{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290963","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290963","name":"Obec Hradčovice","short_name":"Hradčovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592200},"amounts":{"revenue_approved":33515331.62,"revenue_adjusted":36207285.87,"revenue_actual":32488132.9,"expense_approved":34139912,"expense_adjusted":39782119.25,"expense_actual":36599029.55,"tax_revenue":23008534.94,"nontax_revenue":2485453.13,"capital_revenue":3489693,"transfer_revenue":3504451.83,"current_expense":22383828.99,"capital_expense":14215200.56,"budget_balance":-4110896.65,"cash_current":11820862.13,"cash_previous":15931758.78},"ratios":{"revenue_execution":0.89728164,"expense_execution":0.91998692,"balance_to_revenue":-0.12653533,"cash_to_expense":0.32298294,"cash_yoy":-0.25803156,"capital_expense_share":0.38840376,"transfer_revenue_share":0.10786867},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290963/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290963"},"seo":{"slug":"hradcovice","path":"/cz/municipalities/hradcovice/"},"population":{"value":1013,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33515331.62,"expenditure_czk":34139912,"financing_czk":624580.38,"balance_czk":-624580.38},{"stage":"revised","revenue_czk":36207285.87,"expenditure_czk":39782119.25,"financing_czk":3574833.38,"balance_czk":-3574833.38},{"stage":"actual","revenue_czk":32488132.9,"expenditure_czk":36599029.55,"financing_czk":4110896.65,"balance_czk":-4110896.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11010000],["5169",3942000],["5011",3876000],["5171",2362000],["5331",2200000],["6122",2140000],["5023",1260000],["5031",1149000],["5139",964000],["5365",672000],["5137",520000],["5329",482000],["5032",464000],["5021",435000],["5222",321000],["5154",308000],["6130",300000],["5153",250000],["5156",203000],["5499",142912],["5164",133000],["5136",130000],["5163",114000],["5323",100000],["5492",100000],["5175",85000],["5194",82000],["5162",62000],["5364",53000],["5901",50000],["5167",48000],["5042",37000],["5132",27000],["5133",20000],["5038",17000],["5151",16000],["5134",12000],["5172",10000],["5321",10000],["5903",10000],["5161",9000],["5199",5000],["5192",4000],["5362",3000],["5019",1000],["5229",1000]],"economic_expenditure_total_czk":34139912,"economic_financing":[["8115",624580.38]],"economic_financing_total_czk":624580.38,"economic_revenue":[["1211",9840000],["1121",5010000],["1111",4500000],["3111",3850000],["4213",1896005.08],["1511",1200000],["2111",1157000],["4216",1114652],["1113",700000],["1122",672000],["4116",658974.54],["1345",610000],["2122",470000],["4112",371700],["2132",328000],["2324",312000],["1112",300000],["1386",200000],["2131",115000],["1387",100000],["1361",40000],["2119",30000],["1341",16000],["1343",7000],["1334",5000],["2142",5000],["1342",2000],["2141",2000],["2322",2000],["2211",1000]],"economic_revenue_total_czk":33515331.62,"purpose_expenditure":[["6171",8918912],["2219",3519000],["2321",3141000],["3725",2140000],["3745",1771000],["6112",1606000],["3612",1325000],["3111",1128000],["3117",1108000],["3632",1088000],["3722",930000],["2411",810000],["3639",708000],["3742",706000],["6399",672000],["3419",640000],["3399",523000],["3723",510000],["6409",488000],["1031",440000],["2310",430000],["2212",264000],["5512",237000],["3421",150000],["3631",145000],["3314",134000],["2292",100000],["4359",88000],["3349",65000],["3519",53000],["6402",53000],["3341",51000],["3721",40000],["3900",40000],["5272",40000],["5213",30000],["3326",20000],["5212",10000],["6310",9000],["2341",5000],["3633",4000]],"purpose_expenditure_total_czk":34139912},"revised":{"economic_expenditure":[["6121",14388700],["5169",5380100],["5011",4132200],["5171",2825300],["5331",2238600],["5023",1281100],["5031",1274600],["5139",1225700],["5336",880786.25],["5021",715100],["5365",672000],["5222",521021],["5137",501000],["5032",494700],["5154",490500],["5329",345600],["5153",258900],["5156",211800],["6130",209800],["6119",156100],["5499",142912],["5136",137600],["5164",133000],["6122",124000],["5163",122500],["5175",113200],