{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290254","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290254","name":"Obec Pyšel","short_name":"Pyšel","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591505},"amounts":{"revenue_approved":11264500,"revenue_adjusted":13416255,"revenue_actual":13172644.26,"expense_approved":24564500,"expense_adjusted":25946655,"expense_actual":15098394.78,"tax_revenue":11271661.32,"nontax_revenue":534197.94,"capital_revenue":230150,"transfer_revenue":1136635,"current_expense":9082163.32,"capital_expense":6016231.46,"budget_balance":-1925750.52,"cash_current":4172722,"cash_previous":2942633.26},"ratios":{"revenue_execution":0.98184212,"expense_execution":0.5819014,"balance_to_revenue":-0.14619316,"cash_to_expense":0.27636858,"cash_yoy":0.41802312,"capital_expense_share":0.39846828,"transfer_revenue_share":0.08628753},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290254/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290254"},"seo":{"slug":"pysel","path":"/cz/municipalities/pysel/"},"population":{"value":474,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11264500,"expenditure_czk":24564500,"financing_czk":13300000,"balance_czk":-13300000},{"stage":"revised","revenue_czk":13416255,"expenditure_czk":25946655,"financing_czk":12530400,"balance_czk":-12530400},{"stage":"actual","revenue_czk":13172644.26,"expenditure_czk":15098394.78,"financing_czk":1925750.52,"balance_czk":-1925750.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6349",15000000],["5169",1666090],["5011",1371000],["5023",1200000],["6121",1050000],["5171",908500],["5031",626000],["5154",463150],["5331",420000],["5139",339700],["5032",289000],["5021",217400],["5137",154500],["5156",141600],["5153",126000],["5173",80000],["5163",77800],["5168",66000],["5194",52000],["5162",44000],["5042",42000],["5167",31000],["5175",27600],["5134",26560],["5329",26100],["5132",25500],["5222",19000],["5362",11000],["5136",10600],["5161",10000],["5131",8500],["5041",8000],["5038",7000],["5229",6900],["5179",6000],["5339",3000],["5365",3000]],"economic_expenditure_total_czk":24564500,"economic_financing":[["8123",15000000],["8124",-3000000],["8115",1300000]],"economic_financing_total_czk":13300000,"economic_revenue":[["1211",5000000],["1121",2500000],["1111",1500000],["1511",900000],["1113",400000],["1345",240000],["2111",149000],["2131",127000],["4112",113100],["1112",100000],["2132",67000],["1381",50000],["1386",50000],["1387",30000],["4111",29900],["1361",6000],["1341",2500]],"economic_revenue_total_czk":11264500,"purpose_expenditure":[["2321",15200000],["3639",1542060],["6112",1500000],["3392",1000000],["6171",1000000],["3726",720000],["2219",500000],["3722",500000],["3117",420000],["1032",410000],["3613",300000],["3725",300000],["3631",200000],["3729",135000],["2212",100000],["3399",100000],["3421",100000],["3721",80000],["5512",62000],["3412",60000],["2333",50000],["2341",50000],["3745",50000],["6320",40000],["6114",29900],["2141",20000],["2310",20000],["5213",20000],["3419",12000],["3314",10000],["3632",10000],["3749",10000],["6310",10000],["3113",3000],["3341",540]],"purpose_expenditure_total_czk":24564500},"revised":{"economic_expenditure":[["6349",6283500],["6122",3118000],["6121",2997000],["5171",2965297],["5169",1758790],["5011",1503000],["5023",1163000],["5141",967000],["5137",821200],["5139",660431],["5031",628200],["5336",543324],["5154",503150],["5331",420000],["5032",293000],["5021",258024],["5156",150900],["5153",124500],["5163",105100],["5365",99120],["5173",85894],["5168",76000],["6130",50000],["5222",49000],["5162