{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290050","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290050","name":"Městys Okříšky","short_name":"Okříšky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591301},"amounts":{"revenue_approved":64120261,"revenue_adjusted":64686199.77,"revenue_actual":64439925.99,"expense_approved":64120261,"expense_adjusted":81536199.77,"expense_actual":57709342.46,"tax_revenue":49804385.8,"nontax_revenue":10395676.55,"capital_revenue":110000,"transfer_revenue":4129863.64,"current_expense":42928421.24,"capital_expense":14780921.22,"budget_balance":6730583.53,"cash_current":48909537.61,"cash_previous":42190954.08},"ratios":{"revenue_execution":0.99619279,"expense_execution":0.70777572,"balance_to_revenue":0.10444741,"cash_to_expense":0.84751507,"cash_yoy":0.15924228,"capital_expense_share":0.25612701,"transfer_revenue_share":0.06408858},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290050/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290050"},"seo":{"slug":"okrisky","path":"/cz/municipalities/okrisky/"},"population":{"value":2007,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":64120261,"expenditure_czk":64120261,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":64686199.77,"expenditure_czk":81536199.77,"financing_czk":16850000,"balance_czk":-16850000},{"stage":"actual","revenue_czk":64439925.99,"expenditure_czk":57709342.46,"financing_czk":-6730583.53,"balance_czk":6730583.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21789626],["5169",18592678.2],["5331",5343000],["5011",4252600],["5171",2046000],["5023",2001000],["5154",1593200],["5031",1454700],["5365",1000000],["5222",851200],["5139",662500],["5223",620000],["5032",553700],["5362",526000],["5163",380200],["5021",301800],["5137",256000],["5153",243200],["5156",206000],["5903",200000],["5499",197000],["5162",188800],["5152",132000],["5161",132000],["5136",88000],["5151",81000],["5167",80000],["5175",79306.8],["5194",55000],["5166",32000],["5229",30550],["5132",30000],["5019",20000],["5172",20000],["5038",17000],["5138",16000],["5173",16000],["5329",12000],["5493",10000],["5134",5000],["5029",3000],["5164",2200]],"economic_expenditure_total_czk":64120261,"economic_revenue":[["1211",20200000],["1121",10000000],["4216",8739861],["1111",7600000],["2111",4810000],["2132",3191600],["4112",1925300],["1345",1800000],["1511",1700000],["1113",1300000],["1122",1000000],["1112",500000],["2119",300000],["1361",200000],["1386",200000],["2131",197000],["2139",120000],["1387",100000],["2322",100000],["1341",55000],["1381",50000],["1334",30000],["1343",1000],["2141",500]],"economic_revenue_total_czk":64120261,"purpose_expenditure":[["2212",14015146],["3639",13122878.2],["3113",9457480],["6171",5895000],["3631",2994000],["6112",2626500],["2321",1937000],["3613",1535000],["6399",1500000],["3723",1421200],["3111",1413000],["3722",1212000],["4351",1118106.8],["3314",830250],["3419",663400],["5512",620700],["3330",430000],["3612",385000],["2219",320000],["3412",303400],["3319",266000],["3721",220000],["3421",200000],["5213",200000],["3726",186700],["4359",170000],["3745",159200],["4354",150000],["6320",120000],["2310",100000],["2341",100000],["3322",100000],["3349",81000],["3399",70000],["3729",41000],["3632",34300],["1031",31000],["3326",30000],["6310",30000],["4358",20000],["2221",10000],["3341",1000]],"purpose_expenditure_total_czk":64120261,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",24523193.6],["6121",17371287.31],["5171",6556920.19],["5331",5347500],["5011",4668041],["6122",2823692.42],["5154",2502027.42],["5023",2161000],["5365",1849260],["5139",1756885.86],["5031",1755819.74],["5137",1632415.3],["5336",1488035.64],["5222",858000],["5362",688926],["5032",637302],["5223",625000],["5499",484836.58],["5163",390114],["5021",389373.44],["5156",247674.3],["5162",227560.72],["5151",221243],["5153",213200],["5903",200000],["6322",184500],["5175",177969],["5152",166839],["5194",162347],["5161",154000],["5229",134202.52],["5167",121518.6],["5493",114000],["6359",100000],["5329",99800],["5136",90532],["5221",71956],["5132",56150],["6130",46000],["5179",36077.44],["5192",35295],["5172",30380.68],["5339",30000],["5166",22000],["5038",19923.01],["5019",17973.18],["5138",16000],["5173",12389],["