{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290904","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290904","name":"Obec Dolní Němčí","short_name":"Dolní Němčí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592145},"amounts":{"revenue_approved":83901700,"revenue_adjusted":104585700,"revenue_actual":88673698.77,"expense_approved":83901700,"expense_adjusted":104585700,"expense_actual":92906208.98,"tax_revenue":62928074.44,"nontax_revenue":9524907.51,"capital_revenue":1836212,"transfer_revenue":14384504.82,"current_expense":45680987.36,"capital_expense":47225221.62,"budget_balance":-4232510.21,"cash_current":3375440.78,"cash_previous":5496834.78},"ratios":{"revenue_execution":0.84785682,"expense_execution":0.88832612,"balance_to_revenue":-0.04773129,"cash_to_expense":0.0363317,"cash_yoy":-0.3859301,"capital_expense_share":0.50831072,"transfer_revenue_share":0.16221839},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290904/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290904"},"seo":{"slug":"dolni-nemci","path":"/cz/municipalities/dolni-nemci/"},"population":{"value":2858,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":83901700,"expenditure_czk":83901700,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":104585700,"expenditure_czk":104585700,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":88673698.77,"expenditure_czk":92906208.98,"financing_czk":4232510.21,"balance_czk":-4232510.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",44071700],["5011",8040000],["5169",7406000],["5331",4800000],["5023",3000000],["5031",2402000],["5222",1688000],["5365",1500000],["5154",1435000],["5139",1187000],["5152",1050000],["5032",1043000],["5362",1010000],["5171",816000],["5151",768000],["5137",675000],["5136",415000],["5156",354000],["5021",341000],["5323",300000],["5163",270000],["5162",257000],["5175",223000],["5492",170000],["5168",150000],["5223",100000],["5329",90000],["5179",74000],["5167",68000],["5134",33000],["5153",30000],["5194",30000],["5038",25000],["5173",25000],["5321",25000],["5159",10000],["5161",10000],["5901",10000]],"economic_expenditure_total_czk":83901700,"economic_revenue":[["1211",28000000],["1121",14000000],["4216",10698400],["1111",9000000],["4116",6515000],["2132",4200000],["2111",2500000],["1113",2300000],["1511",2000000],["1122",1700000],["4112",898300],["1112",800000],["2324",500000],["1386",300000],["2131",130000],["1381",100000],["1387",100000],["1341",60000],["1343",40000],["1361",20000],["2119",20000],["1334",10000],["2141",10000]],"economic_revenue_total_czk":83901700,"purpose_expenditure":[["2212",40918400],["6171",7866000],["3113",5100000],["6112",4000000],["3745",3000000],["3722",2575000],["6399",2500000],["3612",2400000],["2142",2213300],["3723",1925000],["3399",1700000],["3419",1620000],["3639",1100000],["3392",1000000],["3631",1000000],["6409",1000000],["3111",900000],["4354",900000],["3314",850000],["2292",300000],["3632",300000],["5512",250000],["3421",200000],["3341",100000],["3412",100000],["3322",40000],["6310",34000],["5212",5000],["5213",5000]],"purpose_expenditure_total_czk":83901700,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",55371700],["5169",10979000],["5011",8950000],["5331",4800000],["5023",3000000],["5031",2402000],["5139",2374000],["5222",1688000],["5171",1566000],["5365",1500000],["5154",1455000],["5152",1150000],["5137",1129000],["5032",1043000],["5362",1010000],["5651",1000000],["5151",768000],["5336",532000],["5136",515000],["5175",427700],["5156",404000],["5021",394300],["5492",370000],["5163",320000],["5323",300000],["5162",257000],["5166",200000],["5168",150000],["5223",100000],["5329",90000],["5179",74000],["5167",68000],["5134",33000],["5153",30000],["5194",30000],["5038",25000],["5173",25000],["5