",44000],["5194",33000],["5167",31000],["5175",30264],["5136",30100],["5329",26125],["5362",26000],["5132",23500],["5179",16400],["5161",10000],["5131",8500],["5041",8000],["5038",7000],["5229",6875],["5134",6560],["5223",5000],["5339",5000],["5909",3600],["5019",2301]],"economic_expenditure_total_czk":25946655,"economic_financing":[["8123",15000000],["8124",-3000000],["8115",530400]],"economic_financing_total_czk":12530400,"economic_revenue":[["1211",5000000],["1121",2645000],["1111",1808000],["1511",916000],["4116",547824],["1113",400000],["2131",243000],["1345",240000],["3111",231000],["4122",215000],["2111",206000],["4213",175711],["1112",173000],["4112",113100],["1386",97000],["2132",69000],["1122",65520],["4111",65000],["2324",64000],["1381",50000],["1387",38000],["1361",28600],["2229",16000],["1334",7000],["1341",2500]],"economic_revenue_total_czk":13416255,"purpose_expenditure":[["2321",7333500],["3392",5270000],["2212",2100000],["3639",1766557],["2219",1500000],["6112",1500000],["3117",1198324],["6171",1040000],["3725",800000],["3726",720000],["3722",517000],["1032",410000],["3399",362000],["3613",300000],["3631",200000],["3729",135000],["3421",100000],["5512",97000],["3721",80000],["6399",75520],["3412",64000],["2333",53000],["2341",50000],["3745",50000],["6320",40000],["6114",36214],["2141",20000],["2310",20000],["5213",20000],["6310",20000],["6409",16000],["3632",15000],["3419",12000],["3314",10000],["3749",10000],["3113",5000],["3341",540]],"purpose_expenditure_total_czk":25946655},"actual":{"economic_expenditure":[["6349",4165957],["6121",1645579.39],["5011",1422577],["5169",1270064.62],["5023",1077252],["5139",564521.36],["5031",559820],["5137",550858.66],["5336",543324],["5171",508136.42],["5141",443130.37],["5331",420000],["5154",406203],["5021",255919],["5032",234150],["6122",169795.07],["5156",111008],["5365",99120],["5163",84630],["5153",84023.04],["5168",72807.26],["5173",66326],["5341",60000],["5222",44000],["6130",34900],["5162",28205.54],["5136",26976],["5167",26670],["5329",26125],["5194",20069],["5362",16352],["5179",14765.75],["5132",11603],["5175",6623],["5038",6617],["5041",6562],["5223",5000],["5339",5000],["5019",2301],["5161",845.8],["5131",316],["5909",261.5]],"economic_expenditure_total_czk":15098394.78,"economic_financing":[["8123",5000000],["8124",-1863822],["8115",-1210427.48]],"economic_financing_total_czk":1925750.52,"economic_revenue":[["1211",4939484.66],["1121",2644732.14],["1111",1807994.23],["1511",900022.49],["4116",547824],["1113",349566.72],["2131",234917],["3111",230150],["1345",224900],["4122",215000],["2111",175740.22],["4213",175711],["1112",172388.87],["4112",113100],["1386",96357.23],["1122",65520],["4111",65000],["2324",56003],["2132",51602.72],["1387",37764.38],["1361",27850],["4131",20000],["2229",15935],["1334",2393.1],["1341",1920],["1381",767.5]],"economic_revenue_total_czk":13172644.26,"purpose_expenditure":[["2321",4632172.82],["3392",1990799.21],["6112",1412999],["3639",1248901.43],["3117",1162952.62],["6171",890615.72],["3726",529925],["3722",516850.13],["1032",403764.06],["2219",359944],["2212",350509.86],["3399",343973.08],["3725",198630.81],["3613",194458.09],["3631",169682],["3729",92436.45],["5512",80367],["6399",70685],["3412",62926.85],["6330",60000],["3421",59070.5],["2333",51873.65],["3745",42134],["6114",36214],["6320",23072],["3721",19995.25],["2310",17586],["6310",17576],["3632",14034],["6409",12587.25],["3419",12000],["3314",7454],["3749",7125],["3113",5000],["3341",80]],"purpose_expenditure_total_czk":15098394.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}