{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290297","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290297","name":"Obec Radkovice u Hrotovic","short_name":"Radkovice u Hrotovic","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591548},"amounts":{"revenue_approved":10243866,"revenue_adjusted":12867899.75,"revenue_actual":12421558.92,"expense_approved":10611668,"expense_adjusted":13023645.78,"expense_actual":10841372.91,"tax_revenue":9374804.32,"nontax_revenue":1116026.82,"capital_revenue":52700,"transfer_revenue":1878027.78,"current_expense":5818751.09,"capital_expense":5022621.82,"budget_balance":1580186.01,"cash_current":9793245.39,"cash_previous":9366907.38},"ratios":{"revenue_execution":0.96531362,"expense_execution":0.83243764,"balance_to_revenue":0.12721318,"cash_to_expense":0.90332151,"cash_yoy":0.04551534,"capital_expense_share":0.46328282,"transfer_revenue_share":0.15119099},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290297/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290297"},"seo":{"slug":"radkovice-u-hrotovic","path":"/cz/municipalities/radkovice-u-hrotovic/"},"population":{"value":332,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10243866,"expenditure_czk":10611668,"financing_czk":367802,"balance_czk":-367802},{"stage":"revised","revenue_czk":12867899.75,"expenditure_czk":13023645.78,"financing_czk":155746.03,"balance_czk":-155746.03},{"stage":"actual","revenue_czk":12421558.92,"expenditure_czk":10841372.91,"financing_czk":-1580186.01,"balance_czk":1580186.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4370000],["5169",1297000],["5011",780000],["5023",498000],["5331",480000],["5154",470000],["5171",383000],["5362",302000],["5141",220000],["5021",218600],["5139",201000],["5031",193160],["5032",115620],["5153",111000],["5222",102000],["5175",88192],["5166",72000],["5492",70000],["5163",67500],["5137",65000],["5168",60000],["5156",54000],["6122",50000],["5167",48000],["5365",47500],["5162",45000],["5151",38000],["5223",28000],["5173",15488],["5164",15000],["5329",12110],["5136",12000],["5179",12000],["5155",10000],["5172",10000],["5194",10000],["5339",10000],["5903",10000],["5019",6000],["5132",5000],["5038",3500],["5039",2028],["5161",1620],["5131",1000],["5133",1000],["5221",350]],"economic_expenditure_total_czk":10611668,"economic_financing":[["8115",1526650],["8124",-1158848]],"economic_financing_total_czk":367802,"economic_revenue":[["1211",3930000],["1121",2004000],["1111",1458000],["1511",1100000],["2111",815000],["1113",253364],["2132",148517],["1112",110000],["2131",91235],["1345",89000],["4112",82600],["1122",44650],["1386",40000],["1381",30000],["1387",20000],["4111",20000],["1341",4000],["1342",3000],["1361",500]],"economic_revenue_total_czk":10243866,"purpose_expenditure":[["2321",1870000],["3412",1255000],["2219",1200000],["6171",1112460],["3111",950000],["3639",646000],["6112",542820],["3745",410000],["6399",347500],["3722",321730],["3636",300000],["3399",235000],["6310",230000],["3631",160000],["3612",115000],["5512",109028],["3613",105000],["2212",100000],["3723",85000],["3726",84000],["3725",70000],["3900",70000],["3419",50000],["3429",46000],["6320",40000],["3314",38000],["3330",20000],["6114",20000],["3421",15000],["2310",10380],["3522",10000],["3721",10000],["5213",10000],["4359",9000],["3319",8400],["4379",3350],["2349",2000],["1019",1000]],"purpose_expenditure_total_czk":10611668},"revised":{"economic_expenditure":[["6121",5643705],["5169",1757074],["5011",963600],["5023",498000],["5331",480000],["5154",464411.27],["5171",375791],["5362",302000],["5031",235931],["5141",220000],["5021",218600],["5139",215584.74],["5137",195652.37],["5365",144010],["5153",138140.86],["6122",136952.37],["5032",130753],["5222",105209],["