{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290599","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290599","name":"Obec Trnava","short_name":"Trnava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591840},"amounts":{"revenue_approved":38559176,"revenue_adjusted":44742500.45,"revenue_actual":23679180.32,"expense_approved":43663236,"expense_adjusted":52146752.1,"expense_actual":26762300.09,"tax_revenue":17570421.29,"nontax_revenue":1191147,"capital_revenue":70720,"transfer_revenue":4846892.03,"current_expense":11980981.85,"capital_expense":14781318.24,"budget_balance":-3083119.77,"cash_current":9116315.2,"cash_previous":12199434.97},"ratios":{"revenue_execution":0.52923239,"expense_execution":0.51321126,"balance_to_revenue":-0.13020382,"cash_to_expense":0.3406402,"cash_yoy":-0.25272644,"capital_expense_share":0.55231868,"transfer_revenue_share":0.20469003},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290599/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290599"},"seo":{"slug":"trnava-00290599","path":"/cz/municipalities/trnava-00290599/"},"population":{"value":769,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38559176,"expenditure_czk":43663236,"financing_czk":5104060,"balance_czk":-5104060},{"stage":"revised","revenue_czk":44742500.45,"expenditure_czk":52146752.1,"financing_czk":7404251.65,"balance_czk":-7404251.65},{"stage":"actual","revenue_czk":23679180.32,"expenditure_czk":26762300.09,"financing_czk":3083119.77,"balance_czk":-3083119.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",30161142],["6322",2500000],["5171",2195934],["5011",1500000],["5169",1477260],["5331",1200000],["5023",950000],["5139",807000],["5031",609000],["5154",485000],["5032",250000],["6123",250000],["5153",180000],["5222",155000],["5194",130000],["5137",105000],["5021",99000],["5163",96000],["5156",90000],["5223",80000],["5168",55000],["6122",50000],["5151",40000],["5329",39900],["5175",35200],["5162",30000],["6130",30000],["5132",20000],["5166",10000],["5167",10000],["5229",7000],["5038",6000],["5362",5000],["5173",2500],["5161",2300]],"economic_expenditure_total_czk":43663236,"economic_financing":[["8115",5104060]],"economic_financing_total_czk":5104060,"economic_revenue":[["4216",20231306],["1211",7000000],["1121",3500000],["1111",2500000],["1511",1123000],["4116",1012434],["1113",630000],["4213",629836],["1345",450000],["2132",368000],["2111",330000],["1112",185000],["4112",181600],["1386",70000],["3111",65000],["2131",55000],["2141",50000],["1381",37000],["1387",37000],["4111",35000],["2119",30000],["1341",16000],["1361",10000],["1343",5000],["1344",5000],["2112",3000]],"economic_revenue_total_czk":38559176,"purpose_expenditure":[["3639",25531306],["2341",3000000],["3419",2610000],["3399",1700000],["3745",1500000],["5512",1362434],["6112",1300000],["3117",1200000],["3111",1029836],["6171",1000000],["3722",600000],["1031",500000],["2212",500000],["3392",500000],["3723",500000],["3631",300000],["2219",200000],["3330",80000],["3632",60000],["6114",35000],["3412",30000],["2310",23040],["3341",20000],["3599",20000],["3314",15000],["3635",12100],["3749",11520],["3721",10000],["6310",8000],["3543",5000]],"purpose_expenditure_total_czk":43663236},"revised":{"economic_expenditure":[["6121",33886507.6],["6322",2995595.39],["5169",2963014.02],["5011",1573437],["5171",1564975.16],["5331",1234000],["6122",1158733.36],["5139",993781.34],["5023",975478],["6123",721230],["5336",677950.4],["5031",618292],["5137",494872.1],["5154",485000],["5032",253373],["5153",220645],["5222",155000],["5194",148331],["6422",145200],["5365",135030],["5021",109000],["5163",101172.65],["5223",100000],["5156",98935],["5168",67624.93],["5151",42699],["5329",39900],["5175",35011.13],["5162",32762.02],["6130",30000],["5132",20000],["5164",15000],["5166",10000],["5167",10000],["5339",