{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290629","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290629","name":"Město Třebíč","short_name":"Třebíč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590266},"amounts":{"revenue_approved":928044100,"revenue_adjusted":1181777434,"revenue_actual":1234863921.33,"expense_approved":1310044100,"expense_adjusted":1573832434,"expense_actual":1523133719.96,"tax_revenue":868707589.55,"nontax_revenue":71168063.87,"capital_revenue":11542877.81,"transfer_revenue":283445390.1,"current_expense":924264573.3,"capital_expense":598869146.66,"budget_balance":-288269798.63,"cash_current":189710614.89,"cash_previous":252464711.45},"ratios":{"revenue_execution":1.04492088,"expense_execution":0.96778646,"balance_to_revenue":-0.23344256,"cash_to_expense":0.12455283,"cash_yoy":-0.24856581,"capital_expense_share":0.39318225,"transfer_revenue_share":0.22953573},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290629/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290629"},"seo":{"slug":"trebic","path":"/cz/municipalities/trebic/"},"population":{"value":34466,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":928044100,"expenditure_czk":1310044100,"financing_czk":382000000,"balance_czk":-382000000},{"stage":"revised","revenue_czk":1181777434,"expenditure_czk":1573832434,"financing_czk":392055000,"balance_czk":-392055000},{"stage":"actual","revenue_czk":1234863921.33,"expenditure_czk":1523133719.96,"financing_czk":288269798.63,"balance_czk":-288269798.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",430270000],["5169",182415500],["5011",164013000],["5331",105802000],["5213",78334000],["5171",76725000],["5222",62619000],["5031",42948000],["5365",20000000],["6349",18393000],["5032",15465000],["5154",13990500],["5168",10853000],["5139",7858000],["5141",7500000],["5023",6870000],["5221",5776000],["5137",5371500],["5166",3992500],["6122",3861000],["6119",3329000],["5152",3039000],["6130",3000000],["6322",3000000],["5164",2964000],["5021",2815500],["6342",2460000],["5909",2366451],["5499",2300000],["5163",2021000],["5329",1680549],["5167",1315000],["5153",1310000],["5161",1273000],["5151",1185000],["5194",1010000],["6111",950000],["6359",950000],["5179",879100],["6125",850000],["5173",820000],["5162",807000],["5138",726000],["5156",726000],["5038",700000],["5134",695000],["5223",600000],["5493",500000],["5175",456500],["5042",300000],["5903",300000],["5494",292000],["5199",206000],["5362",127000],["5172",115000],["5811",110000],["5136",106000],["5019",100000],["5123",100000],["6123",100000],["6142",100000],["5176",95000],["5132",55000],["5192",45000],["5133",27000],["5323",26000],["5039",25000],["5122",25000],["5366",4000],["5041",1000]],"economic_expenditure_total_czk":1310044100,"economic_financing":[["8123",379500000],["8115",100000000],["8124",-97500000]],"economic_financing_total_czk":382000000,"economic_revenue":[["1211",355000000],["1121",170000000],["1111",125000000],["4112",55604700],["1511",38000000],["1113",28000000],["1345",28000000],["1122",20000000],["2111",20000000],["1361",17000000],["2324",17000000],["2132",16000000],["1112",8000000],["2141",8000000],["1387",7000000],["3111",5000000],["2212",3200000],["1386",3000000],["1341",1000000],["1343",1000000],["1342",800000],["1353",800000],["2322",500000],["4121",139400]],"economic_revenue_total_czk":928044100,"purpose_expenditure":[["3412",307350000],["6171",235193500],["2212",88048000],["2221",66905000],["3419",54090000],["3392",47367500],["5311",46851000],["3639",46086300],["3314",44342000],["3113",38135000],["3722",36365560],["3612",35869000],["3745",31096000],["3631",25260700],["3725",23354000],["2321",20793000],["4399",20750000],["6399",20000000],["3111",19469000],["2219",17138579],["3322",14410000],["6112",10967000],["3632",6771000],["4356",4625000],["3421",3765000],["5512",3395500],["3141",3225000],["1014",2948000],["3429",2726000],["3231",2404000],["6409",2346451],["3721",2330000],["2143",2266000],["3399",2209000],["3299",2131000],["3349",1755000],["3635",1709000],["6320",1600000],["3549",1411000],["3112",1116000],["2310",1043910],["3511",1000000],["5511",950000],["1031",900000],["1032",900000],["2341",800000],["3319",725000],["3341