5166",97500],["5175",92412],["5492",75000],["5163",68650],["5168",60000],["5156",59000],["5223",58000],["5167",49007],["5162",48043.87],["5151",38000],["5194",16980],["5173",16188],["5164",15000],["5179",12500],["5329",12110],["5136",12000],["5155",10000],["5172",10000],["5339",10000],["5903",10000],["5038",8762.3],["5132",6500],["5019",6000],["5161",2200],["5039",2028],["5131",1000],["5133",1000],["5221",350]],"economic_expenditure_total_czk":13023645.78,"economic_financing":[["8115",1314594.03],["8124",-1158848]],"economic_financing_total_czk":155746.03,"economic_revenue":[["1211",3930000],["1121",2054000],["1111",1506000],["1511",1282000],["4213",1238305.78],["2111",898311],["4116",369622],["4122",310000],["1113",273364],["2132",148537],["1122",143010],["1112",135000],["2131",102907],["1345",89000],["4112",82600],["1386",74750.56],["1334",52655.7],["3121",52000],["4111",32500],["1381",30000],["1387",29338.89],["2324",13367.82],["2119",12100],["1341",4000],["1342",3000],["3111",1000],["1361",500],["1382",30]],"economic_revenue_total_czk":12867899.75,"purpose_expenditure":[["2321",1872500],["3639",1446325.48],["3631",1410000],["3412",1282000],["2219",1220705],["6171",1161545.3],["3111",950000],["6112",542820],["6399",443010],["3745",430172],["3722",316730],["3636",300000],["3399",246000],["6310",230000],["3613",145000],["3723",142000],["3612",115000],["5512",109028],["2212",100000],["3726",85000],["3725",79000],["3900",70000],["3330",50000],["3419",50000],["3429",46000],["6320",40000],["3314",38000],["6114",23680],["3421",15000],["2310",10380],["3522",10000],["3721",10000],["5213",10000],["4359",9000],["3319",8400],["4379",3350],["2349",2000],["1019",1000]],"purpose_expenditure_total_czk":13023645.78},"actual":{"economic_expenditure":[["6121",4932669.45],["5169",1478948.35],["5011",954832],["5023",498000],["5331",480000],["5154",278843.78],["5031",235111],["5137",162082.37],["5141",161181.15],["5365",144010],["5021",143440],["5139",131258.99],["5032",130753],["5171",119942],["5153",117241.29],["5222",103209],["5166",95500],["6122",89952.37],["5175",80624],["5492",71000],["5223",58000],["5163",55873.8],["5362",50025],["5168",46784],["5162",44126.34],["5156",33307],["5151",31630],["5167",23186],["5194",16980],["5173",15045],["5329",12110],["5155",10000],["5339",10000],["5179",8889.02],["5132",5429],["5136",3899],["5038",3622],["5019",1917],["5161",953],["5039",648],["5221",350]],"economic_expenditure_total_czk":10841372.91,"economic_financing":[["8124",-1153848],["8115",-426338.01]],"economic_financing_total_czk":-1580186.01,"economic_revenue":[["1211",3835501.32],["1121",2051147.89],["1111",1412773.41],["1511",1280833.51],["4213",1238305.78],["2111",840092],["4116",369622],["1113",271325.86],["4122",155000],["2132",148529],["1122",143010],["1112",133741.7],["2131",101938],["1345",85167],["4112",82600],["1386",74719.07],["1334",52655.7],["3121",52000],["4111",32500],["1387",29291.57],["2324",13367.82],["2119",12100],["1341",3700],["3111",700],["1381",612.09],["1361",300],["1382",25.2]],"economic_revenue_total_czk":12421558.92,"purpose_expenditure":[["2321",1412683.27],["3639",1338618.38],["3631",1323496.03],["2219",1200000],["3412",1107118.25],["6171",973081.78],["3111",872560.48],["6112",542820],["3745",420172],["3722",306989.98],["6399",193035],["6310",170942.95],["3399",169382.18],["3723",140121.74],["3613",128901.8],["3725",78923],["3900",66000],["3330",50000],["3419",50000],["2212",44989.7],["3429",40000],["5512",38331.66],["3726",30734.5],["6320",28545],["3314",24564.21],["3612",24506],["6114",19835],["2310",10380],["3522",10000],["3319",8400],["4359",8000],["4379",3350],["3421",2890],["2349",2000]],"purpose_expenditure_total_czk":10841372.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}