{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290491","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290491","name":"Městys Stařeč","short_name":"Stařeč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591742},"amounts":{"revenue_approved":37010833,"revenue_adjusted":43538114.44,"revenue_actual":43224674.05,"expense_approved":41480793,"expense_adjusted":52187498.92,"expense_actual":34179507.94,"tax_revenue":37175679.88,"nontax_revenue":4625917.01,"capital_revenue":22700,"transfer_revenue":1400377.16,"current_expense":29068219.75,"capital_expense":5111288.19,"budget_balance":9045166.11,"cash_current":28711536.1,"cash_previous":21392752.89},"ratios":{"revenue_execution":0.99280078,"expense_execution":0.65493669,"balance_to_revenue":0.20925932,"cash_to_expense":0.84002193,"cash_yoy":0.34211507,"capital_expense_share":0.14954247,"transfer_revenue_share":0.03239763},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290491/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290491"},"seo":{"slug":"starec","path":"/cz/municipalities/starec/"},"population":{"value":1701,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":37010833,"expenditure_czk":41480793,"financing_czk":4469960,"balance_czk":-4469960},{"stage":"revised","revenue_czk":43538114.44,"expenditure_czk":52187498.92,"financing_czk":8649384.48,"balance_czk":-8649384.48},{"stage":"actual","revenue_czk":43224674.05,"expenditure_czk":34179507.94,"financing_czk":-9045166.11,"balance_czk":9045166.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14000000],["5011",5533000],["5171",5148000],["5169",3336000],["5331",2169500],["5031",1261900],["5023",1250000],["5154",1152000],["5901",993572],["5139",951000],["5365",650000],["5032",559400],["5153",528000],["5222",485000],["5163",403000],["5137",378000],["5141",342844],["5499",308000],["5156",304000],["5168",203900],["5223",170000],["5021",131000],["5164",117717],["5162",116500],["5362",106000],["5151",105200],["5166",101000],["5194",82000],["5329",70960],["5133",57500],["5167",56000],["6130",50000],["5175",49580],["5132",47600],["5134",40000],["5136",40000],["5172",30000],["5038",21000],["5909",20100],["5173",18000],["5179",18000],["5221",17000],["5493",15000],["5161",12520],["5492",12000],["5176",10000],["5039",5000],["5019",2000],["5029",2000]],"economic_expenditure_total_czk":41480793,"economic_financing":[["8115",4000000],["8127",2200000],["8124",-1730040]],"economic_financing_total_czk":4469960,"economic_revenue":[["1211",14600000],["1121",7400000],["1111",5400000],["2111",2346010],["1511",1800000],["1345",1422960],["2132",1418153],["1113",940000],["1112",444200],["4112",393500],["2131",220510],["1386",160000],["1381",80000],["1387",80000],["2133",65400],["1341",60000],["1344",40000],["1361",38000],["4111",38000],["2321",30000],["2119",10000],["3111",10000],["1334",6000],["2310",5000],["2141",2000],["2112",1000],["2329",100]],"economic_revenue_total_czk":37010833,"purpose_expenditure":[["3639",5241472],["3412",5056000],["6171",4110000],["2310",3825370],["3613",3300000],["2212",3083000],["2321",2592600],["3113",2205500],["2219",2060000],["3722",1948390],["6112",1780000],["4350",668000],["6399",600100],["5512",541600],["3631",532844],["3429",491000],["3419",348000],["3319",312000],["3341",310000],["2221",260000],["3745",222000],["6320",192000],["3399",186000],["3632",185900],["3739",150000],["1032",130000],["3349",130000],["3111",112000],["3714",105000],["3635",100000],["4341",90000],["3330",80000],["3721",80000],["3421",63000],["1014",62000],["2223",58000],["3314",55100],["5213",50000],["3723",44717],["6114",38000],["3612",26200],["3743",17000],["6310",15000],["2341",10000],["2141",5000],["3326",5000],["3744",3000]],"purpose_expenditure_total_czk":41480793},"revised":{"economic_expenditure":[["5171",10846036.48],["6121",10286881.67],["5011",5427129],["5169",3924742.24],["6123",3505000],["5331",2169500],["5139",1501142.69],["6349",1500000],["5023",1495223],["5031",1317046],["5154",1152136.7],["5365",1071970],["5336",767996.16],["6122",730719.2],["5901",589376.76],["5222",576963.3],["5032",567700],["5153",544116.88],["5137",484480.62],["5163",403938.08],["5141",342844],["5168",329383.18],["5021",328411],["5499",308000],["5156",278167.47],["5223",185000],["5123",134788.74],["5164",126671],["5151",112913],["5162",107611.19],["5362",106000],["5492",99000],["5194",88073],["5172",79129],["5167",74266],["5329",70960],["5175",58676],["5133",56839],["6130",50000],["5221",44000],["5132",42452],["5136",39418],["5166",39316.82],["5909",37161],["5134",31