{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290335","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290335","name":"OBEC RAPOTICE","short_name":"RAPOTICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591581},"amounts":{"revenue_approved":12920300,"revenue_adjusted":16477892.55,"revenue_actual":15299406.7,"expense_approved":32022456,"expense_adjusted":35580048.55,"expense_actual":11303238.47,"tax_revenue":11938750.66,"nontax_revenue":1609040.99,"capital_revenue":963400,"transfer_revenue":788215.05,"current_expense":9037203.17,"capital_expense":2266035.3,"budget_balance":3996168.23,"cash_current":23368737.71,"cash_previous":19372569.48},"ratios":{"revenue_execution":0.92848079,"expense_execution":0.31768474,"balance_to_revenue":0.26119759,"cash_to_expense":2.06743738,"cash_yoy":0.20627972,"capital_expense_share":0.20047664,"transfer_revenue_share":0.05151932},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290335/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290335"},"seo":{"slug":"rapotice","path":"/cz/municipalities/rapotice/"},"population":{"value":535,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12920300,"expenditure_czk":32022456,"financing_czk":19102156,"balance_czk":-19102156},{"stage":"revised","revenue_czk":16477892.55,"expenditure_czk":35580048.55,"financing_czk":19102156,"balance_czk":-19102156},{"stage":"actual","revenue_czk":15299406.7,"expenditure_czk":11303238.47,"financing_czk":-3996168.23,"balance_czk":3996168.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5909",13031996],["6121",8227472],["5169",2870483],["5171",2642781],["5331",1000000],["5011",800000],["5023",719000],["5229",618000],["5154",327846],["5362",300000],["6122",282000],["5031",189961],["5153",174300],["5021",152600],["5032",152361],["5139",129000],["5163",60630],["5321",54000],["5329",45960],["5151",40706],["6119",36000],["5168",35000],["5175",31000],["5156",30000],["5136",25185],["5222",14000],["5141",11750],["5162",9205],["5038",4920],["5492",4000],["5161",2300]],"economic_expenditure_total_czk":32022456,"economic_financing":[["8115",19102156]],"economic_financing_total_czk":19102156,"economic_revenue":[["1211",3291429],["1121",2582000],["2111",2146262],["1111",1862844],["1511",595953],["2132",586771],["1113",416685],["1345",375200],["2141",269400],["2131",187138],["2324",164268],["1112",135000],["4112",128300],["1386",60700],["2119",35000],["1387",29700],["1381",21600],["1341",20200],["1361",11850]],"economic_revenue_total_czk":12920300,"purpose_expenditure":[["6409",13041996],["2219",3700000],["2334",3000000],["3117",2000000],["3412",2000000],["1032",1500000],["3639",1500000],["6171",1400000],["6112",800000],["3419",506000],["3723",420000],["3722",370000],["3326",300000],["6399",300000],["2223",282000],["3399",150000],["3631",150000],["5512",150000],["3612",80000],["4351",54000],["1014",52000],["3429",42000],["3635",36000],["3421",30000],["6114",30000],["2212",25000],["3314",25000],["3721",21000],["6310",20000],["2310",16260],["2321",16200],["3341",5000]],"purpose_expenditure_total_czk":32022456},"revised":{"economic_expenditure":[["5909",13892251],["6121",8956397.3],["5169",3354039.84],["5171",2562452],["5331",1080000],["5011",822880],["5023",821160],["5222",625635],["5154",466306],["6122",443282.11],["5336",404775.05],["5031",317914],["5362",300000],["5365",273630],["5153",202056],["5139",194264],["5021",168805],["5032",155717],["5137",79794.45],["5163",68067.6],["5321",54000],["5151",47579],["5329",46010],["5168",43208],["5175",38917],["6119",36000],["5136",30065],["5156",30000],["5141",12270],["5229",10000],["5162",9205],["5194",8000],["5364",7007.2],["5038",4920],["5167",4660],["5492",4000],["5161",2511],["5176",2270]],"economic_expenditure_total_czk":35580048.55,"economic_financing":[["8115",19102156]],"economic_financing_total_czk":19102156,"economic_revenue":[["1211",5217723.72],["1121",2790664],["1111",1926443.58],["2111",1381607],["3111",963400],["2132",642147],["1511",601276],["4116",472415.05],["1113",416685],["1345",375200],["1122",273630],["2141",269400],["2131",187138],["1112",181955.35],["2324",179032],["4222",155000],["4112",128300],["1386",101661],["1387",39852.85],["1334",37099],["2119",37090],["4111",32500],["1381",21600],["1341",20350],["1361",20340],["2133",4000],["1385",1353],["1382",30]],"economic_revenue_total_czk":16477892.55,"purpose_expenditure":[["6409",13902251],["2219",4359653.3],["2334",3080000],["3117",2368631.05],["6171",1975731.56],["3412",1957006],["3639",1682313],["1032",1549910.34],["6112",1008400],["6399",573630],["3419",508500],["3723",494446],["3722",376717],["3326",300000],["2223",282000],["5512",230349],["3631",194645],["3399",161965],["3612",115637],["3421",59942],["4351",54000],["1014",52000],["6114",50601.5],["3429",42969],["3635",36000],["3314",25580],["2212",25000],["3745",25000],["6310",21703.6],["3721",21000],["2310",16260],["2321",16200],["6402",7007.2],["3341",5000]],"purpose_expenditure_total_czk":35580048.55},"actual":{"economic_expenditure":[["5169",3070034.38],["6121",1823670.19],["5331",1080000],["5011",822880],["5023",821160],["5222",624135],["6122",442365.11],["5154",415387],["5336",404775.05],["5031",317914],["5365",273630],["5171",260895.36],["5139",191414.77],["5153",189308.36],["5032",148551],["5362",-143850],["5021",105906],["5137",79794.45],["5163",68067.2],["5321",54000],["5329",46010],["5168",43207.54],["5151",42256],["5175",34898],["5156",25137],["5136",24896],["5162",9177.82],["5194",8000],["5364",7007.2],["5167",4659.04],["5038",2651],["5161",2511],["5176",2270],["5141",520]],"economic_expenditure_total_czk":11303238.47,"economic_financing":[["8115",-3996168.23]],"economic_financing_total_czk":-3996168.23,"economic_revenue":[["1211",5217722.96],["1121",2790663.01],["1111",1926442.79],["3111",963400],["1511",601275.23],["2132",576975],["4116",472415.05],["2111",442832],["1113",369120.07],["1345",357780],["1122",273630],["2141",197990.68],["1112",181954.68],["2324",179031.44],["2131",171122.77],["4222",155000],["4112",128300],["1386",101660.84],["1387",39851.86],["1334",37099],["2119",37089.1],["4111",32500],["1341",20350],["1361",20340],["2133",4000],["1381",830.51],["1382",29.71]],"economic_revenue_total_czk":15299406.7,"purpose_expenditure":[["3117",1774492.55],["6171",1467355.43],["1032",1424932.21],["2219",1260258.19],["3639",1036861.54],["6112",1001234],["3412",570644.39],["3419",507000],["3723",494445.68],["3722",376716.73],["2223",281083],["3631",160703],["5512",139255],["6399",129780],["2334",120320],["3399",118121.7],["3612",99447.65],["4351",54000],["1014",52000],["3421",44541.1],["3429",42969],["3745",25000],["6114",20601.5],["3314",20411],["3721",17366.4],["2310",16260],["2321",16200],["2212",14278],["6310",9953.2],["6402",7007.2]],"purpose_expenditure_total_czk":11303238.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}