{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290203","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290203","name":"Obec Přibyslavice","short_name":"Přibyslavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591459},"amounts":{"revenue_approved":22088671,"revenue_adjusted":24564051.64,"revenue_actual":22240335.99,"expense_approved":22088671,"expense_adjusted":28897750.68,"expense_actual":25484228.89,"tax_revenue":19298660.19,"nontax_revenue":1184290.16,"capital_revenue":38500,"transfer_revenue":1718885.64,"current_expense":15077724.76,"capital_expense":10406504.13,"budget_balance":-3243892.9,"cash_current":4308444.57,"cash_previous":9471675.82},"ratios":{"revenue_execution":0.90540178,"expense_execution":0.88187587,"balance_to_revenue":-0.14585629,"cash_to_expense":0.16906317,"cash_yoy":-0.54512331,"capital_expense_share":0.40835076,"transfer_revenue_share":0.07728686},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290203/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290203"},"seo":{"slug":"pribyslavice","path":"/cz/municipalities/pribyslavice/"},"population":{"value":796,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22088671,"expenditure_czk":22088671,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":24564051.64,"expenditure_czk":28897750.68,"financing_czk":4333699.04,"balance_czk":-4333699.04},{"stage":"actual","revenue_czk":22240335.99,"expenditure_czk":25484228.89,"financing_czk":3243892.9,"balance_czk":-3243892.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6660000],["5011",3230000],["5169",1994000],["5331",1200000],["5901",1148000],["5031",973300],["5023",950000],["5171",915000],["5139",542000],["5021",535000],["6122",500000],["5154",395000],["5032",382700],["5141",240000],["5156",211000],["5137",204000],["5168",203000],["5223",200000],["5365",152500],["5499",150000],["5153",144000],["5163",115100],["5162",114000],["5222",105600],["6130",100000],["5362",80000],["5151",78700],["5138",75000],["5175",68000],["5492",52000],["5194",50000],["5321",40000],["5329",37271],["5229",37000],["5136",33000],["5134",30000],["5019",25000],["5167",20000],["5903",20000],["5164",17500],["5172",15000],["5179",13000],["5038",10000],["5221",8000],["5132",5000],["5173",5000],["5039",3000],["5161",2000]],"economic_expenditure_total_czk":22088671,"economic_financing":[["8115",1896000],["8124",-1896000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",8300000],["1121",4300000],["1111",3367000],["1511",2325000],["2119",1805271],["1113",525000],["2111",444000],["1112",250000],["4112",187400],["1122",150000],["2321",100000],["2132",86000],["1386",68000],["2131",45000],["1381",35000],["1387",30000],["4111",30000],["1341",15000],["2112",7000],["1343",5000],["1361",5000],["2310",5000],["2133",4000]],"economic_revenue_total_czk":22088671,"purpose_expenditure":[["6171",4692100],["2219",4516551],["3113",3868000],["6112",1208000],["6409",1133000],["3639",1019000],["3722",952930],["5512",755000],["3725",370900],["3632",370000],["2212",368000],["3599",260000],["6310",252100],["1031",231300],["3635",230000],["3631",224000],["3330",200000],["3399",180000],["6399",150000],["2310",123790],["3613",103000],["3341",91000],["3319",81000],["3314",78000],["3419",70000],["3745",69000],["3421",65000],["3316",50000],["3726",45000],["6320",45000],["4359",42000],["2292",40000],["3724",40000],["3392",30000],["5519",30000],["6114",30000],["4349",20000],["5213",20000],["3412",15000],["3744",13000],["5311",7000]],"purpose_expenditure_total_czk":22088671},"revised":{"economic_expenditure":[["6121",10195100],["5011",2932454],["5169",2880000],["5171",1479000],["5331",1350600],["5023",1063300],["5031",1011100],["6123",785415],["5336",774313.64],["5139",668087],["6122",617485],["5021",589783],["5154",481000],["5137",468295.04],["5168",428500],["5032",391200],["5223",268000],["5141",237900],["5166",222035],["5156",205400],["5153",185123],["5222",174600],["5499",159920],["5365",156500],["5163",146900],["5162",123100],["5362",114400],["5901",100000],["5175",88572],["5151",81300],["5194",80000],["5167",56500],["5321",50000],["5164",46900],["5492",46500],["5136",39600],["5329",37271