{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290874","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290874","name":"Obec Bystřice pod Lopeníkem","short_name":"Bystřice pod Lopeníkem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592111},"amounts":{"revenue_approved":27456641.92,"revenue_adjusted":31931888.08,"revenue_actual":30926009.63,"expense_approved":32565559.3,"expense_adjusted":40872379.78,"expense_actual":34636614.66,"tax_revenue":20365186.89,"nontax_revenue":5553878.05,"capital_revenue":38700,"transfer_revenue":4968244.69,"current_expense":21618109.53,"capital_expense":13018505.13,"budget_balance":-3710605.03,"cash_current":10910463.3,"cash_previous":14621068.33},"ratios":{"revenue_execution":0.96849925,"expense_execution":0.84743328,"balance_to_revenue":-0.11998331,"cash_to_expense":0.31499797,"cash_yoy":-0.25378481,"capital_expense_share":0.37585963,"transfer_revenue_share":0.16064939},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290874/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290874"},"seo":{"slug":"bystrice-pod-lopenikem","path":"/cz/municipalities/bystrice-pod-lopenikem/"},"population":{"value":857,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27456641.92,"expenditure_czk":32565559.3,"financing_czk":5108917.38,"balance_czk":-5108917.38},{"stage":"revised","revenue_czk":31931888.08,"expenditure_czk":40872379.78,"financing_czk":8940491.7,"balance_czk":-8940491.7},{"stage":"actual","revenue_czk":30926009.63,"expenditure_czk":34636614.66,"financing_czk":3710605.03,"balance_czk":-3710605.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8850000],["5169",6298000],["6129",3000000],["5011",2370000],["5023",1900000],["5331",1800000],["5139",1182000],["6349",1100000],["5031",1063000],["5154",968000],["5365",921500],["5171",482000],["5032",407000],["5362",350000],["5021",335000],["5222",210000],["5156",200000],["5137",125000],["5163",115000],["5175",115000],["5166",100000],["5323",85000],["5153",80000],["5136",65000],["5499",59000],["5329",53000],["5213",50000],["5492",50000],["5151",49000],["5134",30000],["5194",30000],["5221",30000],["5364",24059.3],["5162",20000],["5167",20000],["5038",12000],["5321",6000],["5132",5000],["5161",5000],["5903",1000]],"economic_expenditure_total_czk":32565559.3,"economic_financing":[["8115",5108917.38]],"economic_financing_total_czk":5108917.38,"economic_revenue":[["1211",8000000],["2111",4950000],["1121",4000000],["4216",3055134.92],["1111",2750000],["1122",921500],["1511",900000],["1113",660000],["1345",600000],["2132",309000],["4116",229957],["4112",202050],["1112",190000],["1386",140000],["2131",140000],["2141",110000],["1387",70000],["4121",70000],["1381",50000],["2139",50000],["1341",24000],["1361",12000],["1356",11000],["2142",8000],["2119",4000]],"economic_revenue_total_czk":27456641.92,"purpose_expenditure":[["6171",4586000],["1031",3841000],["3631",3590000],["3399",3548000],["3341",3025000],["6112",2563000],["3639",2341000],["3117",2005000],["3722",1900000],["3729",1200000],["6399",1121500],["2219",760000],["2212",580000],["2321",352000],["3319",246000],["5512",188000],["3612",133000],["3315",126000],["3419",120000],["2292",85000],["3314",60000],["6409",53000],["3429",30000],["3745",30000],["3632",27000],["6402",24059.3],["1019",20000],["6310",10000],["5213",1000]],"purpose_expenditure_total_czk":32565559.3},"revised":{"economic_expenditure":[["6121",9869918.59],["5169",7071818.26],["6129",2989200],["5011",2907988],["6122",2100000],["6349",1944000],["5023",1900000],["5331",1800000],["5362",1266000],["5031",1250000],["5139",1247644.24],["5154",1154000],["5365",921500],["5171",876000],["5336",697216.39],["5021",465675],["5032",456000],["5137",212440],["5222",203000],["5156",200000],["5163",151945],["5166",150000],["5175",126776],["