{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290793","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290793","name":"Obec Bílovice","short_name":"Bílovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592030},"amounts":{"revenue_approved":50834500,"revenue_adjusted":57513000,"revenue_actual":56623315.77,"expense_approved":55468000,"expense_adjusted":61552300,"expense_actual":49363074.41,"tax_revenue":46408572.23,"nontax_revenue":4960676.04,"capital_revenue":96000,"transfer_revenue":5158067.5,"current_expense":38099045.8,"capital_expense":11264028.61,"budget_balance":7260241.36,"cash_current":34876752.63,"cash_previous":27616511.27},"ratios":{"revenue_execution":0.98453073,"expense_execution":0.80196962,"balance_to_revenue":0.12822,"cash_to_expense":0.70653526,"cash_yoy":0.26289495,"capital_expense_share":0.22818734,"transfer_revenue_share":0.09109441},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290793/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290793"},"seo":{"slug":"bilovice","path":"/cz/municipalities/bilovice/"},"population":{"value":1934,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":50834500,"expenditure_czk":55468000,"financing_czk":4633500,"balance_czk":-4633500},{"stage":"revised","revenue_czk":57513000,"expenditure_czk":61552300,"financing_czk":4039300,"balance_czk":-4039300},{"stage":"actual","revenue_czk":56623315.77,"expenditure_czk":49363074.41,"financing_czk":-7260241.36,"balance_czk":7260241.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12988000],["5331",7070000],["5011",6840000],["5171",5912000],["5169",4718500],["5222",2782000],["5031",1868500],["5023",1803000],["5154",1737000],["5139",1204500],["5362",905000],["5365",800000],["5032",779500],["5153",757000],["5499",590000],["5021",534000],["6119",500000],["6122",500000],["5168",434000],["5137",272000],["5151",259000],["5194",211500],["5323",200000],["5163",190000],["5175",185000],["5161",150000],["5903",145000],["5172",110000],["5162",106500],["5492",95000],["5132",90000],["5131",75000],["5136",70000],["5156",65000],["5164",62000],["5138",56000],["5173",49000],["5167",45000],["5321",40000],["5364",37000],["5192",33000],["5038",30000],["5042",30000],["5166",30000],["5901",28000],["5179",26000],["5909",22000],["5229",10000],["5329",10000],["5123",5000],["5134",5000],["5133",2000],["5361",1000]],"economic_expenditure_total_czk":55468000,"economic_financing":[["8115",4633500]],"economic_financing_total_czk":4633500,"economic_revenue":[["1211",20642000],["1121",10513000],["1111",7415000],["2132",2567000],["4112",1941500],["1511",1642000],["1113",1329000],["1345",1160000],["1122",800000],["2324",616000],["1112",530000],["2111",465000],["1361",350000],["1386",260000],["1381",130000],["1387",130000],["2131",120000],["4111",64000],["4121",45000],["2112",35000],["2141",28000],["1341",25000],["2329",10000],["4129",10000],["1343",5000],["1349",2000]],"economic_revenue_total_czk":50834500,"purpose_expenditure":[["3113",9970000],["6171",8300000],["2212",6500000],["3639",4000000],["3421",2858000],["6409",2800000],["2219",2650000],["2169",2500000],["6112",2239000],["3723",1700000],["6399",1700000],["3631",1490000],["3722",1300000],["3399",800000],["2229",600000],["3314",500000],["3392",500000],["3635",500000],["4339",500000],["2141",400000],["3632",400000],["3612",350000],["2321",300000],["3613",300000],["3745",300000],["5512",300000],["2292",200000],["2310",200000],["3742",150000],["5213",145000],["3349",130000],["3419",125000],["2223",120000],["3744",120000],["2341",100000],["3326",80000],["6320",80000],["6114",64000],["3721",50000],["6402",37000],["5212",30000],["6310",30000],["3636",20000],["4359",15000],["1014",5000],["3729",5000],["3329",3000],["3319",1000],["3341",1000]],"purpose_expenditure_total_czk":55468000},"revised":{"economic_expenditure":[["6121",14763000],["5011",7710000],["5331",7070000],["5171",6133600],["5169",4878000],["5031",2169000],["5222",1849500],["5023",1803000],["5154",1737000],["5336",1371200],["5139",1371000],["5362",1191000],["5032",874500],["5365",800000],["5153",757000],["5499",724500],["6323",680000],["5021",583000],["5168",500500],["6119",500000],["5137",366500],["6322",297000],["5163",276000],["5194",267500],["5151",259000],["5175",219500],["5132",215000],["5323",200000],["5161",154000],["5363",150000],["5903",145000],["5909",142000],["5364",130200],["5162",123500],["5167",102000],["6122",100000],["5492",95000],["5156",86000],["5172",85000],["6127",80000],["5136",75000],["5164",62000],["5173",50000],["5192",48000],["5179",47000],["5321",40000],["5138",39000],["5166",34000],["5038",30000],["5042",30000