{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290548","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290548","name":"Obec Svatoslav","short_name":"Svatoslav","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591793},"amounts":{"revenue_approved":9301150,"revenue_adjusted":11237469.4,"revenue_actual":11816528.68,"expense_approved":5761910,"expense_adjusted":5826910,"expense_actual":3463414.05,"tax_revenue":8359449.22,"nontax_revenue":958543.06,"capital_revenue":307917,"transfer_revenue":2190619.4,"current_expense":3126378.05,"capital_expense":337036,"budget_balance":8353114.63,"cash_current":39023794.79,"cash_previous":30500588.14},"ratios":{"revenue_execution":1.05152933,"expense_execution":0.59438262,"balance_to_revenue":0.70690089,"cash_to_expense":11.26743561,"cash_yoy":0.27944401,"capital_expense_share":0.09731323,"transfer_revenue_share":0.18538604},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290548/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290548"},"seo":{"slug":"svatoslav-00290548","path":"/cz/municipalities/svatoslav-00290548/"},"population":{"value":268,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9301150,"expenditure_czk":5761910,"financing_czk":-3539240,"balance_czk":3539240},{"stage":"revised","revenue_czk":11237469.4,"expenditure_czk":5826910,"financing_czk":-5410559.4,"balance_czk":5410559.4},{"stage":"actual","revenue_czk":11816528.68,"expenditure_czk":3463414.05,"financing_czk":-8353114.63,"balance_czk":8353114.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1040000],["5909",695000],["5171",660000],["5169",632000],["5023",380000],["5154",310000],["5331",300000],["5139",270000],["5021",268000],["5153",250000],["5365",250000],["5011",140000],["5137",88000],["5156",80000],["5163",73000],["5032",51000],["6119",49000],["5029",45000],["5031",32000],["5173",28000],["5162",25000],["6129",25000],["5039",11500],["5194",10000],["5213",10000],["5168",8000],["5223",8000],["5151",5000],["5321",5000],["5903",5000],["5161",3000],["5038",2000],["5136",2000],["5329",1310],["5362",100]],"economic_expenditure_total_czk":5761910,"economic_financing":[["8115",-3539240]],"economic_financing_total_czk":-3539240,"economic_revenue":[["1211",3450000],["1121",1850000],["1111",1350000],["2141",750000],["1511",580000],["1122",295000],["1113",265000],["1345",182000],["4222",150000],["2324",122000],["1112",90000],["4112",71800],["2131",61400],["4111",35000],["1361",20000],["1381",20000],["2132",4000],["1341",2450],["2119",1500],["1334",500],["2111",500]],"economic_revenue_total_czk":9301150,"purpose_expenditure":[["3613",901000],["2321",900000],["6409",500000],["6112",415000],["3111",405000],["6171",323000],["3745",305000],["3639",304100],["3722",301310],["3326",290000],["6399",250000],["3725",180000],["5512",146500],["3631",140000],["3726",69000],["2219",60000],["6320",60000],["3319",51000],["3399",35000],["6114",29000],["3419",20000],["5311",20000],["6310",13000],["3314",11000],["3522",10000],["3330",8000],["3341",5000],["3632",5000],["5213",5000]],"purpose_expenditure_total_czk":5761910},"revised":{"economic_expenditure":[["6121",1040000],["5909",695000],["5171",660000],["5169",632000],["5023",380000],["5154",310000],["5331",300000],["5139",270000],["5021",268000],["5153",250000],["5365",250000],["5011",140000],["5137",108000],["5156",80000],["5163",73000],["5032",51000],["6119",49000],["5029",45000],["5492",40000],["5031",32000],["5173",28000],["5162",25000],["6129",25000],["5223",13000],["5039",11500],["5194",10000],["5213",10000],["5168",8000],["5151",5000],["5321",5000],["5903",5000],["5161",3000],["5038",2000],["5136",2000],["5329",1310],["5362",100]],"economic_expenditure_total_czk":5826910,"economic_financing":[["8118",-9500000],["8115",4089440.6]],"economic_financing_total_czk":-5410559.4,"economic_revenue":[["1211",3450000],["1121",1850000],["4213",1696407.4],["1111",1350000],["2141",750000],["1511",580000],["1122",295000],["1113",265000],["4116",199912],["1345",182000],["4222",155000],["2324",122000],["1112",90000],["4112",71800],["2131",61400],["4111",35000],["4122",35000],["1361",20000],["1381",20000],["2132",4000],["1341",2450],["2119",1500],["1334",500],["2111",500]],"economic_revenue_total_czk":11237469.4,"purpose_expenditure":[["3613",901000],["2321",900000],["6409",500000],["6112",415000],["3111",405000],["6171",323000],["3745",305000],["3639",304100],["3722",301310],["3326",290000],["6399",250000],["3725",180000],["5512",146500],["3631",140000],["3726",69000],["2219",60000],["6320",60000],["3319",51000],["3900",40000],["3399",35000],["6114",29000],["3419",20000],["3699",20000],["5311",20000],["3330",13000],["6310",13000],["3314",11000],["3522",10000],["3341",5000],["3632",5000],["5213",5000]],"purpose_expenditure_total_czk":5826910},"actual":{"economic_expenditure":[["5169",519020.49],["5023",364200],["5171",339017.36],["5331",300000],["5154",260914.14],["6122",258698],["5365",235456],["5021",202043],["5909",155558.5],["5153",149815.51],["5011",114542],["6121",78338],["5137",62987.7],["5139",58761.04],["5163",48432.8],["5156",48273],["5032",47317],["5492",40000],["5031",33602],["5162",30286.51],["5151",22993],["5173",17742],["5029",14457],["5213",10000],["5223",10000],["5194",9449],["5164",8000],["5166",7500],["5175",6217],["5039",4055],["5362",2090],["5161",1617],["5329",1310],["5038",672],["5191",49]],"economic_expenditure_total_czk":3463414.05,"economic_financing":[["8118",-9500000],["8115",1146885.37]],"economic_financing_total_czk":-8353114.63,"economic_revenue":[["1211",3563626.29],["1121",1909741.19],["4213",1696407.4],["1111",1293705.34],["2141",771766.06],["1511",663186.45],["3111",293760],["1113",252273.27],["1122",240030],["4116",199912],["1345",181940],["4222",155000],["2324",125002],["1112",124451.03],["4112",71800],["1386",69569.73],["2131",53173],["4122",35000],["4111",32500],["1361",30005],["1387",27267.32],["3112",14157],["2132",4412],["2321",3600],["1341",2200],["1334",910.8],["2111",590],["1381",542.8]],"economic_revenue_total_czk":11816528.68,"purpose_expenditure":[["3613",707644.68],["6112",396996],["3111",371314.16],["3722",274992.34],["3326",258460],["6171",254266.53],["3639",238079.4],["6399",235456],["3745",207047],["3725",125002],["3631",68040.7],["5512",59328.14],["2321",56599.3],["3900",40000],["6320",37960],["3726",28219],["3319",20989],["2219",15979],["6114",14029],["6310",10472.8],["3330",10000],["3522",10000],["3419",8640],["3314",7800],["3399",4719],["3341",1380]],"purpose_expenditure_total_czk":3463414.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}