626.31],["5161",23900.26],["5173",21200],["5038",21000],["5179",20500],["5339",20000],["5493",14760],["5176",10000],["6323",10000],["5189",4600],["5019",3800],["5192",3124],["5039",1269.17],["5131",340],["5029",200]],"economic_expenditure_total_czk":52187498.92,"economic_financing":[["8115",8179424.48],["8127",2200000],["8124",-1730040]],"economic_financing_total_czk":8649384.48,"economic_revenue":[["1211",16187566],["1121",8672276],["1111",5951276],["2111",2681007],["1511",2203943],["1345",1468420],["2132",1433734],["1113",1145819],["4116",974377.16],["1112",565188],["1122",421470],["4112",393500],["1386",315950],["2131",284590],["2322",146758],["1387",123827],["2324",85853.28],["1381",80000],["2133",65400],["1341",56700],["2119",47300],["1344",44360],["1361",38000],["4111",32500],["2321",30000],["2212",29500],["3111",22700],["2112",21000],["1334",6000],["2310",5000],["1335",2000],["2141",2000],["2329",100]],"economic_revenue_total_czk":43538114.44,"purpose_expenditure":[["2310",5475370],["3412",5061600],["3639",4877971.76],["3613",4381100],["5512",4314900],["6171",4189000],["3113",3240736.16],["2212",3116124],["2321",3042600],["2219",2484500],["3722",2347489],["6112",2086000],["6399",1021570],["4350",668000],["3631",532844],["3429",496420],["3632",441595],["2223",438000],["3341",410000],["3399",401000],["3419",398000],["3745",336300],["3319",331552],["2221",260000],["6320",192000],["1032",181500],["3739",150000],["3714",134000],["3111",132000],["3349",130000],["3635",100000],["4341",100000],["3330",95000],["3721",86297],["3421",83000],["3723",74717],["1014",67890],["3314",60100],["5213",50000],["3612",49581],["6114",35142],["3522",20000],["3900",20000],["3743",17500],["6310",15000],["2341",10000],["4359",10000],["2141",6000],["3326",5100],["4356",5000],["3744",3000],["4379",2000]],"purpose_expenditure_total_czk":52187498.92},"actual":{"economic_expenditure":[["5171",8738818.83],["5011",4265994],["5169",3463708.26],["6121",2841406.72],["5331",2169500],["6349",1500000],["5023",1421835],["5031",1286750],["5154",1019489.87],["5139",970414.13],["5336",767996.16],["6122",730359.47],["5222",542413.66],["5365",515283],["5032",504220],["5153",487409.18],["5362",-397040.34],["5163",382161.8],["5137",350372.63],["5168",327803.48],["5141",303404.1],["5156",253716.87],["5499",233124],["5021",213411],["5223",185000],["5123",134758.04],["5492",99000],["5151",90200.41],["5164",84889],["5162",80856.64],["5329",70960],["5172",68365],["5167",63592],["5175",53795.91],["5221",43910],["5909",37069.51],["5136",33058],["5132",31893.98],["5194",28271],["6130",24522],["5161",22156.9],["5179",20459.73],["5339",20000],["5038",17614],["5134",16480],["5493",14552],["5166",14520],["6323",10000],["5173",7544],["6123",5000],["5019",3754.83],["5192",3124],["5039",1269.17],["5131",340]],"economic_expenditure_total_czk":34179507.94,"economic_financing":[["8115",-6906520.68],["8124",-1715983],["8901",-422662.43]],"economic_financing_total_czk":-9045166.11,"economic_revenue":[["1211",16187565.52],["1121",8672275.4],["1111",5951275.44],["2111",2611525.78],["1511",2203942.09],["1345",1452040],["2132",1343424],["1113",1145818.71],["4116",974377.16],["1112",565187.41],["1122",421470],["4112",393500],["1386",315935.4],["2131",284482.86],["2322",146758],["1387",123826.09],["2324",85841.41],["2133",65400],["1341",56700],["2119",45133],["1344",44360],["4111",32500],["1361",32400],["3111",22700],["2321",15000],["2112",14480],["2212",13000],["1381",2482.62],["2141",865.61],["1335",299.2],["1334",102],["2329",6.35]],"economic_revenue_total_czk":43224674.05,"purpose_expenditure":[["2310",4638248.76],["3613",4319173.63],["3639",3700356.6],["6171",3242327.06],["3113",3197386.86],["3722",2245444.79],["2219",2010394.44],["6112",1881538.31],["2212",1574528.38],["2321",1359892.4],["5512",791840.9],["4350",612986.44],["3429",449123.28],["2223",415054.2],["3412",412001.68],["3419",384242.36],["3319",331551.88],["3631",313215.73],["3745",287116.17],["3341",272379.91],["3632",258944.32],["6320",190660],["3399",189419],["1032",180524.52],["3349",100353],["4341",100000],["3330",95000],["3739",93313],["3721",86296.6],["1014",67883.42],["3714",60610.04],["3723",50141.84],["3314",46016],["3612",41856.79],["6114",35142],["3421",26290.57],["6399",20998.17],["3522",20000],["3743",17472.4],["3900",15000],["6310",10450.8],["4359",10000],["2141",6000],["3326",5064],["4356",5000],["3111",4126],["3744",2042.24],["4379",2000],["2221",99.45]],"purpose_expenditure_total_czk":34179507.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}