{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290815","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290815","name":"Obec Boršice u Blatnice","short_name":"Boršice u Blatnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592056},"amounts":{"revenue_approved":23796000,"revenue_adjusted":27436000,"revenue_actual":28164171.71,"expense_approved":29021000,"expense_adjusted":41656000,"expense_actual":34231965.17,"tax_revenue":18424515.77,"nontax_revenue":3292159.16,"capital_revenue":78128,"transfer_revenue":6369368.78,"current_expense":18801029.66,"capital_expense":15430935.51,"budget_balance":-6067793.46,"cash_current":19172717.23,"cash_previous":25240510.69},"ratios":{"revenue_execution":1.02654074,"expense_execution":0.82177754,"balance_to_revenue":-0.2154437,"cash_to_expense":0.56008228,"cash_yoy":-0.240399,"capital_expense_share":0.45077563,"transfer_revenue_share":0.22615147},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290815/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290815"},"seo":{"slug":"borsice-u-blatnice","path":"/cz/municipalities/borsice-u-blatnice/"},"population":{"value":808,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23796000,"expenditure_czk":29021000,"financing_czk":5225000,"balance_czk":-5225000},{"stage":"revised","revenue_czk":27436000,"expenditure_czk":41656000,"financing_czk":14220000,"balance_czk":-14220000},{"stage":"actual","revenue_czk":28164171.71,"expenditure_czk":34231965.17,"financing_czk":6067793.46,"balance_czk":-6067793.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9870000],["5011",3882000],["5169",3411000],["5331",2453000],["5023",1303000],["5031",1208000],["5171",1143000],["5139",842000],["5365",600000],["5032",510000],["6130",500000],["5154",420000],["5362",400000],["5021",289000],["5222",276000],["5137",232000],["5153",198000],["5156",171000],["5132",127000],["5163",114000],["5194",100000],["5329",100000],["5175",91000],["5323",85000],["5167",60000],["5173",57000],["5151",56000],["5162",55000],["5166",50000],["5223",50000],["6122",50000],["5499",40000],["5339",36000],["5492",32000],["5138",31000],["5321",30000],["5136",29000],["5164",24000],["5901",20000],["5134",16000],["5038",15000],["5179",11000],["5229",10000],["5131",8000],["5133",5000],["6349",4000],["5172",3000],["5161",2000],["5165",1000],["5364",1000]],"economic_expenditure_total_czk":29021000,"economic_financing":[["8115",5225000]],"economic_financing_total_czk":5225000,"economic_revenue":[["1211",7900000],["4216",4430000],["1121",4000000],["1111",2800000],["1511",900000],["2111",682000],["1122",600000],["1113",500000],["1345",495000],["2132",348000],["2131",255000],["4112",240300],["1112",200000],["2324",200000],["4116",90000],["1386",65000],["1387",31700],["1341",18000],["2112",14000],["1361",10000],["4121",10000],["2142",4000],["1334",1000],["1343",1000],["2141",1000]],"economic_revenue_total_czk":23796000,"purpose_expenditure":[["3729",6000000],["3639",3100000],["6171",3000000],["3631",2000000],["3745",2000000],["6112",1750000],["3113",1502000],["2321",1000000],["6399",1000000],["3111",995000],["3419",900000],["2219",720000],["3722",700000],["2342",500000],["2411",450000],["1031",400000],["2212",400000],["3723",370000],["3399",300000],["5512",300000],["3319",290000],["6409",115000],["3326",100000],["3412",100000],["5311",100000],["2292",85000],["3421",80000],["3314",70000],["6320",70000],["2310",50000],["3322",50000],["3330",50000],["3392",50000],["3429",50000],["3632",50000],["3613",44000],["3511",40000],["3612",35000],["3721",35000],["1036",30000],["3349",25000],["3341",20000],["3636",20000],["3742",20000],["4341",20000],["5213",20000],["6310",14000],["6402",1000]],"purpose_expenditure_total_czk":29021000},"revised":{"economic_expenditure":[["6121",17847000],["5169",5031500],["5011",3962000],["5331",2458000],["5171",1757000],["5023",1500000],["5031",1222000],["6123",1000000],["5139",750500],["5137",628000],["5336",604000],["5365",600000],["5032",518000],["6122",454000],["5154",431000],["5362",400000],["5021",379000],["5222",281000],["5132",222000],["5153",166000],["6130",161000],["5156",146000],["5163",113000],["5194",113000],["5329",98000],["5323",85000],["5175",79000],["5138",77000],["5173",67000],["5162",61000],["5167