{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290637","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290637","name":"Obec Valeč","short_name":"Valeč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591874},"amounts":{"revenue_approved":38000000,"revenue_adjusted":39884712.14,"revenue_actual":39832146.27,"expense_approved":45120000,"expense_adjusted":41196313.7,"expense_actual":39987684.18,"tax_revenue":23115750.82,"nontax_revenue":4970808.31,"capital_revenue":99000,"transfer_revenue":11646587.14,"current_expense":13451941.71,"capital_expense":26535742.47,"budget_balance":-155537.91,"cash_current":27530472.53,"cash_previous":27686010.44},"ratios":{"revenue_execution":0.99868205,"expense_execution":0.97066171,"balance_to_revenue":-0.00390483,"cash_to_expense":0.68847379,"cash_yoy":-0.00561792,"capital_expense_share":0.66359788,"transfer_revenue_share":0.29239165},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290637/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290637"},"seo":{"slug":"valec-00290637","path":"/cz/municipalities/valec-00290637/"},"population":{"value":860,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38000000,"expenditure_czk":45120000,"financing_czk":7120000,"balance_czk":-7120000},{"stage":"revised","revenue_czk":39884712.14,"expenditure_czk":41196313.7,"financing_czk":1311601.56,"balance_czk":-1311601.56},{"stage":"actual","revenue_czk":39832146.27,"expenditure_czk":39987684.18,"financing_czk":155537.91,"balance_czk":-155537.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",31539496],["5169",2352050],["5011",1925000],["5331",1834504],["5023",1064000],["5171",885800],["5139",856200],["5031",678000],["5154",629000],["6123",388000],["5362",372780],["5137",369000],["5365",332220],["5153",290000],["5032",268000],["5151",171000],["5222",155000],["5156",142000],["5021",132000],["5168",126000],["5136",95000],["5175",92000],["5163",61500],["6122",55000],["5166",50000],["5492",50000],["5194",40000],["5162",25000],["5223",25000],["5173",22000],["5132",20000],["5229",20000],["5038",15000],["5167",15000],["5903",10000],["5329",8450],["5161",4000],["5133",2000]],"economic_expenditure_total_czk":45120000,"economic_financing":[["8115",7120000]],"economic_financing_total_czk":7120000,"economic_revenue":[["4216",11097973],["1211",9250000],["1121",4500000],["1111",3340000],["2132",2403850],["1511",1668000],["2111",957599],["4116",776858],["1345",708120],["1342",700000],["1113",610000],["2324",555260],["1122",350000],["1112",250000],["4112",199500],["4213",163895],["2131",121000],["1386",120000],["1387",80000],["4111",30000],["4122",30000],["1334",20000],["4121",20000],["1341",15500],["1361",15000],["4113",11095],["2139",5800],["2141",550]],"economic_revenue_total_czk":38000000,"purpose_expenditure":[["3113",30585570],["2212",2070000],["3745",1560000],["3639",1365000],["6112",1358000],["6171",1327000],["3722",1008500],["3613",980000],["3612",870000],["6399",704000],["3723",600000],["2321",415000],["3631",320000],["1032",300000],["3399",255000],["3111",230430],["2341",165000],["3729",150000],["2310",133000],["3419",130000],["5512",120000],["3412",70000],["2219",60000],["3721",60000],["3632",53000],["3314",50000],["6320",46000],["6114",30000],["3330",25000],["3319",20000],["6310",15500],["4359",15000],["3341",10000],["5213",10000],["3421",5000],["3741",2000],["3749",2000]],"purpose_expenditure_total_czk":45120000},"revised":{"economic_expenditure":[["6121",24017503.1],["6122",2599492.9],["5169",2525550],["5011",2047000],["5331",1914892],["5023",1111000],["5139",912845],["5336",883885.7],["5171",864800],["5154",707500],["5031",705700],["6123",368000],["5365",332220],["5153",291500],["5032",284200],["5362",192780],["5151",192000],["5222",155000],["5156",143000],["5137",137600],["5168",132299],["5175",91776],["5021",