{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290556","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290556","name":"Obec Šebkovice","short_name":"Šebkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591807},"amounts":{"revenue_approved":13482388,"revenue_adjusted":16199494.37,"revenue_actual":15287221.09,"expense_approved":20786850,"expense_adjusted":23503956.37,"expense_actual":15687578.01,"tax_revenue":12260656.42,"nontax_revenue":729924.3,"capital_revenue":0,"transfer_revenue":2296640.37,"current_expense":7581833.97,"capital_expense":8105744.04,"budget_balance":-400356.92,"cash_current":20548976.48,"cash_previous":21288528.21},"ratios":{"revenue_execution":0.94368508,"expense_execution":0.66744414,"balance_to_revenue":-0.02618899,"cash_to_expense":1.3098884,"cash_yoy":-0.03473945,"capital_expense_share":0.51669825,"transfer_revenue_share":0.15023269},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290556/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290556"},"seo":{"slug":"sebkovice","path":"/cz/municipalities/sebkovice/"},"population":{"value":495,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13482388,"expenditure_czk":20786850,"financing_czk":7304462,"balance_czk":-7304462},{"stage":"revised","revenue_czk":16199494.37,"expenditure_czk":23503956.37,"financing_czk":7304462,"balance_czk":-7304462},{"stage":"actual","revenue_czk":15287221.09,"expenditure_czk":15687578.01,"financing_czk":400356.92,"balance_czk":-400356.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11800000],["5171",2025000],["5169",1277000],["5011",1152000],["6122",1075440],["5023",900000],["5331",480000],["5031",450000],["5365",383630],["5032",205000],["5154",177000],["5156",135000],["5139",125000],["5153",102000],["5021",81000],["5229",81000],["5137",75000],["5163",71000],["5329",28816],["5194",20000],["5151",18000],["5136",17000],["5162",15000],["5223",15000],["5164",12000],["5173",11000],["5492",11000],["5175",9000],["5179",5964],["5019",5000],["5038",5000],["5903",5000],["5141",3500],["5039",3000],["5167",3000],["5362",3000],["5161",1000],["5222",500]],"economic_expenditure_total_czk":20786850,"economic_financing":[["8117",6000000],["8115",1643702],["8124",-339240]],"economic_financing_total_czk":7304462,"economic_revenue":[["1211",5000000],["1121",2500000],["1111",1700000],["1511",1200000],["4213",1000829],["1113",390000],["1122",378630],["1345",237000],["2324",170000],["2132",150000],["2131",138382],["2133",133701],["1112",120000],["4112",116100],["1386",60000],["2141",48750],["1387",40000],["2111",35000],["4111",35000],["1349",10196],["1341",9800],["1361",7000],["2119",2000]],"economic_revenue_total_czk":13482388,"purpose_expenditure":[["2212",7610000],["2321",1918140],["3117",1480000],["5511",1176440],["6112",1160000],["3745",1114000],["3631",1016000],["3392",1000000],["6171",778964],["3722",564880],["3639",555880],["2219",518416],["6399",381630],["3725",380000],["3326",350000],["3612",163000],["3632",157000],["3419",89000],["1031",80000],["6320",67000],["3399",66000],["6114",35000],["3721",30000],["4359",25000],["3341",20000],["3314",16000],["3522",15000],["3412",10000],["5213",5000],["6310",4000],["4379",500]],"purpose_expenditure_total_czk":20786850},"revised":{"economic_expenditure":[["6121",12026900],["5171",2089000],["5011",1489063],["5169",1472586],["5023",1343387],["6122",1075940],["5336",569912.61],["5331",480000],["5031",456700],["5901",432192.76],["5365",383630],["5032",259663],["5139",212792],["5154",188800],["5137",139949],["5156",135000],["5153",112900],["5021",98983],["5163",86000],["5229",81000],["6