5499",95000],["5323",85600],["5153",80000],["5136",65000],["5221",63000],["6119",60500],["5151",54400],["5329",53000],["5213",50000],["5492",50000],["5167",42000],["5194",39000],["5364",38288.3],["5134",30000],["5321",22000],["5162",20600],["5363",20000],["5038",12000],["5223",10000],["6130",9000],["5132",5000],["5161",5000],["5903",1000],["5164",830],["5142",40]],"economic_expenditure_total_czk":40872379.78,"economic_financing":[["8115",8940491.7]],"economic_financing_total_czk":8940491.7,"economic_revenue":[["1211",8800000],["2111",5801600],["1121",4239000],["4216",3055134.92],["1111",3030000],["4116",1584633.89],["1511",950000],["1122",921500],["1113",660000],["1345",660000],["2122",410050],["2132",318700],["1112",270000],["4112",202000],["1386",200000],["2141",142500],["2131",141451],["4113",131998.27],["4121",85480],["1387",70000],["1381",50000],["2139",50000],["3111",38700],["4111",32500],["2119",26000],["1341",24000],["1361",12000],["1356",11000],["2142",8640],["1334",5000]],"economic_revenue_total_czk":31931888.08,"purpose_expenditure":[["3639",5455978.06],["6171",4950988],["1031",4194000],["3631",3590000],["3341",3031700],["3117",2789216.39],["6112",2563000],["3399",2562958.59],["3722",2250000],["3729",2113000],["2212",1931000],["2219",1884000],["6399",1521500],["2321",397000],["3612",383000],["3319",234800],["5512",204000],["3315",178000],["3745",157360.74],["3419",120000],["2292",85600],["3314",68000],["6409",53000],["6402",38288.3],["3429",30000],["3632",28000],["6114",26989.7],["1019",20000],["6310",10000],["5213",1000]],"purpose_expenditure_total_czk":40872379.78},"actual":{"economic_expenditure":[["5169",6447252.54],["6121",6162022.71],["5011",2892153],["6129",2804132.42],["6122",2038850],["6349",1944000],["5023",1812697],["5331",1800000],["5362",1256726],["5031",1144713],["5154",1040187.71],["5171",728094.98],["5365",726390],["5336",697216.39],["5139",592036.27],["5021",440962],["5032",394835],["5222",203000],["5166",147250.5],["5156",145238.74],["5137",141533.6],["5163",138928.4],["5175",102381],["5323",85600],["5136",85451.2],["5499",84260],["5153",70367],["5221",61000],["6119",60500],["5329",50640],["5213",50000],["5151",48449],["5194",38698],["5364",38288.3],["5492",31000],["5167",30712],["5162",21548.55],["5363",20000],["5134",17200],["5038",11696],["5223",10000],["6130",9000],["5321",6500],["5132",3847],["5164",1050],["5161",174],["5142",32.35]],"economic_expenditure_total_czk":34636614.66,"economic_financing":[["8117",14000000],["8118",-12000000],["8115",1710605.03]],"economic_financing_total_czk":3710605.03,"economic_revenue":[["1211",8845754.14],["2111",4853695.44],["1121",4739989.86],["1111",3232774.62],["4216",2966781.13],["4116",1549485.29],["1511",944902.92],["1122",726390],["1345",656652],["1113",626181.67],["1112",308895.93],["4112",202000],["2122",196441],["1386",172674.85],["2132",168949.21],["2141",142500],["2131",141451],["4113",131998.27],["4121",85480],["1387",67678.2],["3111",38700],["4111",32500],["2119",21665],["2139",20548],["1341",20400],["1356",10650.41],["2142",8628.4],["1361",8250],["1334",2642.1],["1381",1350.19]],"economic_revenue_total_czk":30926009.63,"purpose_expenditure":[["3639",5086604.42],["6171",4664074.56],["1031",3664636.47],["3341",2828935.57],["3117",2777626.62],["3399",2512018.87],["6112",2372448],["3722",2135477.1],["3729",2081035.18],["2219",1867839.24],["6399",1166822],["2212",1129668.81],["3631",662916.41],["2321",392031],["3612",247177.29],["5512",169853.38],["3315",167591.66],["3319",146483.02],["3745",139693.46],["3419",89252],["2292",85600],["3314",55777],["6409",50640],["6402",38288.3],["3429",30000],["6114",26989.7],["1019",20000],["3632",19052],["6310",8082.6]],"purpose_expenditure_total_czk":34636614.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}