{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290149","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290149","name":"Obec Police","short_name":"Police","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591394},"amounts":{"revenue_approved":9064700,"revenue_adjusted":12022281.09,"revenue_actual":11622423.07,"expense_approved":8620700,"expense_adjusted":11578281.09,"expense_actual":10490040.97,"tax_revenue":8609369.98,"nontax_revenue":440702,"capital_revenue":125430,"transfer_revenue":2446921.09,"current_expense":9929084.97,"capital_expense":560956,"budget_balance":1132382.1,"cash_current":2345068.78,"cash_previous":1608737.4},"ratios":{"revenue_execution":0.96674025,"expense_execution":0.90601022,"balance_to_revenue":0.09743081,"cash_to_expense":0.22355192,"cash_yoy":0.45770763,"capital_expense_share":0.0534751,"transfer_revenue_share":0.21053451},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290149/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290149"},"seo":{"slug":"police","path":"/cz/municipalities/police/"},"population":{"value":322,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9064700,"expenditure_czk":8620700,"financing_czk":-444000,"balance_czk":444000},{"stage":"revised","revenue_czk":12022281.09,"expenditure_czk":11578281.09,"financing_czk":-444000,"balance_czk":444000},{"stage":"actual","revenue_czk":11622423.07,"expenditure_czk":10490040.97,"financing_czk":-1132382.1,"balance_czk":1132382.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1390000],["5023",1250700],["5169",1105000],["5331",912150],["5154",722000],["5011",697000],["5021",468000],["5031",431100],["5139",378000],["5341",267000],["5032",266200],["6121",177000],["5153",119000],["5163",95000],["5175",55000],["5162",40000],["5222",35000],["5329",32500],["5156",30000],["5141",28000],["5229",25000],["5138",15000],["5173",15000],["5339",15000],["5136",13000],["5137",10000],["5161",10000],["5194",10000],["5179",5500],["5038",3550]],"economic_expenditure_total_czk":8620700,"economic_financing":[["8124",-444000]],"economic_financing_total_czk":-444000,"economic_revenue":[["1211",3489000],["1121",1736000],["1111",1243000],["1511",898000],["2111",452000],["1345",297000],["1113",280000],["2132",215100],["4112",163600],["1112",90000],["1342",55000],["1386",40000],["1356",38000],["1361",21000],["1387",19000],["1381",15000],["1341",12000],["1343",1000]],"economic_revenue_total_czk":9064700,"purpose_expenditure":[["6171",1825550],["6112",1694000],["3631",1200000],["3639",600000],["3722",500000],["3113",491450],["3322",450000],["3111",420700],["2212",275000],["6330",267000],["2310",174000],["3319",155000],["5512",150000],["3429",137000],["2321",60000],["3612",50000],["6310",38000],["6409",38000],["3419",35000],["3421",20000],["3522",15000],["4359",15000],["3314",10000]],"purpose_expenditure_total_czk":8620700},"revised":{"economic_expenditure":[["5171",2431585],["5023",1376700],["5169",1119920],["5331",912150],["5154",737393],["5011",721700],["5139",704000.3],["5021",620200],["5336",614314.09],["6121",492500],["5031",381900],["5341",267000],["5032",199200],["5365",147840],["5153",109000],["5163",95000],["6122",79000],["5222",63100],["5137",55271.7],["5175",48776],["5156",46650],["5229",44330],["5162",40000],["5136",38000],["5492",34000],["5329",32500],["5141",28000],["5173",27000],["5138",25510],["5132",22891],["5339",21000],["5179",13800],["5194",12000],["5161",10000],["5038",3550],["5321",2500]],"economic_expenditure_total_czk":11578281.09,"economic_financing":[["8124",-444000]],"economic_financing_total_czk":-444000,"economic_revenue":[["1211",3489000],["1121",1851000],["4116",1416084.09],["1111",1294000],["1511",898000],["4122",749815],["2111",484600],["1345",301000],["1113",280000],["2132",229700],["4112",163600],["1122",147840],["3111",125490],["1112",121000],["1356",107000],["4216",84942],["1386",67500],["1342",55000],["4111",32500],["2112",29010],["1361",27500],["1387",26500],["1381",15000],["1341",12000],["2321",10000],["2131",3100],["1343",1000],["1382",100]],"economic_revenue_total_czk":12022281.09,"purpose_expenditure":[["6171",2373053],["6112",1694000],["3322",1545000],["3113",869341.24],["3631",847000],["3111",720619.85],["3639",691890],["3722",608110],["2212",430000],["3429",410000],["6330",267000],["3319",220300],["5512",213627],["2310",212000],["6399",147840],["2321",60000],["3612",50000],["6310",38000],["6409",38000],["3419",35000],["6114",32500],["3421",25000],["3522",15000],["4359",15000],["3314",10000],["4350",10000]],"purpose_expenditure_total_czk":11578281.09},"actual":{"economic_expenditure":[["5171",1978657.32],["5023",1365285],["5169",1067907.68],["5331",912150],["5011",721547.99],["5154",708829],["5021",618470],["5336",614314.09],["6121",482306],["5031",373827.66],["5341",267000],["5139",225744.32],["5032",194153.8],["5365",147840],["5163",91785.2],["5153",91314],["6122",78650],["5222",63100],["5137",55030.6],["5175",48298],["5156",45770],["5162",39415.2],["5229",39330],["5136",35718],["5492",34000],["5329",32300],["5173",26589],["5138",24527.74],["5132",22890.78],["5141",21891.24],["5339",21000],["5179",13729.01],["5194",12000],["5161",9128.59],["5038",3040.75],["5321",2500]],"economic_expenditure_total_czk":10490040.97,"economic_financing":[["8115",-688382.1],["8124",-444000]],"economic_financing_total_czk":-1132382.1,"economic_revenue":[["1211",3463736.25],["1121",1850959.85],["4116",1416084.09],["1111",1293512.99],["1511",896623.63],["4122",749795],["1345",300834],["1113",244964.84],["2132",226533],["2111",172154],["4112",163600],["1122",147840],["3111",125430],["1112",120713.08],["1356",106397.35],["4216",84942],["1386",67415.16],["1342",50025],["4111",32500],["2112",28915],["1361",27210],["1387",26434.45],["1341",11900],["2321",10000],["2131",3100],["1381",561.69],["1343",200],["1382",41.69]],"economic_revenue_total_czk":11622423.07,"purpose_expenditure":[["6171",1883017.63],["6112",1670627.79],["3322",1544128.62],["3113",869341.24],["3111",720619.85],["3639",689488.04],["3722",605195.7],["2212",427130],["3631",405037.47],["3429",395268],["6330",267000],["3319",219538],["2310",211950],["5512",189941.68],["6399",147840],["2321",50000],["6409",37769],["3419",35000],["6310",29354.44],["6114",19561.81],["3421",16392],["3522",15000],["3612",12426.7],["4350",10000],["4359",10000],["3314",8413]],"purpose_expenditure_total_czk":10490040.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}