{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290602","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290602","name":"OBEC TŘEBELOVICE","short_name":"TŘEBELOVICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591858},"amounts":{"revenue_approved":15500000,"revenue_adjusted":19252000.64,"revenue_actual":16954105.38,"expense_approved":15500000,"expense_adjusted":12988739.64,"expense_actual":10688074.51,"tax_revenue":11069969.76,"nontax_revenue":2002170.98,"capital_revenue":2762185,"transfer_revenue":1119779.64,"current_expense":8003993.83,"capital_expense":2684080.68,"budget_balance":6266030.87,"cash_current":19049977.26,"cash_previous":13804609.4},"ratios":{"revenue_execution":0.88064122,"expense_execution":0.82287233,"balance_to_revenue":0.36958782,"cash_to_expense":1.7823582,"cash_yoy":0.3799722,"capital_expense_share":0.25112855,"transfer_revenue_share":0.0660477},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290602/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290602"},"seo":{"slug":"trebelovice","path":"/cz/municipalities/trebelovice/"},"population":{"value":424,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15500000,"expenditure_czk":15500000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":19252000.64,"expenditure_czk":12988739.64,"financing_czk":-6263261,"balance_czk":6263261},{"stage":"actual","revenue_czk":16954105.38,"expenditure_czk":10688074.51,"financing_czk":-6266030.87,"balance_czk":6266030.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7528000],["5169",1330000],["5011",1150000],["5023",1030000],["5331",615000],["5031",475000],["5154",418600],["5171",410000],["5139",316400],["5365",300000],["6122",300000],["5909",281908],["5151",260500],["5032",205000],["5153",160000],["5362",102140],["5903",100000],["5163",95200],["5168",64000],["5329",59640],["5156",30000],["5499",30000],["5166",26000],["5021",25000],["5175",25000],["5137",20000],["5172",20000],["5173",20000],["5132",17000],["5162",15000],["5194",15000],["5136",11000],["5019",10000],["5167",10000],["5038",5000],["5179",4352],["5221",4260],["5039",4000],["5133",4000],["5161",3000]],"economic_expenditure_total_czk":15500000,"economic_financing":[["8115",-5000000],["8117",5000000]],"economic_financing_total_czk":0,"economic_revenue":[["3111",4981600],["1211",4101500],["1121",2000000],["1111",1500000],["1511",1000000],["1113",340000],["1122",300000],["2131",291000],["2141",250000],["2324",171000],["4112",101500],["1345",100000],["1112",90000],["1386",55000],["2132",47400],["2111",43800],["4111",35000],["1387",30000],["1381",25000],["1334",20000],["1341",9500],["1361",6000],["1343",1700]],"economic_revenue_total_czk":15500000,"purpose_expenditure":[["3113",5760000],["3639",2082922],["2219",1410000],["6112",1320000],["6171",1131908],["1031",700000],["3392",530000],["6399",400000],["3745",355000],["3722",307130],["2321",300000],["5512",254000],["3631",230000],["2419",128000],["5213",100000],["2212",75000],["6320",50000],["3319",45000],["3399",45000],["6114",35000],["3314",33000],["3421",30000],["3721",30000],["3322",22000],["3326",22000],["3349",20000],["3313",15000],["3412",15000],["3900",14260],["2310",12780],["2144",12000],["3429",10000],["6310",5000]],"purpose_expenditure_total_czk":15500000},"revised":{"economic_expenditure":[["6121",3258769],["5169",1370259.59],["5011",1178100],["5023",1030000],["5331",615000],["5171",602674],["5336",570589.64],["5031",476990],["5154",440540],["5139",373078.14],["5365",322560],["6122",300000],["5151",260500],["5909",251408],["5032",205410],["5612",200000],["5153",176000],["5222",147000],["5137",135145.3],["5362",105240],["6130",104180],["5903",100000],["5163",95210],["5212",86000],["5168",79662.46],["5175",60290],["5329",59640],["5021",45203],["5123",41700],["5499",35000],["5132",33807