{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290807","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290807","name":"Město Bojkovice","short_name":"Bojkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592048},"amounts":{"revenue_approved":176275000,"revenue_adjusted":149197000,"revenue_actual":149197142.12,"expense_approved":195527000,"expense_adjusted":159041000,"expense_actual":159037417.86,"tax_revenue":118139265.76,"nontax_revenue":14550013.49,"capital_revenue":3837177,"transfer_revenue":12670685.87,"current_expense":98382992.09,"capital_expense":60654425.77,"budget_balance":-9840275.74,"cash_current":27524990.36,"cash_previous":40029041.62},"ratios":{"revenue_execution":1.00000095,"expense_execution":0.99997748,"balance_to_revenue":-0.06595485,"cash_to_expense":0.17307242,"cash_yoy":-0.31237448,"capital_expense_share":0.38138462,"transfer_revenue_share":0.08492579},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290807/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290807"},"seo":{"slug":"bojkovice","path":"/cz/municipalities/bojkovice/"},"population":{"value":4405,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":176275000,"expenditure_czk":195527000,"financing_czk":19252000,"balance_czk":-19252000},{"stage":"revised","revenue_czk":149197000,"expenditure_czk":159041000,"financing_czk":9844000,"balance_czk":-9844000},{"stage":"actual","revenue_czk":149197142.12,"expenditure_czk":159037417.86,"financing_czk":9840275.74,"balance_czk":-9840275.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",99147000],["5011",21188000],["5331",16800000],["5169",14590000],["5171",5901000],["5031",5861000],["5154",3570000],["5023",3300000],["5222",2680000],["5362",2390000],["5032",2330000],["5139",2166000],["5153",1880000],["5499",1820000],["5213",1500000],["5909",1500000],["5163",1498000],["5168",1010000],["5156",835000],["5021",765000],["5151",499000],["5137",490000],["6130",470000],["5162",441000],["5323",437000],["5492",415000],["5167",325000],["5161",250000],["5329",200000],["5903",200000],["5141",150000],["5179",135000],["5173",110000],["5164",95000],["5138",90000],["5038",86000],["5660",80000],["5136",70000],["5134",62000],["5175",60000],["5132",49000],["5194",40000],["5365",19000],["5131",10000],["5229",10000],["5133",3000]],"economic_expenditure_total_czk":195527000,"economic_financing":[["8115",22212000],["8124",-2760000],["8901",-200000]],"economic_financing_total_czk":19252000,"economic_revenue":[["2329",71162000],["1211",43000800],["1121",18000000],["1111",13500000],["2132",6560000],["1511",6300000],["4112",3559200],["1345",3420000],["1113",3000000],["2111",2815000],["1112",800000],["1387",800000],["1385",700000],["1361",500000],["1386",500000],["2141",300000],["4116",217000],["1343",200000],["1342",150000],["2324",126000],["2131",120000],["3111",100000],["1341",85000],["2119",80000],["2139",80000],["2460",80000],["1356",50000],["2212",20000],["1334",15000],["2112",15000],["2310",10000],["1335",5000],["2321",5000]],"economic_revenue_total_czk":176275000,"purpose_expenditure":[["2219",96967000],["6171",24120000],["3722",9245000],["3612",9011000],["6409",8630000],["3315",5450000],["3113",4800000],["6112",4600000],["3745",3750000],["3631",3500000],["3421",3050000],["3635",3000000],["3613",2989000],["2212",2696000],["3111",2300000],["6399",2300000],["4351",1453000],["3639",1300000],["3392",1150000],["5512",750000],["3399",650000],["4341",625000],["2310",500000],["2321",500000],["3632",500000],["2292",437000],["3725",255000],["2141",210000],["3319",150000],["3326",150000],["6310",125000],["5213",100000],["5272",100000],["3341",80000],["6114",50000],["3739",19000],["1014",15000]],"purpose_expenditure_total_czk":195527000},"revised":{"economic_expenditure":[["6121",58370000],["5011",18875000],["5331",15914000],["5365",11533000],["5169",11430000],["5336",7470000],["5031",5262000],["5171",5079000],["5023",3069000],["5154",2774000],["5222",2323000],["5032",1977000],["5139",1745000],["5499",1578000],["5213",1500000],["5168",1062000],["5362",1032000],["5137",745000],["5021",720000],["6123",700000],["6125",634000],["5153",628000],["5156",548000],["6111",519000],["5162",487000],["5323",440000],["5151",400000],["5163",253000],["6130",232000],["6122",200000],["5492",185000],["5167",183000],["5329",141000],["5364",133000],["5164",119000],["5141",116000],["5172",105000],["5173",87000],["5038",79000],["5179",74000],["5175",69000],["5161",51000],["5194",40000],["5132",36000],["5134",32000],["5136",32000],["5660",20000],["5229",10000],["5321",10000],["5019",6000],["5