{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290378","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290378","name":"Obec Rouchovany","short_name":"Rouchovany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591629},"amounts":{"revenue_approved":60202457,"revenue_adjusted":81695259.55,"revenue_actual":81246414.61,"expense_approved":102776268.3,"expense_adjusted":110297388.3,"expense_actual":64073114.69,"tax_revenue":49159812.87,"nontax_revenue":20895641.19,"capital_revenue":6652782,"transfer_revenue":4538178.55,"current_expense":48725615.7,"capital_expense":15347498.99,"budget_balance":17173299.92,"cash_current":108399798.16,"cash_previous":90447967.73},"ratios":{"revenue_execution":0.99450586,"expense_execution":0.58091235,"balance_to_revenue":0.21137302,"cash_to_expense":1.69181409,"cash_yoy":0.19847688,"capital_expense_share":0.23953103,"transfer_revenue_share":0.05585697},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290378/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290378"},"seo":{"slug":"rouchovany","path":"/cz/municipalities/rouchovany/"},"population":{"value":1218,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":60202457,"expenditure_czk":102776268.3,"financing_czk":42573811.3,"balance_czk":-42573811.3},{"stage":"revised","revenue_czk":81695259.55,"expenditure_czk":110297388.3,"financing_czk":28602128.75,"balance_czk":-28602128.75},{"stage":"actual","revenue_czk":81246414.61,"expenditure_czk":64073114.69,"financing_czk":-17173299.92,"balance_czk":17173299.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",44506500],["5169",15727900],["5011",10275850],["5171",3606300],["5331",3550000],["5154",2943000],["5031",2750822.8],["5139",2412000],["5023",1800000],["6122",1767000],["6130",1300000],["5222",1137000],["5021",1133000],["5032",1096936.5],["5137",969000],["5362",901000],["5213",850000],["5153",790390],["5492",686000],["5156",590500],["5194",475000],["5163",402000],["6371",400000],["5151",250000],["5173",220850],["5223",198000],["5175",179500],["5155",170000],["5323",150000],["5166",140000],["5168",139000],["5365",135074],["5167",120500],["5499",110000],["5339",100000],["5132",91500],["5162",81600],["5229",71000],["5123",65000],["5042",51500],["5038",50000],["5494",50000],["5903",50000],["5179",46500],["5136",36000],["5199",36000],["5321",30000],["5542",28000],["5329",27425],["5019",25000],["5909",20000],["5131",9000],["5161",8000],["5176",5000],["5212",5000],["5041",3850],["5133",1000],["5141",1000],["5039",770]],"economic_expenditure_total_czk":102776268.3,"economic_financing":[["8115",42573811.3]],"economic_financing_total_czk":42573811.3,"economic_revenue":[["1511",17000000],["1211",12901902],["2324",7820000],["2111",7026390],["1121",6570889],["1111",4730430],["2132",1435672],["1113",830999],["1112",394082],["4112",388700],["2131",321417],["1342",220000],["1381",132000],["1386",100000],["1361",80000],["4111",64000],["1387",50000],["3111",40000],["1341",30000],["4121",27676],["1343",15000],["2119",10000],["1334",5500],["2310",4000],["2141",3000],["2142",800]],"economic_revenue_total_czk":60202457,"purpose_expenditure":[["3639",21453574],["2321",7872488],["2310",7620438],["3322",7522000],["3113",5850000],["3429",4849364],["3341",4790000],["6171",4489800],["2219",4115000],["2212",3360000],["3745",2949000],["3631",2770000],["3419",2541480],["6112",2290000],["1032",2248480],["3612",2231000],["3399",1863850],["3421",1630000],["3729",1324620],["4351",1213476],["3111",1185000],["3313",975000],["3722",955925],["6399",900000],["5512",795537.3],["3412",594400],["3314",583976],["3613",569000],["4349",485860],["3723",370000],["3511",339000],["2341",200000],["6320",200000],["4359",184000],["2292",180000],["3633",155000],["3721",150000],["3749",150000],["3522",100000],["3632",100000],["2119",87000],["6114",71500],["6310",51000],["2229",50000],["3635",50000],["5213",50000],["3349",44000],["3330",33000],["1037",30000],["6409",27000],["3326",25000],["3725",20000],["2349",18000],["3312",15000],["3319",15000],["2223",10000],["3392",8000],["1014",5500],["1019",4000],["4357",3000],["4379",2000]],"purpose_expenditure_total_czk":102776268.3},"revised":{"economic_expenditure":[["6121",43340660.45],["5169",17791760.12],["5011",10572450],["5171",4648800],["5331",3767920],["5154",2987400],["5031",2878622.8],["5139",2525429.07],["5365",2384074],["6122",2307000],["5023",1885500],["5222",1639000],["6130",1300000],["5021",1180200],["5032",1130936.5],["5137",912887.41],["5362",901000],["5213",850000],["5336",748646.55],["5153",740390],["5492",667000],["5156",590500],["5194",552000],["5151",455000],["5163",412000],["6371",400000],["5175",238408],["5173",231781],["5155",225500],["5499",225500],["5223",198000],["5168",181954.4],["5323",150000],["5123",134793],["5132",132600],["5167",121900],["5166",110000],["5339",100000],["5162",85600],["5229",71000],["5042",52500