],["5019",25000],["5138",25000],["5134",24500],["5903",20000],["5179",13000],["5038",10000],["5221",8000],["5229",7700],["5173",7496],["5172",6500],["5161",5101],["5132",5000],["5039",4300]],"economic_expenditure_total_czk":28897750.68,"economic_financing":[["8115",6229699.04],["8124",-1896000]],"economic_financing_total_czk":4333699.04,"economic_revenue":[["1211",8300000],["1121",4300000],["1111",3367000],["1511",2403400],["2119",1829771],["4116",1033105.64],["2111",728600],["1113",553900],["1112",250000],["4216",233795],["4112",187400],["4213",174880],["1386",157000],["4222",155000],["1122",150000],["2324",139800],["4122",135000],["2321",100000],["2132",86000],["1387",60500],["2131",45000],["3111",38500],["1381",35000],["4111",32500],["2141",20000],["1341",15000],["2112",7000],["1343",5000],["1361",5000],["2310",5000],["2133",4000],["2212",4000],["1334",1900],["4121",1000]],"economic_revenue_total_czk":24564051.64,"purpose_expenditure":[["2219",8079351],["6171",4836700],["3113",4681113.64],["3639",1982835],["6112",1367600],["5512",1068388.04],["3722",952930],["3631",787000],["2212",644000],["3632",482000],["3725",460800],["3399",433720],["3599",283000],["6310",252100],["1031",231300],["3635",230000],["3330",228000],["3613",226900],["3316",189100],["6399",150000],["3341",136000],["2310",123790],["6409",119400],["3745",112500],["3314",89300],["3726",86700],["3319",81500],["3419",80000],["3421",65000],["5519",60000],["4359",52700],["2292",50000],["6320",45000],["3724",40000],["6114",32323],["3392",30000],["3744",27400],["3412",21100],["4349",20000],["5213",20000],["3429",16000],["2329",9200],["5311",7000],["1014",6000]],"purpose_expenditure_total_czk":28897750.68},"actual":{"economic_expenditure":[["6121",9026454.23],["5169",2520200.65],["5011",2321106],["5171",1376915.49],["5331",1348219.61],["5023",1063236],["5336",774313.64],["6123",762874],["5031",762438],["6122",617175.9],["5139",594467.11],["5154",452230.25],["5021",435938],["5168",423904.24],["5137",412852.29],["5032",301078],["5223",265349.5],["5166",222035],["5222",165572],["5153",160486.3],["5499",159670],["5141",156254.51],["5156",146568.32],["5163",140924.17],["5162",114858.25],["5362",114387],["5365",96980],["5175",84420.77],["5194",73161.6],["5151",69320.71],["5167",55844.08],["5321",49766.3],["5164",45313.99],["5136",38542.5],["5329",37271],["5492",27000],["5134",14015],["5019",12477],["5038",9830],["5221",7960],["5229",7572.41],["5039",4221],["5161",3981],["5179",3388],["5173",3385],["5132",270.07]],"economic_expenditure_total_czk":25484228.89,"economic_financing":[["8115",5163231.25],["8117",3000000],["8118",-3000000],["8124",-1926000],["8901",6661.65]],"economic_financing_total_czk":3243892.9,"economic_revenue":[["1211",8085932.33],["1121",4328899.22],["1111",3159379.57],["1511",2533992.63],["4116",1033105.64],["2111",740863.83],["1113",572216.71],["1112",282175.48],["4112",187400],["4213",174880],["1386",157720.43],["4222",155000],["2324",154700.3],["4122",135000],["2321",100000],["1122",91980],["2132",80777],["1387",61813.41],["2131",45069],["3111",38500],["4111",32500],["2119",29887],["2141",19879.03],["1341",14283],["2112",4700],["1361",4620],["2212",4000],["2310",2914],["1343",2500],["1334",1887.6],["2133",1500],["1381",1259.81],["4121",1000]],"economic_revenue_total_czk":22240335.99,"purpose_expenditure":[["2219",7333146.78],["6171",4270718.27],["3113",3884022.32],["3639",1957401.77],["6112",1359250.53],["5512",915739.38],["3722",872026.96],["3631",769329.77],["2212",457007.76],["3725",453974.19],["3632",448970.12],["3399",417874.07],["3599",243968.49],["3330",225349.5],["3613",204894.97],["3316",189040.14],["1031",185323.7],["6310",170369.68],["3341",131467.31],["6409",119259.41],["6399",91980],["3745",89936.92],["3314",84889.13],["3419",80000],["3319",72472],["3726",71625],["5519",60000],["2292",49766.3],["4359",42700],["6320",42139],["3724",33229.02],["6114",29014],["3744",26400.99],["2310",23790],["3412",16093],["4349",16000],["3421",14077.82],["3429",10000],["2329",9140.59],["5311",5930],["1014",5910]],"purpose_expenditure_total_czk":25484228.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}