130",77400],["5311",49000],["5363",45000],["5329",28816],["5194",20000],["5151",18000],["5136",17010],["5162",15000],["5223",15000],["5492",14000],["5164",13000],["5173",10846],["5175",10480],["5179",5964],["5019",5000],["5038",5000],["5903",5000],["5141",3500],["5039",3000],["5167",3000],["5362",3000],["5161",1542],["5138",500],["5222",500]],"economic_expenditure_total_czk":23503956.37,"economic_financing":[["8117",6000000],["8115",1643702],["8124",-339240]],"economic_financing_total_czk":7304462,"economic_revenue":[["1211",5097072],["1121",2717556],["1111",1910300],["1511",1266300],["4216",1021668],["4213",1000829],["4116",663929.37],["1113",390000],["1122",378630],["1345",237000],["2324",227400],["1112",177126],["4222",155000],["2132",150202],["2131",138382],["2133",133701],["4112",116100],["1386",100000],["2111",81700],["4229",61468],["2141",48750],["1387",40000],["4111",32500],["4122",24000],["1349",10196],["1341",9900],["1361",7000],["2119",2000],["1381",785]],"economic_revenue_total_czk":16199494.37,"purpose_expenditure":[["2212",7610000],["3117",2234551.61],["2321",1918140],["6112",1654050],["3745",1456043],["5511",1255240],["3631",1063300],["3392",1000000],["3639",906180],["6171",888484],["3722",575380],["2219",518416],["6409",432192.76],["3725",386200],["6399",381630],["3326",350000],["3612",211500],["3632",157000],["3419",96000],["6320",82000],["1031",80000],["3399",75439],["6114",35000],["3721",30000],["4359",25000],["3341",20000],["3314",16010],["3522",15000],["3742",11700],["3412",10000],["5213",5000],["6310",4000],["4379",500]],"purpose_expenditure_total_czk":23503956.37},"actual":{"economic_expenditure":[["6121",6952404.04],["5011",1421724],["5169",1392310.71],["5023",1337941],["6122",1075940],["5336",569912.61],["5331",480000],["5031",430815],["5365",378730],["5171",264344.74],["5032",237793],["5154",160703.93],["5139",152944.08],["5156",129029.45],["5153",103207.57],["5163",84980.6],["5021",84298],["6130",77400],["5137",73839.83],["5311",49000],["5363",45000],["5229",29890],["5329",28816],["5194",16195],["5223",15000],["5151",14071],["5492",14000],["5136",12873.76],["5164",12052],["5162",10586.84],["5175",8790],["5179",5964],["5038",4103],["5019",3904.27],["5362",2442],["5141",1978],["5039",1786.33],["5161",1461.25],["5173",846],["5222",500]],"economic_expenditure_total_czk":15687578.01,"economic_financing":[["8117",6000000],["8115",-5260448.27],["8124",-339194.81]],"economic_financing_total_czk":400356.92,"economic_revenue":[["1211",5074393.56],["1121",2717555.28],["1111",1910277.92],["1511",1266296.24],["4216",1021668],["4116",663929.37],["1122",378630],["1113",359140.82],["1345",223762],["4213",221975],["2324",215409.5],["1112",177125.21],["4222",155000],["2131",136172],["2133",133701],["4112",116100],["2132",115201.8],["1386",99007.26],["2111",78690],["4229",61468],["2141",48750],["1387",38803.5],["4111",32500],["4122",24000],["1341",9900],["1361",4980],["2119",2000],["1381",784.63]],"economic_revenue_total_czk":15287221.09,"purpose_expenditure":[["2212",3707204.05],["3117",2233691.41],["6112",1636364],["3745",1338927.27],["5511",1223790.91],["3631",1013835.92],["3639",894493.91],["6171",849935.46],["2321",797487.87],["3722",575312.71],["3725",386175.13],["6399",381072],["3612",186877.39],["2219",148737],["6320",81519],["3399",64033.45],["6114",28125],["3419",26277.89],["4359",25000],["3341",17884.78],["3721",17794.26],["3314",15907],["3522",15000],["3742",11700],["3326",4000],["6310",3461.6],["3632",2470],["4379",500]],"purpose_expenditure_total_czk":15687578.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}