",525000],["3326",480000],["6310",400000],["4349",325000],["4379",320000],["5212",302000],["1036",300000],["4375",300000],["5213",300000],["2229",280000],["3739",250000],["3729",200000],["4378",200000],["3329",195000],["3900",150000],["2169",100000],["4354",90000],["3716",73000],["2399",70000],["3613",54000],["3741",44000],["2332",35000],["2292",30000],["3723",26000],["1039",24100],["2299",20000],["3742",20000],["3749",17000],["3744",12000],["1069",5000],["3599",4000]],"purpose_expenditure_total_czk":1310044100},"revised":{"economic_expenditure":[["6121",565267048],["5169",200494866],["5011",177721318],["5331",108259214],["5213",86800800],["5171",81571256],["5222",45982000],["5031",45832811],["5365",39000000],["6122",23356416],["6349",18393000],["5032",16705556],["5336",16457217],["5223",16234000],["5154",15289200],["5168",10206700],["5221",9779000],["5139",9260987],["5137",7259964],["5023",6670000],["5141",5878000],["5021",5301194],["5164",4579582],["6119",4388143],["5166",4137050],["5362",3809580],["5152",3322187],["6322",3265000],["6125",3140000],["6342",2460000],["6130",2275300],["5163",2271000],["5499",2200000],["6359",2150000],["5179",1986400],["5167",1984984],["6123",1944000],["5329",1680549],["6111",1477900],["5161",1328776],["5153",1265000],["5151",1226187],["5173",935099],["5162",908037],["5194",803000],["5156",769410],["5138",726000],["5175",700360],["5038",700000],["5134",598010],["5136",588826],["6351",587670],["5172",477984],["5042",405000],["5493",318800],["5494",318800],["5212",314500],["5903",300000],["5909",219354],["5199",206000],["5339",198700],["6142",189000],["5123",160000],["5019",123335],["5492",117000],["5176",95000],["6356",92000],["5132",61000],["6129",61000],["5192",58900],["5122",48100],["5133",30874],["5039",30210],["5323",26000],["5041",21600],["5229",10000],["5811",10000],["5142",5000],["5366",4000],["5363",1000],["5029",680]],"economic_expenditure_total_czk":1573832434,"economic_financing":[["8123",379500000],["8115",110055000],["8124",-97500000]],"economic_financing_total_czk":392055000,"economic_revenue":[["1211",355000000],["1121",170000000],["1111",125000000],["4222",90550660],["4216",85970068],["4112",55604700],["4116",43864451],["1122",39000000],["1511",38000000],["1113",28000000],["1345",28000000],["2111",20000000],["2324",17466000],["1361",17000000],["2132",16000000],["1112",8000000],["2141",8000000],["1387",7000000],["3111",4650000],["4131",3600000],["3112",3595000],["2212",3200000],["1386",3000000],["2122",2765884],["4122",2394749],["4111",1287500],["1341",1000000],["1343",1000000],["1342",800000],["1353",800000],["2322",500000],["3122",350000],["2321",210000],["4121",139400],["4171",29022]],"economic_revenue_total_czk":1181777434,"purpose_expenditure":[["3412",452112285],["6171",252226873],["2212",99097614],["2221",71624000],["3419",60968700],["3639",52363670],["3113",48791817],["5311",47087085],["3392",45202996],["6399",42679700],["3722",36365560],["2219",36311288],["3314",35816544],["3612",35567000],["3745",31256800],["3631",28088400],["3111",24128565],["3725",23204000],["4399",20750000],["2321",20643000],["3322",20253700],["6112",10069000],["3421",7137677],["3299",7006619],["3632",6382022],["4356",4625000],["5512",3937600],["2143",3770908],["3231",3613426],["3141",3564073],["1014",3098000],["3399",3052400],["3429",2749000],["3721",2330000],["3112",2007167],["3635",1885000],["6114",1845500],["6320",1830000],["3349",1705000],["3549",1423100],["4329",1389021],["1031",1350000],["2310",1043910],["3511",1000000],["3522",1000000],["4339",987000],["3326",982500],["5511",950000],["4349",945960],["3319",757000],["2341",740000],["4379",740000],["3613",720000],["4378",600000],["3341",505000],["5212",473000],["6310",425000],["4375",300000],["5213",300000],["3739",250000],["6409",214354],["3729",200000],["3329",195000],["1036",180000],["3900",160000],["2229",124000],["2169",100000],["4354",90000],["2223",82200],["1032",80000],["3716",74000],["2399",70000],["3741",44000],["2292",30000],["3723",26000],["2299",25000],["1039",24200],["2332",24200],["3742",20000],["3749",17000],["4341",15000],["1069",4000],["3599",4000]],"purpose_expenditure_total_czk":1573832434},"actual":{"economic_expenditure":[["6121",540479495.73],["