{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290181","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290181","name":"Obec Předín","short_name":"Předín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591432},"amounts":{"revenue_approved":21944155,"revenue_adjusted":23311942.4,"revenue_actual":24796646.46,"expense_approved":26544155,"expense_adjusted":29411942.4,"expense_actual":27415094.43,"tax_revenue":17834019.32,"nontax_revenue":1441424.74,"capital_revenue":220660,"transfer_revenue":5300542.4,"current_expense":15801638.43,"capital_expense":11613456,"budget_balance":-2618447.97,"cash_current":15366403.5,"cash_previous":19182251.55},"ratios":{"revenue_execution":1.06368856,"expense_execution":0.93210758,"balance_to_revenue":-0.10559686,"cash_to_expense":0.56050887,"cash_yoy":-0.19892597,"capital_expense_share":0.42361539,"transfer_revenue_share":0.21376045},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290181/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290181"},"seo":{"slug":"predin","path":"/cz/municipalities/predin/"},"population":{"value":676,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21944155,"expenditure_czk":26544155,"financing_czk":4600000,"balance_czk":-4600000},{"stage":"revised","revenue_czk":23311942.4,"expenditure_czk":29411942.4,"financing_czk":6100000,"balance_czk":-6100000},{"stage":"actual","revenue_czk":24796646.46,"expenditure_czk":27415094.43,"financing_czk":2618447.97,"balance_czk":-2618447.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12684185],["5331",2650000],["5171",2392000],["5011",1850000],["5169",1645000],["5023",1230000],["5031",700000],["5154",371000],["5153",330000],["5032",290000],["5223",260000],["5139",253000],["5365",201000],["5222",181000],["5141",150000],["5168",144000],["5021",115000],["5904",100000],["6130",100000],["5163",95000],["5499",80000],["5156",77000],["5362",70000],["6122",70000],["5229",58000],["5329",57970],["5136",55000],["5162",35000],["5166",35000],["5151",34000],["5164",33000],["5137",32000],["5194",30000],["5175",28000],["5019",25000],["5192",18000],["5167",15000],["5339",10000],["5038",8000],["5221",7000],["5134",6000],["5161",6000],["5179",6000],["5039",3000],["5132",2000],["5173",2000]],"economic_expenditure_total_czk":26544155,"economic_financing":[["8115",5800000],["8124",-1200000]],"economic_financing_total_czk":4600000,"economic_revenue":[["1211",7600000],["1121",3820000],["4216",3819455],["1111",2690000],["1511",700000],["1113",650000],["1345",570000],["2132",557600],["2131",285000],["4112",263300],["2324",260000],["1122",200000],["1112",170000],["2141",120000],["1386",65000],["2111",42600],["1387",32000],["3111",30000],["1361",20000],["1341",14200],["1344",10000],["2310",10000],["1343",6000],["1334",5000],["2119",4000]],"economic_revenue_total_czk":21944155,"purpose_expenditure":[["5512",7752000],["3113",6400000],["6171",3650000],["2341",1770000],["6112",1590000],["2212",1360000],["3722",953410],["3639",766285],["3330",260000],["6399",250000],["3111",214000],["1031",200000],["3631",160000],["2219",155000],["3633",150000],["3419",135000],["2321",120000],["5213",100000],["3399",70000],["4345",52000],["3612",50000],["3745",50000],["3341",45000],["3392",40000],["3632",37000],["3326",30000],["3314",29000],["2310",20460],["1070",20000],["3721",20000],["6310",20000],["2221",18000],["3412",15000],["3421",15000],["4379",12000],["3522",10000],["3429",5000]],"purpose_expenditure_total_czk":26544155},"revised":{"economic_expenditure":[["6121",11528185],["5171",3775500],["5331",2800000],["5169",2123970.15],["5011",1836000],["5023",1223000],["5336",761094.4],["5031",690500],["6130",549000],["5137",446569.85],["6122",416503],["5154",339000],["5153",323500],["5032",290000],["5139",274304],["5223",260000],["5365",207000],["5222",181000],["5021",156500],["5141",150000],["5904",100000],["5168",96830],["5163",95000],["5156",94200],["5499",80000],["5362",64000],["5136",59