5029",5026.82],["5134",5000],["5909",4812],["5164",2200]],"economic_expenditure_total_czk":81536199.77,"economic_financing":[["8115",16850000]],"economic_financing_total_czk":16850000,"economic_revenue":[["1211",20725491.84],["1121",10900000],["1111",8250000],["2111",5244728.92],["2132",3164003.79],["1511",2571300],["1345",2020000],["4112",1925300],["1122",1849260],["1113",1470000],["4116",1416233.64],["2119",801410.72],["1112",723812.55],["4122",690830],["1361",570870],["1386",410000],["2321",317821],["2141",255609.45],["2122",250000],["2131",227000],["1387",161229.66],["2324",126049.3],["2139",121750],["3113",110000],["2322",100000],["4111",97500],["1341",56284],["1381",50000],["1334",30000],["2212",30000],["2112",16604],["1335",2110.9],["1343",1000]],"economic_revenue_total_czk":64686199.77,"purpose_expenditure":[["3113",15580361.59],["3639",15504761.67],["6171",6747573.9],["3111",5340146.1],["2212",4050661],["2321",3896535.48],["3631",3451986.25],["6112",3081354.8],["3613",2642280],["6399",2509046],["3612",1959201.56],["3722",1722200],["3723",1626287],["3745",1595233.35],["4351",1300795.12],["3412",1035373.88],["5512",1005440],["2310",989820],["3726",927675.61],["3314",924390.12],["2219",893719.72],["3419",664900],["4354",590922.75],["3319",527317.37],["3330",430000],["3633",350000],["3421",251776],["3721",220000],["5213",200000],["3399",170975],["4359",170000],["3632",139373],["2341",129818],["4358",125000],["6320",120000],["3341",105814.5],["3349",84000],["1031",80930],["6114",67195.6],["2329",63000],["3322",60000],["3900",54600],["3728",52925.4],["6310",30000],["3619",23153],["2333",15906],["2221",10000],["3522",10000],["3729",3750]],"purpose_expenditure_total_czk":81536199.77},"actual":{"economic_expenditure":[["6121",11645965.62],["5169",10685928.18],["5171",5373750.15],["5331",5347500],["5011",4454165.47],["6122",2804455.6],["5023",2059576.68],["5365",1849260],["5139",1582806.19],["5137",1553412.94],["5031",1544792],["5154",1520921.51],["5336",1488035.64],["5222",706727],["5362",685886],["5223",625000],["5032",589096],["5499",422371],["5021",360002.21],["5163",338931.59],["5162",204193.34],["6322",184500],["5152",143557],["5194",134815],["5229",134202.52],["5151",114396.81],["5493",114000],["5175",113744],["5153",110917.07],["6359",100000],["5329",99800],["5161",95867.8],["5167",94796.6],["5156",90014.7],["5136",86791],["6130",46000],["5179",35317.64],["5192",35295],["5172",30380.68],["5339",30000],["5221",26803],["5038",18355],["5132",9304.7],["5166",6000],["5029",5026.82],["5173",4554],["5164",2126]],"economic_expenditure_total_czk":57709342.46,"economic_financing":[["8117",36000000],["8118",-32000000],["8115",-10718583.53],["8901",-12000]],"economic_financing_total_czk":-6730583.53,"economic_revenue":[["1211",20713706.05],["1121",11099507.67],["1111",8214617.87],["2111",5198718.92],["2132",3073772.12],["1511",2543532.67],["1345",2000367],["4112",1925300],["1122",1849260],["1113",1466305.43],["4116",1416233.64],["2119",796900.93],["1112",723331.85],["4122",690830],["1361",568280],["1386",404347.64],["2141",255443.86],["2122",250000],["2131",225355.42],["2321",217821],["1387",158480.11],["2324",126049.3],["2139",121750],["3113",110000],["4111",97500],["2322",83600],["1341",56284],["2212",30000],["2112",16265],["1381",3161.11],["1334",2424.4],["1343",780]],"economic_revenue_total_czk":64439925.99,"purpose_expenditure":[["3113",14548336.32],["6171",6068201.71],["3111",4962342.19],["3639",2970272.54],["6112",2822277.36],["2321",2663311.2],["3631",2536697.82],["6399",2509046],["3612",1829276.41],["3613",1774600],["2212",1754386.75],["3745",1578233.35],["3723",1549981.23],["3722",1487835.83],["4351",1246235.71],["3314",832921.96],["3726",814589.54],["5512",788314.38],["3412",758497.58],["3419",664833],["4354",481169.34],["3319",452940.45],["2219",449890.72],["3330",430000],["2310",207077],["4359",170000],["3399",147322.87],["3632",134733.82],["4358",125000],["3721",122858.71],["6320",117350],["3341",105814.5],["1031",79930],["3349",77146.68],["6114",67195.6],["2329",63000],["3322",59141],["3421",55350],["3900",54600],["3728",52925.4],["2341",44818],["6310",21231.49],["2333",15906],["3522",10000],["3729",3750]],"purpose_expenditure_total_czk":57709342.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}