189234],["5154",846456.09],["5336",716714.2],["5031",692669],["5139",633230.92],["5365",375790],["5329",295090],["5499",289938],["5032",253210],["5222",194000],["5021",172827],["5153",139129],["5321",126000],["5151",118798],["5136",116608],["5323",100300],["5492",94000],["5175",92534.46],["5163",86500],["5156",80000],["5168",71224],["5194",69130],["5173",44446],["6122",43548],["5138",32000],["5162",31399.87],["5179",17509],["5172",17390],["5167",16000],["5223",12000],["5901",12000],["5132",10000],["5903",10000],["5161",7475],["5038",6700],["5042",6000],["5362",6000],["5221",4910],["5364",4139.92],["5166",2400],["5192",1000]],"economic_expenditure_total_czk":32489339.2,"economic_financing":[["8115",-4418729.12]],"economic_financing_total_czk":-4418729.12,"economic_revenue":[["1211",9582667.19],["4216",8921732.37],["1121",5130073.32],["1111",3653597.77],["4116",2408160.54],["1511",2032525.84],["4222",1000000],["1345",743096],["1113",678130.62],["2141",479500],["1122",375690],["1112",334401.43],["2324",330304],["4112",236100],["1386",187000],["2132",170300],["3111",138450],["2111",100080],["2122",82308],["2131",75100],["1387",73254],["2139",37800],["4111",32500],["2322",29128],["2142",22000],["1334",17199.45],["1361",10230],["2321",10000],["1341",9000],["2119",6000],["1381",1493.79],["1343",246]],"economic_revenue_total_czk":36908068.32,"purpose_expenditure":[["2212",12942547],["3117",3263185.2],["3745",2912452],["6171",2023700],["3319",2000000],["6112",1650000],["3725",1549546],["3412",995000],["3722",764965],["3723",750000],["3399",679000],["2219",500000],["3631",500000],["3639",400000],["6399",375690],["3419",184860.08],["3349",150000],["5512",110000],["2292",100300],["3632",100000],["6320",70000],["3599",50454],["2229",50000],["2321",50000],["3314",40000],["5212",40000],["6114",36500],["3900",32000],["3326",30000],["3721",30000],["6409",21000],["2221",20000],["3341",20000],["4359",12000],["5213",10000],["6310",10000],["3421",5000],["3636",5000],["6402",4139.92],["3741",2000]],"purpose_expenditure_total_czk":32489339.2},"actual":{"economic_expenditure":[["6121",11004194],["5169",1919606.09],["5011",1648431],["5331",1517343],["5137",1418836.29],["5023",1189234],["5171",884669.91],["5336",716714.2],["5154",644072.11],["5031",635857],["5365",375690],["5139",367937.69],["5329",294455.04],["5499",289938],["5032",253210],["5222",194000],["5021",168276],["5321",120000],["5136",110837.97],["5153",107664],["5323",100300],["5492",93800],["5175",88115.3],["5156",79629.6],["5163",78334.4],["5151",73447],["5194",51526.8],["5168",48666.7],["5173",43693],["6122",43548],["5138",31218],["5162",26799.43],["5172",15476],["5179",12499],["5223",12000],["5167",7880],["5038",6659],["5221",4910],["5364",4139.92],["5161",3571],["5362",3218],["5132",2798],["5166",2400]],"economic_expenditure_total_czk":24695595.45,"economic_financing":[["8117",90000000],["8118",-90000000],["8115",-12207160.75]],"economic_financing_total_czk":-12207160.75,"economic_revenue":[["1211",9582667.19],["4216",8921732.37],["1121",5130073.32],["1111",3653597.77],["4116",2408160.54],["1511",2032525.84],["4222",1000000],["1345",743096],["1113",678130.62],["2141",479096.81],["1122",375690],["1112",334401.43],["2324",328168.6],["4112",236100],["1386",186911.32],["2132",170300],["3111",138450],["2111",98720],["2122",82308],["2131",74895],["1387",73253.7],["2139",37770],["4111",32500],["2322",29128],["2142",21410.8],["1334",16970.1],["1361",10230],["2321",10000],["1341",8875],["2119",6000],["1381",1493.79],["1343",100]],"economic_revenue_total_czk":36902756.2,"purpose_expenditure":[["2212",10564862.9],["3117",2463874.7],["6171",1764301.95],["6112",1618389.13],["3745",1602010.39],["3725",1414974],["3412",943591.8],["3723",744975.72],["3399",621104.1],["3722",578600.34],["6399",375690],["3319",366504.16],["3631",316360.02],["3639",313766.22],["3419",184613],["3349",147731],["5512",102653.53],["2292",100300],["3632",90812],["6320",66588],["3599",50454],["2219",48723.9],["3314",38848.97],["6114",34392.52],["2229",20739.5],["6409",20638],["3326",20582.24],["5212",12481.01],["4359",12000],["3341",11160],["3721",11086.03],["3900",9509],["2321",7920],["6310",7217.4],["6402",4139.92],["2221",2000],["3741",2000]],"purpose_expenditure_total_czk":24695595.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}