5169",195642266.1],["5011",172884290],["5331",108259214.35],["5213",86696929.53],["5171",80892395.85],["5222",45952700],["5031",44210812.01],["5365",38077290],["6122",23476175.05],["6349",18393000],["5336",16457214.58],["5032",16213696],["5223",16158000],["5154",13920222.99],["5221",9779000],["5168",9426282.74],["5139",8726010.69],["5023",6598816],["5137",5983276.54],["5141",5863265.74],["5021",5394751],["5164",4729088.98],["5362",3773893.07],["5166",3634902.47],["6119",3438779.05],["6322",3265000],["5152",3263760.46],["6125",3114538.11],["5163",2252765.88],["6359",2150000],["5499",1930300],["5179",1929751.57],["6123",1900659.99],["5329",1680974],["5167",1477423.2],["6111",1476304.02],["5161",1204679.2],["5151",1044633.2],["5153",938408.78],["5162",835908.05],["5175",825070.81],["5038",734957.58],["5138",722000],["5156",669120.59],["5173",662429.39],["5134",620090.76],["5194",591224.26],["6351",587670],["5136",518262],["5172",403908.18],["5042",392444.2],["5493",314600],["5212",314500],["5494",309224.9],["5364",307626],["6130",248629],["5199",209665],["5339",198700],["6142",185972.21],["5492",117000],["5019",96345.03],["6356",92000],["5176",80745],["6129",60923.5],["5123",58538.7],["5909",51050],["5366",39277.74],["5132",37943.8],["5122",33306.92],["5192",32700],["5039",26795],["5323",19760],["5133",10493],["5041",10446.8],["5229",10000],["5904",8579.43],["5142",3165.23],["5363",1000],["5029",680]],"economic_expenditure_total_czk":1523133719.96,"economic_financing":[["8118",-400000000],["8117",398883700.95],["8123",340263184],["8124",-96499862],["8115",66660641.16],["8901",-21037865.48]],"economic_financing_total_czk":288269798.63,"economic_revenue":[["1211",356819990.58],["1121",190920890.25],["1111",138943144.61],["4222",90550660],["4216",85978646.92],["4112",55604700],["4116",43864450.8],["1122",38077290],["1511",37494346.32],["1345",28125771.23],["1113",25246232.44],["2111",22164647.09],["1361",19045618],["2132",17348299.69],["2324",15425743.37],["1112",12446897.18],["1387",9188559.62],["1386",6946430.75],["3111",6206082.18],["2212",6154414.93],["2141",3920022.99],["3112",3719316.29],["4131",3600000],["2122",2765884.35],["4122",2394749],["2226",1696316.25],["3122",1375000],["4111",1287500],["1343",1201408.14],["1341",1055841.19],["1342",984215],["1353",923010],["1385",779475.6],["2322",742591],["1334",426522.9],["2229",385825.18],["2321",267332],["2149",258750],["3113",242479.34],["4121",119761.3],["1381",56287.94],["4171",44922.08],["2329",32198.62],["1359",19000],["2112",6033.9],["1383",3109.83],["1335",2208.4],["1382",956.43],["1349",383.14],["2143",4.5]],"economic_revenue_total_czk":1234863921.33,"purpose_expenditure":[["3412",445643625.38],["6171",243654322.84],["2212",97704537.49],["2221",71574990.87],["3419",60963900],["3113",48752848.19],["5311",44279443.67],["6399",41752076.07],["3392",40470543.28],["3639",37619878.54],["2219",36039787.53],["3722",36022510.2],["3612",34825346.74],["3314",34745473.86],["3745",31143030.15],["3631",27876635.75],["3111",23917173.52],["3725",22416773.46],["4399",20750000],["2321",20262450],["3322",19906937.71],["6112",9436098.85],["3421",7101181.51],["3299",7082402.1],["3632",5878681.1],["4356",4582225.54],["2143",3707226.64],["3231",3592393.93],["3141",3519230.17],["5512",3291270.95],["3399",2995136],["1014",2817481.9],["3429",2624886.9],["3112",2005301.01],["6114",1844372.62],["6320",1820648],["3721",1808714.82],["3349",1662422],["4329",1389020.73],["3549",1373351.26],["1031",1231382.6],["2310",1043910],["3511",1000000],["3522",1000000],["5511",950000],["4349",915166.68],["3319",734036.8],["4379",731073.31],["3326",724788.55],["3613",684742.41],["3635",678812],["4378",588394.8],["4339",552639.13],["5212",464090.95],["3341",462265.89],["6310",425496.01],["6402",342789.7],["4375",289102],["3739",247519.45],["3329",191756],["1036",177272.76],["3900",160000],["3729",106564.97],["2229",84010],["2223",82159],["3716",73161],["1032",72942.9],["6409",49579.43],["3741",43999.99],["2341",28435],["2299",25000],["2292",23874.04],["3723",23731.51],["1039",19143],["2332",15986.8],["2169",15500],["4341",15000],["2399",5062]],"purpose_expenditure_total_czk":1523133719.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}