10000],["5229",7000],["5038",6295],["5362",5000],["5173",2612],["5161",2609],["5909",686]],"economic_expenditure_total_czk":52146752.1,"economic_financing":[["8115",7404251.65]],"economic_financing_total_czk":7404251.65,"economic_revenue":[["4216",23091193.86],["1211",7793034.69],["1121",4169243.34],["1111",2831789.25],["4116",1184505.17],["1511",1131222.73],["4213",1028235],["1113",630000],["2132",452143],["1345",450000],["2111",400828.9],["1112",271818.77],["4122",190000],["4112",181600],["1386",151890.97],["1122",135030],["2131",125339],["2141",123608.61],["3111",70720],["1387",59537.12],["2328",55415.86],["2324",38834],["1381",37000],["2119",35500],["4111",35000],["1341",16000],["1334",12982.2],["1361",10000],["1344",8000],["2139",8000],["2112",6000],["1343",5000],["2212",3000],["1382",27.98]],"economic_revenue_total_czk":44742500.45,"purpose_expenditure":[["3639",30797841.62],["3419",3200795.39],["3117",2039094.4],["3399",1738724],["3745",1728241],["2341",1552165.11],["3111",1474196.45],["5512",1425325.09],["6112",1325478],["6171",1106842.11],["2212",1101470],["1031",1006618.1],["3392",678056.1],["3723",674483.05],["3722",614714],["3631",364414.56],["2115",252890],["2219",200000],["6399",135030],["3726",125720],["3330",100000],["3412",92479],["3632",78375],["3729",76525],["6114",35337],["2321",34494],["3341",28500],["3326",26500],["3599",25000],["2310",23040],["3635",15600],["3314",15000],["3749",11520],["3613",10279.47],["3721",10000],["6310",9497.65],["3543",5000],["3421",3500],["2229",2420],["3612",900],["6409",686]],"purpose_expenditure_total_czk":52146752.1},"actual":{"economic_expenditure":[["6121",9751059.49],["6322",2995595.39],["5169",2756863.18],["5011",1573437],["5331",1234000],["6122",1158733.36],["5171",1121803.47],["5023",975478],["5139",825200.51],["6123",721230],["5336",677950.4],["5031",589376],["5137",480074.11],["5154",318277.25],["5032",227161],["5153",218185],["6422",145200],["5365",135030],["5222",129000],["5194",113279],["5223",100000],["5163",97696.65],["5021",81998],["5156",74522.5],["5168",67624.93],["5151",41739],["5329",39900],["5162",32218.29],["5164",15000],["5175",12295],["5339",10000],["5167",9706.56],["6130",9500],["5229",6804],["5038",6295],["5132",4326],["5362",2842],["5161",1601],["5909",686],["5173",612]],"economic_expenditure_total_czk":26762300.09,"economic_financing":[["8115",3083119.77]],"economic_financing_total_czk":3083119.77,"economic_revenue":[["1211",7793034.69],["1121",4169243.34],["4216",2859887.86],["1111",2831789.25],["4116",1184505.17],["1511",1131222.73],["1113",551360.55],["2132",452015],["1345",434325],["4213",398399],["2111",397948.9],["1112",271818.77],["4122",190000],["4112",181600],["1386",151890.97],["1122",135030],["2131",124789],["2141",122720.24],["3111",70720],["1387",59537.12],["2324",38833.86],["2119",35500],["4111",32500],["1341",14852],["1334",12982.2],["2139",8000],["1361",7010],["2112",5340],["1344",5064],["2212",3000],["2328",3000],["1381",1232.69],["1382",27.98]],"economic_revenue_total_czk":23679180.32,"purpose_expenditure":[["3639",10291601.75],["3419",3177999.39],["3117",2039094.4],["3745",1657782.5],["5512",1419728.95],["6112",1274070],["6171",1058603.67],["1031",1006618.1],["3111",844360.45],["2212",660148.47],["3723",659483.05],["3392",573489.13],["3722",519748.93],["3399",257030],["2115",252890],["3631",248214.85],["6399",135030],["3726",125720],["3330",100000],["3412",87479],["3729",76525],["3632",53475],["2321",34494],["6114",31812.87],["3326",26500],["3341",24979.07],["2310",23040],["3635",15600],["3314",14112],["3599",14000],["3749",11520],["3613",10279.47],["6310",9497.65],["3721",6658.98],["2219",6207.41],["3543",5000],["3421",3500],["2229",2420],["2341",2000],["3612",900],["6409",686]],"purpose_expenditure_total_czk":26762300.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}