138",5000],["5131",4000],["5133",3000],["5192",2000]],"economic_expenditure_total_czk":159041000,"economic_financing":[["8118",-27200000],["8117",26000000],["8115",13708000],["8124",-2840000],["8901",176000]],"economic_financing_total_czk":9844000,"economic_revenue":[["1211",45982000],["1121",24631000],["1111",17796000],["1122",11514000],["2132",8638000],["1511",6627800],["4122",5304000],["4112",3559200],["1345",3475000],["1113",3255000],["3111",3237000],["4116",2977000],["2111",2909000],["1112",1605000],["1387",1376000],["2324",1340000],["1386",897000],["2141",689000],["3113",600000],["4222",476000],["1361",395000],["4111",215000],["1342",202000],["2142",190000],["2322",148000],["2449",145000],["2131",122000],["1385",117000],["4213",105000],["1341",84000],["2139",83000],["1343",82000],["1356",65000],["2119",63000],["2229",63000],["2460",52000],["2212",44000],["2112",36000],["4121",34000],["1334",22000],["2133",10000],["2310",9000],["1335",7000],["1381",7000],["2321",6000],["2329",3000]],"economic_revenue_total_czk":149197000,"purpose_expenditure":[["2219",42474000],["6171",20727000],["6399",12480000],["3613",10625000],["3722",9616000],["3612",7245000],["4351",6822000],["3113",6136000],["3315",5527000],["3631",4641000],["3635",4549000],["6409",4243000],["6112",4038000],["3421",3508000],["3111",2983000],["3745",2488000],["2212",2265000],["3392",1604000],["5512",1492000],["3412",954000],["3639",923000],["2310",899000],["4341",496000],["3399",481000],["2292",440000],["3632",348000],["6114",218000],["3725",182000],["2141",151000],["6402",133000],["3341",108000],["3319",98000],["6310",88000],["3326",32000],["3739",19000],["2321",5000],["1014",3000]],"purpose_expenditure_total_czk":159041000},"actual":{"economic_expenditure":[["6121",58369869.57],["5011",18874109],["5331",15914000],["5365",11532698],["5169",11428625.8],["5336",7469236.4],["5031",5260971],["5171",5079462.04],["5023",3069430],["5154",2772986.17],["5222",2323000],["5032",1979783],["5139",1747067.86],["5499",1577586],["5213",1500000],["5168",1063169.85],["5362",1031800.8],["5137",745026.68],["5021",720223],["6123",699791.8],["6125",634118.65],["5153",629173.52],["5156",546984],["6111",518485],["5162",486905.95],["5323",440300],["5151",400729.07],["5163",252958.6],["6130",231815],["6122",200345.75],["5492",185000],["5167",182859.91],["5329",140734.25],["5364",133020],["5164",118003.66],["5141",115789.48],["5172",105606.9],["5173",87018.67],["5038",79510],["5179",74185.97],["5175",68447.24],["5161",50584],["5194",39531],["5132",36515.12],["5136",32499],["5134",32239.72],["5660",20000],["5229",10000],["5321",10000],["5138",5058.84],["5131",4319],["5133",2626],["5019",1620],["5192",1547],["5191",49.59]],"economic_expenditure_total_czk":159037417.86,"economic_financing":[["8118",-27200000],["8117",26000000],["8115",13704051.26],["8124",-2839909.47],["8901",176133.95]],"economic_financing_total_czk":9840275.74,"economic_revenue":[["1211",45981627.89],["1121",24630598.88],["1111",17795504.73],["1122",11514090],["2132",8638321.64],["1511",6627756.3],["4122",5304231],["4112",3559200],["1345",3475499],["1113",3254602.11],["3111",3237177],["4116",2976887.4],["2111",2908763.52],["1112",1605280.33],["1387",1375410.97],["2324",1339022.62],["1386",897323.97],["2141",689229.06],["3113",600000],["4222",476200],["1361",394900],["4111",215000],["1342",201825],["2142",189746.8],["2322",148260],["2449",144646],["2131",122277],["1385",116746.53],["4213",105167.47],["1341",84248],["2139",83370],["1343",82217],["1356",65360],["2119",63283],["2229",63042],["2460",52000],["2212",44500],["2112",35541],["4121",34000],["1334",21992.6],["2133",9830],["2310",8790],["1335",7208],["1381",7074.45],["2321",6300],["2329",3090.85]],"economic_revenue_total_czk":149197142.12,"purpose_expenditure":[["2219",42474017.58],["6171",20726489.73],["6399",12479727.8],["3613",10624918.46],["3722",9616166.47],["3612",7245357],["4351",6821799.48],["3113",6136360.6],["3315",5526865],["3631",4641154.38],["3635",4548505.35],["6409",4243173.28],["6112",4037822.76],["3421",3507735.29],["3111",2982873.15],["3745",2488203.76],["2212",2264598.96],["3392",1604416.17],["5512",1491972.32],["3412",954018],["3639",923395.15],["2310",899212.56],["4341",495960],["3399",480995.44],["2292",440300],["3632",347987.83],["6114",214288.2],["3725",182046.08],["2141",150734.25],["6402",133020],["3341",108478.82],["3319",97880.8],["6310",88110.19],["3326",32162],["3739",18608],["2321",5236],["1014",2827]],"purpose_expenditure_total_czk":159037417.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}