",51000],["5223",50000],["5499",47000],["5151",46000],["5339",36000],["5492",31000],["5321",30000],["5136",27000],["5164",26000],["5901",20000],["5166",18000],["5038",16000],["5179",11000],["5131",8000],["5134",8000],["5229",6000],["5133",5000],["6349",4000],["5161",2000],["5363",2000],["5364",1000]],"economic_expenditure_total_czk":41656000,"economic_financing":[["8115",14220000]],"economic_financing_total_czk":14220000,"economic_revenue":[["1211",7900000],["4216",4430000],["1121",4000000],["1111",2958000],["2111",2140000],["1511",1064000],["4116",899000],["1122",600000],["1113",500000],["4222",500000],["1345",495000],["2132",348000],["2324",275000],["4122",258000],["2131",255000],["4112",240300],["1112",200000],["1386",155000],["1387",60200],["2112",58000],["4111",32500],["1341",18000],["1334",12000],["2322",11000],["1361",10000],["4121",10000],["2142",4000],["1343",1000],["2139",1000],["2141",1000]],"economic_revenue_total_czk":27436000,"purpose_expenditure":[["3729",6000000],["3639",4596000],["3745",4108000],["3631",3900000],["6171",3156000],["3612",2412000],["6112",2000000],["3419",1900000],["3113",1843000],["2219",1530000],["1031",1430000],["3111",1429000],["2321",1097000],["6399",1000000],["3722",700000],["5512",615000],["2411",510000],["2342",500000],["2212",400000],["3723",381000],["3399",360000],["3319",290000],["5311",210000],["6409",115000],["3326",100000],["3412",100000],["2292",85000],["3511",84000],["3421",80000],["6320",71000],["3314",70000],["2310",50000],["3330",50000],["3392",50000],["3429",50000],["3632",50000],["3322",49500],["3613",44000],["3721",35000],["6114",32500],["1036",30000],["3349",28000],["3341",20000],["3636",20000],["3742",20000],["4341",20000],["5213",20000],["6310",14000],["6402",1000]],"purpose_expenditure_total_czk":41656000},"actual":{"economic_expenditure":[["6121",13820907.51],["5169",3905287.85],["5011",3798159],["5331",2457610],["5023",1491030],["5031",1171028],["5171",1062179.25],["6123",997040],["5137",618172.7],["5336",602866.19],["5032",472622],["6122",452322],["5365",405720],["5139",371906.56],["5362",357107],["5154",301795],["5021",284496],["5222",263000],["5132",188759.2],["6130",160666],["5153",125445.26],["5194",112882.08],["5163",101304],["5323",81200],["5138",72478.3],["5156",68033],["5173",55483],["5223",50000],["5162",49088.6],["5499",46917],["5175",45877.51],["5329",42105],["5339",35145.12],["5151",30497],["5164",25800],["5136",24327.12],["5321",17500],["5038",15727],["5166",12170],["5179",10921],["5492",9000],["5134",7391.89],["5167",3680],["5131",2274],["5161",1874],["5363",1125],["5229",550],["5364",495.03]],"economic_expenditure_total_czk":34231965.17,"economic_financing":[["8115",6067793.46]],"economic_financing_total_czk":6067793.46,"economic_revenue":[["1211",8017760.18],["4216",4430593.59],["1121",4293365.8],["1111",2958094.79],["2111",2163687.3],["1511",1131377.23],["4116",897975.19],["1113",567435.89],["1345",507342],["4222",500000],["2132",407015.98],["1122",405720],["2131",351608.09],["1112",279842.26],["2324",275528.86],["4122",258000],["4112",240300],["1386",156420.59],["3111",78128],["1387",61304.84],["2112",57522],["4111",32500],["1341",18400],["2119",18331.5],["1334",16919.26],["2322",11200],["4121",10000],["1361",8870],["2142",5167.8],["2139",1632],["1381",1242.93],["2141",465.63],["1343",420]],"economic_revenue_total_czk":28164171.71,"purpose_expenditure":[["3729",5689500.96],["3639",4543990.99],["3745",3506851.07],["6171",2890265.38],["3631",1994932.1],["6112",1959974.52],["3113",1828969.79],["3419",1685488.24],["3111",1405293.4],["2219",1295838.46],["1031",1269429.28],["2321",1046246],["6399",762827],["3722",681763.45],["5512",598580.04],["2411",498933.3],["3723",366360.21],["3612",365555],["3399",355955.59],["2342",347514.35],["5311",209875],["3319",203426.15],["2292",81200],["6320",70980],["3314",64770.12],["3511",64563.7],["3421",62609],["3412",54552],["6409",54151],["3330",50000],["3392",39684],["6114",30610.19],["3349",27977.12],["1036",27908],["3326",25210.47],["3636",18392],["2212",15147],["6310",13236],["3632",9795],["3341",7174],["3429",3000],["3742",1750],["3613",1190.26],["6402",495.03]],"purpose_expenditure_total_czk":34231965.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}