["5194",100500],["5323",100000],["5492",81000],["5162",62000],["5168",58500],["5364",53000],["5903",50000],["5132",49000],["5167",48000],["5042",37000],["5151",36500],["5133",20000],["5038",19600],["5134",12000],["5161",12000],["5123",11000],["5189",11000],["5172",10000],["5321",10000],["5901",10000],["5199",5000],["5192",4000],["5362",3000],["5019",1000],["5229",1000],["5909",200]],"economic_expenditure_total_czk":39782119.25,"economic_financing":[["8115",3574833.38]],"economic_financing_total_czk":3574833.38,"economic_revenue":[["1211",10020000],["1121",5365200],["1111",4500000],["3111",3850000],["4213",1896005.08],["4116",1870164.79],["1511",1355100],["2111",1309600],["4216",1157316],["1113",708500],["1122",672000],["1345",620000],["2122",491500],["2132",467400],["2324",384000],["4112",371700],["1112",349600],["1386",200000],["4122",140000],["2131",115000],["1387",100000],["1334",81100],["4111",65000],["1361",40000],["2119",30000],["1341",16000],["1342",13500],["1343",7000],["2142",5000],["2141",2000],["2322",2000],["1381",1600],["2211",1000]],"economic_revenue_total_czk":36207285.87,"purpose_expenditure":[["6171",12352112],["2219",4199400],["2321",3030100],["2310",2174900],["3745",1977600],["3117",1816636.04],["6112",1640200],["3419",1438621],["3111",1417250.21],["3632",1035900],["3722",955600],["2411",876200],["1031",835500],["3639",757500],["1037",712000],["6399",672000],["3399",567600],["3723",555500],["2212",493400],["6409",353800],["3631",289500],["3421",225300],["5512",196800],["3636",156100],["3314",135000],["4359",130500],["3612",114800],["2292",100000],["3349",87400],["5213",70000],["3519",66900],["6114",65000],["3326",54900],["6402",53000],["3341",51000],["3721",50000],["3900",40000],["5212",10000],["6310",9100],["3742",6000],["2341",5000],["3633",4000]],"purpose_expenditure_total_czk":39782119.25},"actual":{"economic_expenditure":[["6121",13936479.56],["5169",5291005.41],["5011",4076383],["5331",2238453],["5171",1348132.77],["5023",1281094],["5031",1252037],["5139",1050159.16],["5336",880786.25],["5021",601459],["5032",485291],["5222",475488],["5137",469125.17],["5154",468959],["5365",452340],["5329",344008.64],["5153",236442],["5156",176873.83],["6119",156090],["5499",142725],["5136",136526.3],["5164",132188.2],["6122",122631],["5163",120720.67],["5175",103283],["5323",98000],["5194",95616.6],["5492",80300],["5162",59354.72],["5168",58413.96],["5364",51880.49],["5167",40790],["5132",38415.82],["5151",33461],["5038",16654],["5161",10868],["5123",10546],["5189",9800],["5172",6038],["5134",5980],["5321",2600],["5199",1000],["5229",500],["5362",130]],"economic_expenditure_total_czk":36599029.55,"economic_financing":[["8115",4110896.65]],"economic_financing_total_czk":4110896.65,"economic_revenue":[["1211",10004851.37],["1121",5365125.66],["1111",3733508.6],["3111",3489693],["4116",1511189.25],["4213",1373898.58],["1511",1355008.69],["2111",1086816.04],["1113",708415.14],["1345",619500],["2132",462422.5],["2122",452424],["1122",452340],["2324",378996.7],["4112",371700],["1112",349563.65],["1386",195426.29],["4122",140000],["2131",81618],["1334",81015.6],["1387",76599.04],["4111",65000],["4216",42664],["1361",35010],["2119",18543],["1341",16000],["1342",13460],["2142",3832.4],["1381",1500.9],["1343",1210],["2141",800.49]],"economic_revenue_total_czk":32488132.9,"purpose_expenditure":[["6171",12268958.94],["2219",4198768.93],["2321",2429868.21],["3745",1879729.83],["3117",1810690.04],["2310",1768463.92],["6112",1629392.58],["3111",1411627.21],["3419",1399725.17],["3722",955584.95],["1031",829166.05],["2411",790386.81],["3723",549595.61],["3639",547547.34],["3399",542655.62],["2212",493091.97],["3632",487176.78],["6399",452340],["1037",362000],["6409",351448.64],["3631",284381.97],["5512",157498.32],["3636",156090],["4359",128431],["3314",100449.94],["2292",98000],["3349",87375.68],["3421",81075.74],["3612",54752],["3326",54066],["6402",51880.49],["3519",49546],["3721",49361.79],["6114",35489],["3900",35000],["6310",9018.67],["3341",8394.35]],"purpose_expenditure_total_czk":36599029.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}