.51],["5156",33402],["5173",29903],["5223",28000],["5172",20000],["5166",17000],["5162",15400],["5019",12000],["5194",11400],["5136",11000],["5179",10038],["5167",10000],["5133",5500],["5038",5000],["5492",5000],["6323",5000],["5039",4000],["5161",3140],["5221",3000]],"economic_expenditure_total_czk":12988739.64,"economic_financing":[["8118",-9778000],["8115",-5485261],["8117",5000000],["8127",4000000]],"economic_financing_total_czk":-6263261,"economic_revenue":[["3111",4981600],["1211",4601500],["1121",2485000],["1111",1600000],["1511",1210000],["2141",780000],["2111",744220],["4116",716804.64],["1113",340000],["1122",322560],["2131",291500],["4222",223517],["2324",184574],["1112",162000],["4122",113975],["4112",101500],["1345",100000],["1386",90200],["2132",60850],["1387",35400],["4111",32500],["1381",25000],["1334",20000],["2119",12100],["1341",9500],["1361",6000],["1343",1700]],"economic_revenue_total_czk":19252000.64,"purpose_expenditure":[["3113",3002339.64],["3639",2185352],["6112",1320000],["6171",1141908],["1031",720000],["3392",550000],["6399",422560],["5512",409931],["3745",370990],["2321",315000],["3631",315000],["3722",307130],["2212",288000],["2419",255800],["3429",240583],["2141",200000],["3341",130000],["3900",123760],["5213",100000],["3399",83920],["3419",67000],["6320",50000],["3319",46000],["3412",42986],["3421",35000],["3314",33000],["6114",32500],["3721",30000],["3313",26000],["4357",25000],["3322",22000],["3326",22000],["3349",20000],["2219",15000],["2310",12780],["2144",12200],["4359",8000],["6310",5000],["4379",2000]],"purpose_expenditure_total_czk":12988739.64},"actual":{"economic_expenditure":[["6121",2574900.68],["5169",1213761.97],["5011",1152502],["5023",1017217],["5331",615000],["5336",570589.64],["5031",462844],["5171",328387.3],["5362",323893],["5365",322560],["5139",296784.64],["5154",278435],["5612",200000],["5032",194099],["5222",147000],["5153",132993.83],["5137",106384.3],["6130",104180],["5163",88636.2],["5212",86000],["5168",76066.61],["5329",57510],["5021",44403],["5175",41219],["5132",31748.51],["5499",31226],["5223",28000],["5173",26348],["5156",22988],["5123",17322],["5162",14770.83],["5019",11548],["5179",10038],["5194",10020],["5151",9120],["5136",9016],["5492",5000],["6323",5000],["5038",4718],["5039",3905],["5167",3270],["5133",3010],["5221",3000],["5166",1750],["5161",909]],"economic_expenditure_total_czk":10688074.51,"economic_financing":[["8118",-9778000],["8115",-5488030.87],["8117",5000000],["8127",4000000]],"economic_financing_total_czk":-6266030.87,"economic_revenue":[["1211",4635741.4],["3111",2762185],["1121",2483250.31],["1111",1705240.37],["1511",1206886.42],["2141",778010.86],["4116",716804.64],["2111",698022.18],["1113",328122.8],["1122",322560],["2131",291492.14],["1112",161842.85],["2324",159193.96],["4222",155000],["4122",113975],["4112",101500],["1386",90467.62],["1345",82398],["2132",63351.84],["1387",35457.16],["4111",32500],["2119",12100],["1341",9000],["1361",6790],["1343",1500],["1381",712.83]],"economic_revenue_total_czk":16954105.38,"purpose_expenditure":[["3113",2854895],["3639",1811860.65],["6112",1287276.18],["6171",812805.59],["1031",716507.19],["6399",641213],["3392",328615.71],["5512",322807.71],["3722",303969.27],["2212",260300.12],["2141",200000],["3631",193976.76],["3429",176419],["3900",123349.4],["3341",120451],["3399",80228.9],["3419",67000],["6320",47370],["3745",37483],["3412",35600],["3314",29862],["6114",28459.76],["3313",25410],["3721",25373.7],["4357",25000],["2321",24219.7],["3319",16562],["3421",15795],["2219",14787],["2310",12780],["2144",12132.55],["3349",9129.12],["2419",8857],["4359",8000],["3322",4164],["6310",3334.2],["4379",2000],["3326",80]],"purpose_expenditure_total_czk":10688074.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}