{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290777","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290777","name":"Obec Babice","short_name":"Babice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592013},"amounts":{"revenue_approved":70014524.5,"revenue_adjusted":89878730.32,"revenue_actual":90498000.69,"expense_approved":60734524.5,"expense_adjusted":94928285.6,"expense_actual":88373836.5,"tax_revenue":46192708.83,"nontax_revenue":6517443.75,"capital_revenue":30233605.3,"transfer_revenue":7554242.81,"current_expense":48953470.87,"capital_expense":39420365.63,"budget_balance":2124164.19,"cash_current":43423301.76,"cash_previous":39289533.67},"ratios":{"revenue_execution":1.00689007,"expense_execution":0.93095368,"balance_to_revenue":0.02347195,"cash_to_expense":0.49135925,"cash_yoy":0.10521296,"capital_expense_share":0.44606376,"transfer_revenue_share":0.08347414},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290777/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290777"},"seo":{"slug":"babice-00290777","path":"/cz/municipalities/babice-00290777/"},"population":{"value":1852,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":70014524.5,"expenditure_czk":60734524.5,"financing_czk":-9280000,"balance_czk":9280000},{"stage":"revised","revenue_czk":89878730.32,"expenditure_czk":94928285.6,"financing_czk":5049555.28,"balance_czk":-5049555.28},{"stage":"actual","revenue_czk":90498000.69,"expenditure_czk":88373836.5,"financing_czk":-2124164.19,"balance_czk":2124164.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13586000],["5331",10406122],["5011",7080000],["5362",6015000],["5169",2896000],["5031",2014500],["6129",1953000],["5171",1580000],["6449",1500000],["5023",1444000],["5901",1340652.5],["5365",1100000],["5154",1078000],["5021",855100],["5032",763100],["5222",749500],["5499",744000],["5329",627000],["5139",606500],["5153",602000],["5137",413000],["5492",331000],["6122",300000],["5156",265000],["5163",261000],["6130",250000],["6322",250000],["5175",190500],["5323",187900],["5164",163400],["5151",160000],["5136",122400],["5132",89000],["5162",84000],["5903",82000],["5194",72000],["5138",70000],["5167",65000],["5166",60000],["5019",50000],["5173",45000],["5168",44400],["5038",41100],["5041",32000],["5321",30000],["5131",25000],["5161",25000],["5179",25000],["5176",24500],["5039",15000],["5229",14600],["5339",5000],["5133",1000],["5165",250]],"economic_expenditure_total_czk":60734524.5,"economic_financing":[["8115",-9280000]],"economic_financing_total_czk":-9280000,"economic_revenue":[["3111",20000000],["1211",18300000],["1121",9300000],["1111",7200000],["1511",2200000],["2132",1992152],["2111",1804500],["4116",1660050],["4213",1208200],["1113",1180000],["2122",1038122.5],["1345",900000],["4112",710500],["1112",560000],["1122",500000],["2141",500000],["1386",200000],["1381",130000],["1387",130000],["1334",100000],["2139",60000],["1339",50000],["2321",50000],["4121",50000],["1361",40000],["4111",32000],["2324",25000],["1341",20000],["2112",20000],["2131",20000],["1343",14000],["2119",10000],["2142",10000]],"economic_revenue_total_czk":70014524.5,"purpose_expenditure":[["3113",15382300],["6399",7100000],["3745",5386000],["3111",4708822],["6171",4380600],["3631",4241000],["4359",3188000],["6112",1977000],["3639",1761000],["5512",1618000],["6409",1403652.5],["3319",1390500],["3723",1375250],["3722",1105000],["3314",983000],["3429",933000],["3421",922000],["2212",382500],["3419",349500],["3612",337000],["3399",232000],["3632",231000],["3613",200000],["6320",200000],["2292",187900],["2219",176000],["2321",170000],["3349",120000],["5213",82000],["6114",53500],["3341",50000],["2310",30000],["3721",30000],["3633",23000],["6310",11000],["2229",10000],["1014",4000]],"purpose_expenditure_total_czk":60734524.5},"revised":{"economic_expenditure":[["6121",30534951.74],["5362",11315000],["5331",7836382.5],["5011",6749825.77],["5169",5450144.17],["6351",4325064],["5365",3805000],["5171",3001918],["6460",2700000],["6130",2350000],["5031",1972077.54],["5023",1477234],["5901",1337652.5],["5154",1170447],["5336",1034531],["5139",925168.65],["5021",877336],["5222",824500],["5499",772360],["5032",767474],["5137",683668.83],["5329",679000],["5153",593330],["5492",358314],["5175",297789.7],["5163",279558],["6322",250000],["6122",229275],["5156",229000],["6129",220287.88],["5151",218563],["5323",184500],["5164",166400],["5136",144715.63],["5166",114250],["5179",103500],["5194",90882],["5132",90004.33],["