],["5901",28000],["5213",19800],["5041",18000],["5178",17000],["5123",15000],["5229",10000],["5329",10000],["5131",9500],["5134",5000],["5019",2000],["5039",2000],["5133",2000]],"economic_expenditure_total_czk":61552300,"economic_financing":[["8115",4039300]],"economic_financing_total_czk":4039300,"economic_revenue":[["1211",20642000],["1121",10513000],["1111",7415000],["4116",3080800],["2132",2567000],["4112",1941500],["4213",1783000],["1511",1642000],["1345",1434000],["1113",1329000],["2324",1153500],["2111",816500],["1122",800000],["1112",530000],["1361",500000],["1386",401000],["1387",160000],["1381",130000],["2321",127000],["2131",120000],["3111",96000],["4111",65000],["4121",62700],["2112",35500],["1334",33300],["2141",28000],["2142",26000],["1341",25000],["2229",15200],["1343",10000],["2329",10000],["4129",10000],["2322",6000],["2119",3000],["1349",2000]],"economic_revenue_total_czk":57513000,"purpose_expenditure":[["3113",13224200],["6171",7909000],["2212",6500000],["3639",4000000],["3421",2858000],["2169",2575000],["6112",2264000],["2219",2225000],["3723",2108000],["6399",1979000],["4339",1843000],["3631",1490000],["3419",1486000],["5512",1392600],["3722",1300000],["3399",820000],["3330",680000],["2229",595500],["3314",507000],["3392",501000],["3635",500000],["3429",455000],["2141",437000],["3632",400000],["3612",350000],["2321",300000],["3613",300000],["3745",300000],["3742",210000],["2292",200000],["2310",200000],["3312",150000],["5213",145000],["6320",131000],["6402",130200],["3349",130000],["2223",124500],["3744",120000],["4359",115000],["2341",100000],["3721",100000],["3326",80000],["6114",65000],["4329",47500],["1019",35000],["6310",35000],["5212",30000],["1037",25000],["3636",20000],["3522",19800],["3543",15000],["3749",10000],["1014",5000],["3725",5000],["3329",3000],["3319",1000],["3341",1000]],"purpose_expenditure_total_czk":61552300},"actual":{"economic_expenditure":[["6121",10840614.61],["5011",7303567],["5331",7070000],["5169",4327779],["5171",2987111.9],["5031",2026283],["5023",1787852],["5222",1727812],["5336",1371100.8],["5139",1153582.63],["5362",946142],["5154",840125.42],["5032",817634],["5365",743190],["5499",680190],["5021",611316],["5153",535017.66],["5168",493267.06],["6322",297000],["5163",252746.39],["5137",227623.2],["5151",197002.67],["5194",196416.74],["5323",191900],["5175",171172.43],["5132",154857.74],["5363",150000],["5909",137853.5],["5364",125250.44],["5162",123969.63],["5156",90260.38],["6127",80000],["5492",76000],["5167",75068.75],["5136",71969.31],["5161",64630],["5179",52807.94],["6122",46414],["5173",41484],["5321",34000],["5166",33076],["5038",30748],["5138",26692],["5164",24940.26],["5123",23638.74],["5041",20225.45],["5213",19800],["5178",17169.9],["5042",15325.86],["5192",11500],["5329",7676],["5131",6343],["5019",3573],["5039",1209],["5133",145]],"economic_expenditure_total_czk":49363074.41,"economic_financing":[["8115",-7260241.36]],"economic_financing_total_czk":-7260241.36,"economic_revenue":[["1211",20479855.42],["1121",10964817.83],["1111",7665290.21],["4116",3079632.5],["2132",2555897.97],["4112",1941500],["1511",1865859.35],["1113",1449327.74],["1345",1400259],["2324",1251291.83],["2111",852661.8],["1122",743190],["1112",714719.87],["1361",502130],["1386",399491.81],["1387",156568.44],["2321",127000],["2131",117534.98],["3111",96000],["4111",65000],["4121",62700],["1334",32676.2],["2142",25030.6],["1341",22000],["2229",15168],["4129",9235],["1343",9200],["2322",5600],["2112",4957],["1381",3186.36],["2119",3025],["2141",2508.86]],"economic_revenue_total_czk":56623315.77,"purpose_expenditure":[["3113",12419996.8],["6171",6460017.88],["2212",5365053],["3639",3673863.43],["6112",2259983.22],["2169",2222305.75],["3421",2052763.1],["3723",2044450.18],["6399",1682559],["4339",1524962.73],["5512",1375403.01],["3419",1297724.96],["3722",1059587.25],["2219",784416.46],["3399",669766.03],["3631",521867.29],["3314",455038.75],["3429",455000],["2141",416636.32],["3612",314907.48],["3745",290177.24],["3742",205378.66],["2292",191900],["3312",150000],["3392",140534.4],["6320",130731],["6402",125250.44],["2223",121567.5],["3349",120201.71],["4359",100000],["2321",89426],["2310",82333],["3632",68657.49],["3721",67609.65],["3744",58023.4],["6114",54602],["4329",47050],["3326",46860],["1019",35000],["6310",34814.39],["3613",33067],["2229",25821.89],["1037",25000],["3522",19800],["3543",15000],["3749",10000],["3636",6776],["1014",4267],["3725",2420],["3329",1850],["5212",1600],["2341",918],["3341",135]],"purpose_expenditure_total_czk":49363074.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}