650],["5229",58000],["5329",57970],["5151",50500],["5166",46500],["5172",42000],["5162",36500],["5019",32000],["5194",30000],["5175",29776],["5192",19000],["5164",18000],["5167",16500],["5339",10000],["5038",8000],["5161",7390],["5179",7000],["5221",7000],["5134",6000],["5039",3000],["5132",2500],["5173",2000],["5909",1000]],"economic_expenditure_total_czk":29411942.4,"economic_financing":[["8115",7300000],["8124",-1200000]],"economic_financing_total_czk":6100000,"economic_revenue":[["1211",7600000],["1121",3820000],["4222",2896284],["1111",2690000],["4216",923171],["4116",801784.4],["1511",700000],["1113",650000],["1345",570000],["2132",552000],["2131",290600],["4112",263300],["2324",260000],["1122",200000],["4213",193503],["4122",190000],["1112",170000],["2122",150000],["2141",120000],["1386",65000],["2111",42600],["4111",32500],["1387",32000],["3111",30000],["1361",20000],["1341",14200],["1344",10000],["2310",10000],["1343",6000],["1334",5000],["2119",4000]],"economic_revenue_total_czk":23311942.4,"purpose_expenditure":[["3113",7466094.4],["5512",7422490],["6171",3650000],["3639",2815788],["3722",1753410],["6112",1590000],["2212",1520000],["2341",552000],["3330",260000],["1031",255200],["6399",250000],["3111",214000],["3392",210000],["3631",160000],["3633",150000],["3419",135000],["2321",120000],["2221",118000],["3745",101000],["5213",100000],["3399",70000],["2219",55000],["4345",52000],["3612",50000],["3341",45000],["3632",37000],["3429",35000],["6114",32500],["3326",30000],["3314",29000],["3721",21000],["2310",20460],["1070",20000],["6310",20000],["3412",15000],["3421",15000],["4379",12000],["3522",10000]],"purpose_expenditure_total_czk":29411942.4},"actual":{"economic_expenditure":[["6121",10683505],["5171",3622789.58],["5331",2800000],["5169",1971997.29],["5011",1791912],["5023",1081884],["5336",761094.4],["5031",649164],["6130",548865],["5137",414097.45],["6122",381086],["5365",306790],["5153",300675.7],["5154",278040.26],["5223",260000],["5032",258124],["5139",186109.37],["5021",148960],["5141",123275.93],["5163",85778.4],["5156",83161.55],["5499",75555],["5168",74502.84],["5136",59258.4],["5329",57970],["5229",55000],["5222",51000],["5151",48638.94],["5172",41745],["5362",37169],["5162",36238.28],["5166",31594],["5019",18035],["5194",15987],["5164",15812.28],["5339",10000],["5038",7277],["5161",7072],["5192",7000],["5221",6780],["5179",6546],["5175",4727],["5167",4713.76],["5132",2150],["5039",1599],["5909",915],["5134",499]],"economic_expenditure_total_czk":27415094.43,"economic_financing":[["8115",3815848.05],["8124",-1200000],["8901",2599.92]],"economic_financing_total_czk":2618447.97,"economic_revenue":[["1211",7880379.58],["1121",4217082.66],["4222",2896284],["1111",2879970.15],["4216",923171],["1511",905325.98],["4116",801784.4],["1345",559060],["1113",557590.38],["2132",531897.24],["1122",304290],["2324",280551.95],["1112",274918.09],["2131",273712],["4112",263300],["3111",220660],["4213",193503],["4122",190000],["1386",153643.07],["2122",150000],["2141",120245.55],["1387",60218.91],["2111",54125],["4111",32500],["1361",22920],["2310",17393],["1341",13550],["2212",13500],["1343",3745],["1381",1239.29],["1335",73.2],["1382",13.01]],"economic_revenue_total_czk":24796646.46,"purpose_expenditure":[["5512",7337511.57],["3113",7135105.84],["6171",3517527.63],["3639",2733251.82],["3722",1748663.35],["2212",1445990],["6112",1392134],["6399",332459],["3330",260000],["1031",239421.88],["3392",199913.35],["3111",156206.27],["3633",123275.93],["3631",122349.4],["2341",98800],["3745",96534],["2221",76000],["2321",67639],["4345",52000],["3612",35283.92],["3429",33288],["3341",29640.4],["3314",28950.8],["6114",22585],["3632",22301],["3399",21187],["3721",20484.87],["2310",20460],["6310",15431.4],["3522",10000],["4379",9000],["3419",5000],["3421",4500],["3412",2199]],"purpose_expenditure_total_czk":27415094.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}