89267],["5136",75000],["5123",70800],["5163",62000],["5492",43000],["5194",40000],["5223",35000],["5166",26000],["5162",25000],["5229",25000],["5132",22000],["5173",20414],["5038",15000],["5903",10000],["5329",8450],["5167",7000],["5221",6075],["5161",3764],["5133",2000]],"economic_expenditure_total_czk":41196313.7,"economic_financing":[["8115",1311601.56]],"economic_financing_total_czk":1311601.56,"economic_revenue":[["1211",9550000],["4216",9486646.21],["1121",5100000],["1111",3540000],["2132",2723250],["1511",1668000],["4116",1547950.93],["2111",1062599],["1342",855500],["1345",728350],["1113",680000],["2321",528126],["2324",505860],["1112",350000],["1122",332220],["4112",199500],["1386",185000],["4213",163894],["2131",158000],["4222",155000],["1387",80000],["3121",59000],["1334",53000],["3113",40000],["4111",32500],["4122",30000],["4121",20000],["1341",15150],["1361",15000],["4113",11096],["2139",6100],["2119",2420],["2141",550]],"economic_revenue_total_czk":39884712.14,"purpose_expenditure":[["3113",28345843.7],["3745",1710000],["6112",1420800],["3639",1401075],["6171",1345000],["3722",1051500],["3613",988000],["3612",830000],["3723",550000],["6399",524000],["2321",475000],["3111",434430],["3631",370000],["3399",263000],["1032",225000],["2341",215000],["5512",171000],["3729",170000],["3419",135000],["2310",100000],["3412",100000],["3632",68000],["6320",46000],["2212",45000],["3721",40000],["3314",30000],["3330",25000],["6114",22665],["2219",20000],["6310",16000],["4359",15000],["3341",10000],["4350",10000],["5213",10000],["3319",5000],["3421",5000],["3741",2000],["3749",2000]],"purpose_expenditure_total_czk":41196313.7},"actual":{"economic_expenditure":[["6121",23581674.57],["6122",2594267.9],["5169",2402124.18],["5011",2045374],["5331",1914892],["5023",1110559],["5336",883885.7],["5139",712628.53],["5031",701664],["5154",698537.67],["5171",647550.39],["6123",359800],["5365",332220],["5032",283137],["5153",255616.02],["5362",187881],["5151",159096.08],["5222",155000],["5168",123808.74],["5156",120556],["5137",117824.01],["5021",84972],["5123",69084.19],["5175",62549.3],["5163",61147.8],["5136",60667],["5492",43000],["5194",37785],["5223",35000],["5166",25196],["5229",23298],["5162",23197.6],["5132",19885.5],["5173",17565],["5038",11832],["5329",8450],["5167",6776],["5221",6075],["5161",3107]],"economic_expenditure_total_czk":39987684.18,"economic_financing":[["8115",155537.91]],"economic_financing_total_czk":155537.91,"economic_revenue":[["4216",9486646.21],["1211",9481450.52],["1121",5077525.14],["1111",3527144.57],["2132",2717370.87],["1511",2000996.76],["4116",1547950.93],["2111",1055691.04],["1345",721980],["1113",671041.86],["1342",632740],["2321",528126],["2324",502636.36],["1122",332220],["1112",330947.18],["4112",199500],["1386",184987.87],["4213",163894],["2131",157964],["4222",155000],["1387",72501.35],["3121",59000],["1334",52918.2],["3113",40000],["4111",32500],["4122",30000],["4121",20000],["1341",15050],["1361",12780],["4113",11096],["2139",6100],["2119",2420],["1381",1467.37],["2141",500.04]],"economic_revenue_total_czk":39832146.27,"purpose_expenditure":[["3113",28041643.94],["3745",1637484.4],["6112",1419775],["3639",1311810.38],["6171",1277691.07],["3722",1050861.84],["3613",879386.33],["3612",752445.28],["6399",519633],["3723",497130.92],["2321",435600],["3111",428592.08],["3631",357209.27],["3399",240923.9],["1032",222398],["3729",169053.61],["2341",164953.6],["3419",135000],["3412",86034],["2310",74254],["6320",45693],["3721",38683.7],["5512",36599.14],["3632",36220.92],["3330",25000],["3314",23526],["6114",22665],["6310",15454.8],["2212",12401],["4350",10000],["2219",7900],["3319",5000],["4359",2660],["3741",2000],["3749",2000]],"purpose_expenditure_total_czk":39987684.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}