5162",87585.57],["5903",76000],["5229",73550],["5909",68819.99],["5138",64000],["5131",58715.99],["5167",58710],["5019",43588.44],["5168",39242.29],["5321",30000],["5038",29796.42],["5041",28080.6],["5161",25000],["5172",24989.5],["5173",22615],["5039",20986.56],["5176",12050],["5363",3000],["5133",1000],["5165",250],["5141",200]],"economic_expenditure_total_czk":94928285.6,"economic_financing":[["8115",5049555.28]],"economic_financing_total_czk":5049555.28,"economic_revenue":[["3111",30183604.3],["1211",18300000],["1121",9300000],["1111",7200000],["1122",3802260],["4116",3243035],["1511",3205328.1],["2132",2190862],["2111",2077130.33],["4216",1895700],["4122",1522650],["1113",1259217.12],["1345",1145000],["2122",1113446.5],["4112",710500],["1112",560000],["2141",500000],["1386",357636.79],["2324",224116.47],["1387",140019.39],["2119",125668.8],["2139",120764],["1334",100000],["4121",100000],["2131",85415],["2112",70660],["1361",70000],["4111",60757.81],["1339",50000],["2321",50000],["2322",35717],["1341",30000],["2226",16818.11],["1343",14000],["2142",11792.6],["2328",5870],["1349",760],["3112",1]],"economic_revenue_total_czk":89878730.32,"purpose_expenditure":[["3639",17911000],["3113",17114221.34],["6399",15105000],["3111",6097627.9],["3745",5535954.97],["6171",4652368.87],["3631",4302000],["3612",4007982.97],["4359",3357287.35],["6112",1984412.02],["3319",1890117.77],["5512",1642040.72],["2212",1591500],["6409",1524472.49],["3723",1516250],["3722",1145000],["3314",1009810.01],["3429",933000],["3421",922000],["2219",476000],["3419",424500],["3399",291000],["3632",231000],["3613",227230],["6320",210000],["2292",184500],["2321",170000],["3349",133620.08],["5213",82000],["6114",57606.14],["3633",50400],["3341",50000],["2310",37000],["3721",36382.97],["6310",11000],["2229",10000],["1014",4000]],"purpose_expenditure_total_czk":94928285.6},"actual":{"economic_expenditure":[["6121",29722471.63],["5362",10426475],["5331",7836382],["5011",6648169.77],["5169",4980493.95],["6351",4325064],["5365",3803114],["6460",2700000],["6130",2193555],["5031",1941499],["5171",1928163.46],["5023",1477234],["5336",1034531],["5154",1008319.23],["5021",809026],["5222",774500],["5032",753211],["5499",725500.23],["5139",642809.16],["5329",640998.75],["5137",548789.18],["5153",430555.3],["5492",351314],["5163",273544.8],["6322",250000],["6122",229275],["5156",198434.07],["5151",191800],["5323",184500],["5175",159332.6],["5136",144708.32],["5164",140770.8],["5166",109644.38],["5179",99657.65],["5132",82313.75],["5162",82057.39],["5194",78448.8],["5138",76645.11],["5229",63860],["5019",44280.44],["5131",37199.87],["5167",34127],["5909",28222.02],["5038",27830],["5172",24958],["5039",24572.56],["5168",22978.29],["5321",22000],["5041",13633.65],["5161",12145.2],["5176",6950],["5173",4594],["5363",2927],["5165",250],["5141",0.14]],"economic_expenditure_total_czk":88373836.5,"economic_financing":[["8118",-4089700000],["8117",4074700000],["8115",13475835.81],["8901",-600000]],"economic_financing_total_czk":-2124164.19,"economic_revenue":[["3111",30233604.3],["1211",18378281.93],["1121",9846710.78],["1111",7129841.83],["1122",3802260],["4116",3264635],["1511",3241006.78],["2132",2209699],["2111",1993128.34],["4216",1895700],["4122",1522650],["1113",1300921.7],["1345",1164953],["2122",1113444],["4112",710500],["1112",641713.54],["2141",462848.43],["1386",358716.41],["2324",216695.47],["1387",140594.17],["2119",125588.8],["2139",122816],["4121",100000],["2131",85415],["1334",83763.2],["2112",65803],["4111",60757.81],["2321",57000],["1361",55860],["2322",35717],["1341",32212],["2226",16818.11],["1343",12300],["2142",11792.6],["1381",2813.49],["1349",760],["2328",678],["3112",1]],"economic_revenue_total_czk":90498000.69,"purpose_expenditure":[["3639",17566205],["3113",17114221.34],["6399",14226149],["3111",6097627.4],["3745",5250968.97],["6171",4232242.56],["3631",3983013.29],["3612",3663159.13],["4359",3305218.01],["6112",1973112.02],["5512",1633189.97],["3723",1466782.26],["3319",1218165.49],["3722",1100974.8],["2212",1059951.27],["3314",1009847.7],["3429",870638.37],["3421",541967.11],["3419",424500],["2219",284441.07],["6320",208561],["3399",194633.75],["2292",184500],["3613",153615.57],["6409",131761.42],["3349",128896.17],["2321",112197],["3632",104119.78],["6114",57606.14],["3721",36382.97],["3633",20200],["6310",6937.94],["2310",6050],["5213",6000]],"purpose_expenditure_total_czk":88373836.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}