],["5038",50000],["5136",50000],["5494",50000],["5903",50000],["5179",48200],["5199",36000],["5542",32500],["5321",30000],["5329",27425],["5019",25000],["5909",20000],["5161",9930],["5131",9000],["5172",8000],["5138",5000],["5176",5000],["5212",5000],["5041",3850],["5039",1770],["5133",1000],["5141",1000]],"economic_expenditure_total_czk":110297388.3,"economic_financing":[["8115",28602128.75]],"economic_financing_total_czk":28602128.75,"economic_revenue":[["1511",20190000],["1211",12957902],["2324",10550300],["2111",8771790],["1121",6947889],["1111",4740430],["3111",3653000],["3121",3000000],["4216",2443952],["1122",2247000],["2132",1475772],["4116",952786.55],["1113",917999],["4222",490000],["1112",454082],["4112",388700],["2131",333417],["1386",259000],["1342",220000],["4122",169400],["1381",132000],["1387",100000],["1361",88000],["4111",65000],["2141",32500],["1341",30000],["4121",28340],["1343",16500],["2119",12100],["1334",9500],["2310",9000],["2112",8000],["2142",800],["2143",100]],"economic_revenue_total_czk":81695259.55,"purpose_expenditure":[["3639",21453574],["2321",7955988],["2310",7770438],["3322",7522000],["3113",6067920],["3341",5490000],["3429",5154364],["6171",4674800],["2219",4115000],["2212",3360000],["3631",3170000],["6399",3147000],["3419",3036480],["3745",2949000],["3399",2718850],["6112",2428000],["1032",2328480],["3612",2231000],["4351",1718476],["3421",1630000],["3729",1324620],["3111",1235000],["3313",975000],["3722",955925],["3723",870000],["5512",835337.3],["3314",674076],["3412",614400],["4349",605860],["3613",594000],["3511",553800],["2341",200000],["6320",200000],["4359",184000],["2292",180000],["3633",155000],["3721",150000],["3749",150000],["3632",120000],["3522",100000],["6114",95000],["2119",91500],["3349",72000],["2229",70000],["6310",51000],["3635",50000],["5213",50000],["3330",33000],["1037",30000],["6409",27000],["3326",25000],["2349",22000],["3725",20000],["3312",15000],["3319",15000],["2223",10000],["3392",8000],["1014",5500],["1019",4000],["4357",3000],["4379",2000]],"purpose_expenditure_total_czk":110297388.3},"actual":{"economic_expenditure":[["6121",14033702.12],["5169",10959177.68],["5011",9674144],["5331",3767920],["5031",2631435.01],["5154",2482721.88],["5365",2374102],["5171",2038368.5],["5023",1885480],["5139",1655340.63],["5222",1635162],["5032",1040839],["6122",915166.87],["5021",860610],["5362",834552.99],["5336",748646.55],["5492",632339],["5137",614512.67],["5213",583228],["5194",517364.94],["5153",497410.71],["5151",454548],["5156",415067.16],["6130",346130],["5163",316388.4],["5175",214128.07],["5155",204219.81],["5499",202630],["5173",178643],["5168",164459.9],["5323",134997],["5166",108070],["5339",100000],["5132",97841.23],["5123",83675.82],["5223",80000],["5167",75987.71],["5162",75680.79],["5229",60000],["6371",52500],["5179",46992.45],["5136",46111],["5042",45592.8],["5038",41008],["5199",36000],["5542",32006],["5329",27425],["5321",19213],["5161",9495],["5172",7986],["5131",4541],["5138",4305],["5019",3922],["5039",1326]],"economic_expenditure_total_czk":64073114.69,"economic_financing":[["8115",-17180869.27],["8901",7569.35]],"economic_financing_total_czk":-17173299.92,"economic_revenue":[["1511",20183538.92],["1211",12957348.37],["2324",10457435.17],["2111",8595236.13],["1121",6947039.18],["1111",4740377.13],["3111",3652782],["3121",3000000],["4216",2443952],["1122",2247000],["2132",1449271.3],["4116",952786.55],["1113",917411.21],["4222",490000],["1112",452657.05],["4112",388700],["2131",331812],["1386",253055.38],["1342",217120],["4122",169400],["1387",99186.02],["1361",87940],["4111",65000],["2141",32117.98],["1341",29880],["4121",28340],["1343",16050],["2119",12100],["1334",9256.9],["2310",8990],["2112",7900],["1381",1952.71],["2142",760],["2143",18.61]],"economic_revenue_total_czk":81246414.61,"purpose_expenditure":[["3639",9219669.54],["3322",6963149.89],["3113",5348848.6],["6171",4515603.92],["3429",3715898.26],["6399",3081552.99],["3631",2743613.48],["3399",2617708.19],["6112",2421267.43],["3341",2366424.94],["2321",2347911.37],["3419",2310115.36],["3745",2117428.85],["2310",2108510.14],["1032",1665884.59],["2212",1433019.34],["3729",1016381.94],["4351",979527.08],["3722",917582.84],["3723",735926.59],["3111",696901.82],["3314",660316.05],["5512",606977.55],["4349",530560.81],["3511",472175],["3412",430857.8],["2219",315655.55],["3613",286618.85],["3612",204679.34],["3313",155139.38],["2292",154210],["6320",113212],["3522",100000],["2119",88006],["4359",87984],["6114",80138.82],["3349",71050],["3749",64634],["3632",53231.51],["3721",52974.73],["6310",48381.4],["2229",43118.35],["3633",35248],["1037",30000],["2349",22000],["3330",20000],["3725",9575.74],["6409",6693.45],["1019",4000],["3421",1587.2],["4379",1162]],"purpose_expenditure_total_czk":64073114.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}