{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290939","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290939","name":"Město Hluk","short_name":"Hluk","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592170},"amounts":{"revenue_approved":119692300,"revenue_adjusted":142132560,"revenue_actual":141304752.49,"expense_approved":138991000,"expense_adjusted":188403060,"expense_actual":144123595.75,"tax_revenue":98928185.68,"nontax_revenue":15119290.98,"capital_revenue":8232184,"transfer_revenue":19025091.83,"current_expense":90333994.12,"capital_expense":53789601.63,"budget_balance":-2818843.26,"cash_current":12198344.09,"cash_previous":15245825.92},"ratios":{"revenue_execution":0.99417581,"expense_execution":0.76497481,"balance_to_revenue":-0.01994868,"cash_to_expense":0.08463808,"cash_yoy":-0.19988959,"capital_expense_share":0.37321857,"transfer_revenue_share":0.13463873},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290939/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290939"},"seo":{"slug":"hluk","path":"/cz/municipalities/hluk/"},"population":{"value":4227,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":119692300,"expenditure_czk":138991000,"financing_czk":19298700,"balance_czk":-19298700},{"stage":"revised","revenue_czk":142132560,"expenditure_czk":188403060,"financing_czk":46270500,"balance_czk":-46270500},{"stage":"actual","revenue_czk":141304752.49,"expenditure_czk":144123595.75,"financing_czk":2818843.26,"balance_czk":-2818843.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",43625000],["5331",18270000],["5011",17499000],["5169",12499000],["5031",4837000],["5171",3845000],["5154",3651000],["5023",2910000],["5141",2800000],["5365",2800000],["5139",2493000],["6123",2250000],["6119",2100000],["5229",2035000],["5032",1828000],["5153",1651000],["5362",1511000],["5492",1270000],["5021",1045000],["6111",1000000],["5168",983000],["6351",950000],["5499",940000],["5151",870000],["5156",586000],["5163",476000],["5323",430000],["5222",420000],["5175",361000],["5138",340000],["5137",327000],["5223",300000],["5329",212000],["5164",188000],["5166",180000],["5136",176000],["5167",161000],["5132",153000],["5162",135000],["5903",130000],["5161",121000],["5493",100000],["5038",85000],["5179",63000],["5364",55000],["5321",50000],["5194",48000],["5042",40000],["5192",39000],["5134",24000],["5173",24000],["5131",21000],["5178",20000],["5165",14000],["5361",14000],["5172",13000],["5019",12000],["5122",8000],["5039",2000],["5142",1000]],"economic_expenditure_total_czk":138991000,"economic_financing":[["8123",16000000],["8115",10155700],["8124",-6857000]],"economic_financing_total_czk":19298700,"economic_revenue":[["1211",43040000],["1121",21910000],["1111",16770000],["1511",7720000],["2111",5753000],["3113",4750000],["2132",4293000],["1113",2780000],["1122",2500000],["4112",2463300],["1112",1310000],["2122",1050000],["1386",800000],["2310",755000],["2324",653000],["2131",570000],["1387",500000],["2212",500000],["2321",450000],["1361",372000],["3111",200000],["2112",185000],["1343",100000],["1341",96000],["1342",50000],["2119",50000],["2142",45000],["1334",20000],["2460",5000],["2141",1000],["4121",1000]],"economic_revenue_total_czk":119692300,"purpose_expenditure":[["3613",22830000],["6171",19323000],["3639",13186000],["3412",9060000],["3113",8561000],["2212",7465000],["3111",4310000],["6399",4300000],["3722",4150000],["3319",3880000],["6112",3718000],["4354",3632000],["3631",3160000],["6310",2881000],["3723",2616000],["3421",2582000],["3329",2486000],["3636",2100000],["5311",2088000],["2321",1770000],["6409",1632000],["3429",1603000],["3419",1573000],["3745",1361000],["2143",995000],["3314",880000],["3632",665000],["3313",602000],["3633",601000],["2333",590000],["1031",500000],["3326",476000],["2219",470000],["2292",430000],["5512",424000],["2310",410000],["3612",339000],["3322",300000],["3399",285000],["3349",250000],["3231",122000],["3341",100000],["4341",100000],["5213",100000],["6402",55000],["5272",30000]],"purpose_expenditure_total_czk":138991000},"revised":{"economic_expenditure":[["6121",85999000],["5331",18290000],["5011",17569000],["5169",14482600],["5171",6068600],["5031",4837000],["5154",3711000],["5023",2910000],["5141",2800000],["5365",2800000],["5139",2690000],["6123",2250000],["5229",2100000],["6119",2100000],["5336",1936360],["5032",1828000],["5153",1651000],["5492",1330000],["5021",1185000],["6111",1000000],["5168",983000],["6351",950000],["5499",940000],["5151",920000],["5362",611500],["5156",586000],["5137",549000],["5163",498000],["6122",480000],["5323",430000],["5222",420000],["5175",387000],["5138",340000],["5223",300000],["5167",254500],["6127",220000],["5164",214000],["5329",212000],["5166",180000],["5136",176000],["5132",153000],["5162",135000],["5903",130000],["5161",121000],["5493",100000],["