321",25000],["5159",10000],["5161",10000],["5901",10000]],"economic_expenditure_total_czk":104585700,"economic_revenue":[["1211",28800000],["4216",21085400],["1121",15500000],["1111",10800000],["4116",6972000],["2132",4950000],["2111",3750000],["1113",2300000],["1511",2300000],["1122",1700000],["3111",1700000],["2324",1000000],["4112",898300],["1112",800000],["2133",600000],["1386",500000],["3113",200000],["2131",130000],["1381",100000],["1387",100000],["2112",100000],["4122",75000],["4111",65000],["1341",60000],["1343",40000],["1361",20000],["2119",20000],["1334",10000],["2141",10000]],"economic_revenue_total_czk":104585700,"purpose_expenditure":[["2212",42218400],["3612",12400000],["6171",8816000],["3113",6525000],["6112",4000000],["3745",3000000],["3419",2857000],["3399",2600000],["3722",2575000],["3723",2525000],["6399",2500000],["2142",2213300],["3639",2100000],["3392",1800000],["4354",1500000],["3631",1400000],["3111",1357000],["6409",1000000],["3314",850000],["5512",400000],["2219",300000],["2292",300000],["3632",300000],["3635",250000],["3326",200000],["3421",200000],["3341",100000],["3412",100000],["3322",90000],["6114",65000],["6310",34000],["5212",5000],["5213",5000]],"purpose_expenditure_total_czk":104585700,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",39304647.41],["5169",9600810.75],["5011",7832476],["6123",4816726],["5331",4800000],["5023",2615511],["5031",2343553],["5139",2028717.67],["5365",1583400],["5222",1541893.68],["5171",1381354.49],["5152",1337032.29],["6419",1300000],["5154",1172410.54],["5137",1140705.5],["5651",1043922.66],["5032",912315],["6130",770276.02],["5151",693410.09],["6122",683075.19],["5336",531190.96],["5136",515787.85],["5492",494500],["5329",408806.49],["5163",363093.63],["6125",350497],["5156",337276.63],["5162",336762.89],["5175",310397.82],["5021",307129],["5323",286400],["5909",242698],["5499",216100],["5223",200862],["5166",181711],["5362",170997],["5649",138315.64],["5172",127367.04],["5167",87700.5],["5179",71000],["5168",67672.53],["5229",57490],["5134",56781.94],["5194",51162],["5038",30750],["5321",20600],["5173",17666.47],["5161",12276],["5221",10000],["5142",979.3]],"economic_expenditure_total_czk":92906208.98,"economic_financing":[["8127",19509767.5],["8128",-16900000],["8115",2121394],["8901",-498651.29]],"economic_financing_total_czk":4232510.21,"economic_revenue":[["1211",28769278.17],["1121",15400204.92],["1111",10703491.1],["4216",6348784.39],["4116",5758125.86],["2132",3997785.99],["2111",3349299],["1511",2509264.73],["1113",2035834.06],["1122",1583400],["3111",1455212],["4213",1239294.57],["1112",1003879.97],["4112",898300],["2324",738730.27],["2133",635308.08],["1386",561105.37],["2149",490232.5],["3113",381000],["1387",219905.41],["2131",141138.77],["4122",75000],["2112",69600],["2142",67167.2],["4111",65000],["1341",58550],["1343",47692],["1361",25970],["2329",12500],["2322",10000],["2310",7646],["1334",5004.9],["2119",4840],["1381",4493.81],["2141",659.7]],"economic_revenue_total_czk":88673698.77,"purpose_expenditure":[["3113",18288548.67],["2212",17286454.31],["6171",14286228.02],["3745",10253904.72],["6112",3627358.67],["3723",3090660.44],["3419",2857720.19],["3639",2809525.46],["3399",2400812.97],["2142",2098289.73],["3612",1992373.17],["3722",1875234.43],["3111",1818988.48],["6399",1746385],["3392",1654862.67],["4354",1479984.18],["6409",1321052.17],["3631",1258134.46],["3314",898928.67],["5512",370353.02],["2292",286400],["2219",267938.7],["3635",213136],["3326",167050],["3632",107250],["3421",105770.4],["3341",88127.55],["3322",71211.29],["3412",69233.48],["6114",65000],["6310",22085.93],["3613",13576.2],["3411",10000],["2321",3630]],"purpose_expenditure_total_czk":92906208.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}