{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290068","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290068","name":"Městys Opatov","short_name":"Opatov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591319},"amounts":{"revenue_approved":17950859,"revenue_adjusted":20646759.1,"revenue_actual":24469554.36,"expense_approved":46408848,"expense_adjusted":63516438,"expense_actual":45328968.62,"tax_revenue":19243281.95,"nontax_revenue":1905524.31,"capital_revenue":922661,"transfer_revenue":2398087.1,"current_expense":17331716.95,"capital_expense":27997251.67,"budget_balance":-20859414.26,"cash_current":17399087.54,"cash_previous":37976480.97},"ratios":{"revenue_execution":1.18515232,"expense_execution":0.71365728,"balance_to_revenue":-0.852464,"cash_to_expense":0.38384036,"cash_yoy":-0.54184571,"capital_expense_share":0.6176459,"transfer_revenue_share":0.09800289},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290068/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290068"},"seo":{"slug":"opatov-00290068","path":"/cz/municipalities/opatov-00290068/"},"population":{"value":756,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17950859,"expenditure_czk":46408848,"financing_czk":28457989,"balance_czk":-28457989},{"stage":"revised","revenue_czk":20646759.1,"expenditure_czk":63516438,"financing_czk":42869678.9,"balance_czk":-42869678.9},{"stage":"actual","revenue_czk":24469554.36,"expenditure_czk":45328968.62,"financing_czk":20859414.26,"balance_czk":-20859414.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",27588000],["5169",3612500],["5011",3005000],["6122",2730000],["5171",1890000],["5023",1550000],["5331",1500000],["5031",900000],["5139",826000],["5222",422000],["5032",390000],["5154",360000],["5137",229000],["5153",213000],["5021",209000],["5221",150000],["5156",120000.58],["5362",100000],["5811",100000],["5166",80000],["6130",80000],["5492",49000],["5132",45000],["5173",40000],["5151",38000],["5162",31000],["5329",29108],["5175",26500],["5167",23000],["5194",20000],["5229",19239.42],["5136",17000],["5163",6000],["5019",5000],["5161",4000],["5038",1500]],"economic_expenditure_total_czk":46408848,"economic_financing":[["8115",28457989]],"economic_financing_total_czk":28457989,"economic_revenue":[["1211",7300000],["1121",3000000],["1111",2200082],["1511",1200000],["2132",940000],["1345",603000],["1113",600000],["4116",543777],["2111",483240],["4112",235000],["3111",200000],["2141",190000],["1112",170000],["1386",70000],["1381",40000],["1341",31000],["4111",31000],["1342",30000],["1387",30000],["2131",27760],["1343",15000],["1361",11000]],"economic_revenue_total_czk":17950859,"purpose_expenditure":[["3113",21757000],["2212",5821000],["6171",4869579.42],["1031",3885000.58],["6112",1929500],["5512",1487500],["3745",1465000],["3631",1105000],["3412",750000],["3722",603830],["3612",567000],["3639",457660],["3726",315000],["3419",260000],["3723",180000],["3613",137000],["3632",112000],["2292",100000],["3330",100000],["6399",100000],["2219",87298],["3399",82000],["3543",75000],["3721",60000],["6114",31000],["3314",25000],["2310",22980],["3319",16000],["6310",6000],["3341",1500]],"purpose_expenditure_total_czk":46408848},"revised":{"economic_expenditure":[["6121",41388000],["5171",4123000],["5169",3663500],["5011",3005000],["6122",2870000],["5023",1550000],["5331",1500000],["5031",900000],["5139",826000],["5365",772590],["5222",422000],["5032",390000],["5154",360000],["5137",229000],["5153",213000],["5021",209000],["5221",150000],["5156",120000.58],["5026",110000],["5362",100000],["5811",100000],["5166",80000],["6130",80000],["5492",49000],["5132",45000],["5173",40000],["5151",38000],["5162",31000],["5329",29108],["5175",26500],["5167",23000],["5194",20000],["5229",19239.42],["5136",17000],["5163",7000],["5019",5000],["5161",4000],["5038",1500]],"economic_expenditure_total_czk":63516438,"economic_financing":[["8115",42869678.9]],"economic_financing_total_czk":42869678.9,"economic_revenue":[["1211",7300000],["1121",3000000],["1111",2459082],["4116",1940587.1],["1511",1200000],["2132",940000],["1122",772590],["1345",603000],["1113",600000],["2111",559240],["4112",235000],["3111",200000],["2141",190000],["1112",170000],["4222",155000],["1386",70000],["1381",40000],["4122",35000],["4111",32500],["1341",31000],["1342",30000],["1387",30000],["2131",27760],["1343",15000],["1361",11000]],"economic_revenue_total_czk":20646759.1,"purpose_expenditure":[["3113",37757000],["2212",5821000],["6171",5009579.42],["1031",3885000.58],["6112",2039500],["5512",1487500],["3745",1465000],["3631",1105000],["6399",872590],["3412",750000],["3722",603830],["3612",567000],["3639",457660],["3726",366000],["3419",260000],["3723",180000],["3613",170000],["3632",112000],["2292",100000],["3330",100000],["2219",87298],["3399",82000],["3543",75000],["3721",60000],["6114",31000],["3314",25000],["2310",22980],["3319",16000],["6310",7000],["3341",1500]],"purpose_expenditure_total_czk":63516438},"actual":{"economic_expenditure":[["6121",26900265.67],["5169",3512602.24],["5011",2951555],["5171",2563101.78],["5331",1500000],["5023",1420340],["6122",1096986],["5031",854791],["5365",772590],["5336",616662.1],["5139",599892.54],["5222",400000],["5137",371056.04],["5032",366409],["5154",309412.59],["5026",282784],["5021",179647],["5156",146736.49],["5153",138179.17],["5362",-136243],["5221",100000],["5166",79503],["5162",36759.44],["5492",34990],["5229",31239.42],["5811",29124.73],["5329",29108],["5151",28306],["5175",22028.81],["5194",21421],["5499",12375],["5136",11961],["5038",11690],["5132",10039],["5173",9593],["5163",6278.6],["5167",4400],["5161",3384]],"economic_expenditure_total_czk":45328968.62,"economic_financing":[["8117",40282020.83],["8118",-25000000],["8115",5577393.43]],"economic_financing_total_czk":20859414.26,"economic_revenue":[["1211",8026517.47],["1121",4298152.24],["1111",2974320.53],["4116",1940587.1],["1511",1344044.61],["2132",1022390],["3111",862661],["1122",772590],["2111",655681.31],["1345",596588],["1113",568060.04],["1112",280152.52],["4112",235000],["2131",226153],["1386",156594.43],["4222",155000],["1342",100615],["1387",61373.05],["3113",60000],["4122",35000],["4111",32500],["1341",29175],["1361",17630],["1343",13500],["1334",2725.4],["2324",1300],["1381",1243.66]],"economic_revenue_total_czk":24469554.36,"purpose_expenditure":[["3113",29218508.89],["6171",4795995.23],["6112",2033500],["1031",1906236.36],["3745",1341686.07],["5512",1159979.31],["3412",748066.65],["3631",669043.84],["6399",636347],["3722",584039.03],["3612",472557.08],["2212",383455.59],["3726",360819.5],["3419",251100],["3723",170219.03],["3613",166457.71],["3330",100000],["3639",69242],["3399",50734],["3721",38076.06],["2219",29820.94],["2292",29124.73],["3543",25000],["6114",24600],["2310",22980],["3314",22294],["3319",7029],["6310",6278.6],["3632",5508],["3341",270]],"purpose_expenditure_total_czk":45328968.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}