5038",85000],["5179",63000],["5364",55000],["5172",53000],["5321",50000],["5194",48000],["5042",40000],["5192",39000],["5134",26000],["5173",24000],["5131",21000],["5178",20000],["5019",17000],["5165",14000],["5122",8000],["5212",8000],["5039",3500],["5142",1000]],"economic_expenditure_total_czk":188403060,"economic_financing":[["8123",54000000],["8124",-22857000],["8115",15127500]],"economic_financing_total_czk":46270500,"economic_revenue":[["1211",43040000],["1121",21910000],["1111",16770000],["4216",14382700],["3113",7864000],["1511",7720000],["2111",5772000],["2132",4504000],["4116",2898460],["1113",2780000],["1122",2715000],["4112",2463300],["2122",1800000],["1112",1310000],["2324",847000],["1386",800000],["2310",755000],["2131",570000],["1387",500000],["2212",500000],["2321",450000],["1361",372000],["4122",352600],["3111",200000],["2112",185000],["1334",171000],["1343",100000],["4111",97500],["1341",96000],["1345",55000],["1342",50000],["2119",50000],["2142",45000],["2460",5000],["2141",1000],["4121",1000]],"economic_revenue_total_czk":142132560,"purpose_expenditure":[["3639",44575000],["3613",27330000],["6171",19770500],["2212",13266000],["3113",10482130],["3412",9075000],["3319",5275000],["3111",4817940],["3421",4524290],["3722",4150000],["6112",3718000],["6399",3400500],["4354",3197000],["3631",3160000],["3723",2936000],["6310",2881000],["3329",2647000],["5311",2208000],["3636",2190000],["2321",2070000],["3745",1861000],["3429",1803000],["6409",1632000],["3419",1573000],["2143",1109600],["2219",970000],["3314",970000],["3612",939000],["3632",665000],["3313",602000],["2333",590000],["1031",500000],["3326",476000],["5512",458600],["2292",430000],["2310",410000],["5213",400000],["3322",300000],["3399",285000],["3349",250000],["3231",122000],["3341",100000],["4341",100000],["6114",97500],["6402",55000],["5272",30000],["3633",1000]],"purpose_expenditure_total_czk":188403060},"actual":{"economic_expenditure":[["6121",49385154.81],["5331",18239808.88],["5011",16305341],["5169",13518409.89],["5031",4526589],["5171",4184153.13],["5154",3816388.06],["5139",2965922.21],["5023",2873133],["5365",2715470],["5137",2519489.86],["6122",2352818.82],["5229",2193767],["5336",1936359.89],["5032",1731645],["5153",1529711.35],["5021",1406780],["5168",1221119.37],["5151",997473],["6351",950000],["5499",945361],["5141",895582.8],["5492",791000],["6123",607200],["5156",506418.13],["5163",470624.59],["5175",466395.77],["5323",428900],["5138",427981.16],["5222",410288],["5223",300000],["5362",280752],["6111",274428],["5164",251602.71],["6127",220000],["5167",215220.05],["5329",209900],["5136",149550.55],["5166",143535],["5162",139827.04],["5194",119658.55],["5161",95494],["5038",66903.03],["5179",52993.93],["5364",31341],["5173",30316],["5132",30271],["5321",27000],["5192",26849.96],["5134",23563],["5131",21908.51],["5493",20000],["5019",15979],["5165",15782],["5042",14967.9],["5142",11680.8],["5212",8000],["5039",3626],["5909",3160]],"economic_expenditure_total_czk":144123595.75,"economic_financing":[["8123",22256050.28],["8124",-21668130.8],["8115",3047481.83],["8901",-816558.05]],"economic_financing_total_czk":2818843.26,"economic_revenue":[["1211",42505367.43],["1121",22750839.54],["1111",16428704.11],["4216",13192978.45],["3113",7746984],["1511",7527771.04],["2111",5161686.52],["2132",4520521.04],["1113",3007753.18],["4116",2918213.38],["1122",2714670],["4112",2463300],["2122",1769808.88],["1112",1483080.09],["2324",1289914.55],["1386",828931.42],["2131",713127.77],["2321",651500],["1361",649231],["3111",485200],["2310",482867],["1334",406043.62],["4122",352600],["1387",324822.63],["2112",269134],["2212",161500],["4111",97500],["1341",89447],["1343",89301],["1342",62830],["1345",52733],["2142",50742],["2119",28798],["2322",7200],["1381",6654.34],["2460",6250],["2141",4240.92],["2329",2000.3],["4121",500],["1382",6.28]],"economic_revenue_total_czk":141304752.49,"purpose_expenditure":[["3613",27158231.02],["3639",18446102.86],["6171",17449655.45],["2212",11154230.18],["3113",9293106.36],["3412",8302054],["3319",5267432.43],["3111",4810174.87],["3421",4458795.12],["6112",3630905.69],["3722",3073880.53],["6399",2985631],["3631",2980644.61],["3723",2729442.9],["3329",2402360.8],["4354",2254755.92],["5311",2141663.15],["2321",1990163.79],["3429",1705063.64],["3419",1572600],["3745",1364247.89],["6409",1159103.93],["2143",1032997],["6310",955090.2],["3612",933553.19],["3314",883529.47],["3313",512513.47],["3632",501559.68],["5512",441299.99],["2292",428900],["2219",310658],["3322",300000],["5213",249175.8],["3349",241383.76],["3399",217027],["3636",167100],["3326",143517.3],["3231",122000],["3341",100000],["1031",89337.2],["6114",86766.55],["4341",45600],["6402",31341]],"purpose_expenditure_total_czk":144123595.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}