{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00290009","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00290009","name":"Obec Nové Syrovice","short_name":"Nové Syrovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591254},"amounts":{"revenue_approved":21128600,"revenue_adjusted":30082093.7,"revenue_actual":30326620.83,"expense_approved":26128600,"expense_adjusted":35803813.7,"expense_actual":25526703.02,"tax_revenue":22587868.65,"nontax_revenue":1083298.48,"capital_revenue":2831600,"transfer_revenue":3823853.7,"current_expense":17326127.39,"capital_expense":8200575.63,"budget_balance":4799917.81,"cash_current":11506910,"cash_previous":5985260.19},"ratios":{"revenue_execution":1.00812866,"expense_execution":0.71296045,"balance_to_revenue":0.15827407,"cash_to_expense":0.45077933,"cash_yoy":0.92254132,"capital_expense_share":0.32125479,"transfer_revenue_share":0.12608901},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00290009/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00290009"},"seo":{"slug":"nove-syrovice","path":"/cz/municipalities/nove-syrovice/"},"population":{"value":917,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21128600,"expenditure_czk":26128600,"financing_czk":5000000,"balance_czk":-5000000},{"stage":"revised","revenue_czk":30082093.7,"expenditure_czk":35803813.7,"financing_czk":5721720,"balance_czk":-5721720},{"stage":"actual","revenue_czk":30326620.83,"expenditure_czk":25526703.02,"financing_czk":-4799917.81,"balance_czk":4799917.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",4282600],["5171",3743900],["6121",3650000],["5011",3480000],["5023",1700000],["5169",1553125],["5331",1350000],["5031",1014000],["5329",565375],["5139",549000],["6123",500000],["5032",460000],["5021",437500],["5137",425000],["5154",358000],["5222",315000],["5156",230000],["6122",200000],["5365",180000],["5163",150000],["5173",134000],["5168",99000],["5175",71000],["5166",65000],["5134",58000],["5153",58000],["5164",50000],["5811",50000],["6130",50000],["5223",40000],["5162",39000],["5136",38200],["5194",30300],["5172",30000],["5321",20000],["5339",20000],["5493",20000],["5167",18000],["5019",15000],["5038",15000],["5138",15000],["5229",8000],["5362",6500],["5179",6000],["5151",5600],["5131",5000],["5132",5000],["5161",5000],["5221",5000],["5039",2500],["5192",1000]],"economic_expenditure_total_czk":26128600,"economic_financing":[["8115",5000000]],"economic_financing_total_czk":5000000,"economic_revenue":[["1211",9000000],["1121",4300000],["1111",2900000],["1511",1532000],["4112",736600],["1113",670000],["2111",431000],["1345",405000],["2324",230000],["2131",226400],["1112",200000],["1122",180000],["1386",85000],["2132",56000],["1387",42000],["1381",40000],["2112",19000],["1341",17500],["2139",15000],["1361",13000],["1334",10000],["2133",6000],["2321",6000],["3111",5000],["2119",2000],["1343",1000],["2141",100]],"economic_revenue_total_czk":21128600,"purpose_expenditure":[["3639",6778000],["6310",4292600],["2212",3025000],["6112",2200000],["6171",2094000],["3631",2000000],["3117",1350000],["3722",1045000],["5512",650000],["2411",601000],["2321",412000],["3419",384000],["3319",297000],["4358",210000],["6399",180000],["1031",70000],["3421",65000],["3632",60000],["3613",50000],["3636",50000],["3745",50000],["6114",50000],["3314",43000],["3330",40000],["2310",30000],["3326",23000],["3392",22000],["3522",20000],["1037",15000],["3721",10000],["2143",5000],["3723",5000],["3341",2000]],"purpose_expenditure_total_czk":26128600},"revised":{"economic_expenditure":[["5901",7477025.56],["6123",4852020],["6121",4202000],["5011",3480000],["5171",2792900],["5169",2346625],["5023",1700000],["5331",1420000],["5031",1028000],["5336",661482.14],["5329",567850],["5139",549000],["5137",522700],["6122",508000],["5222",465000],["5032",462000],["5021",437500],["5154",423500],["5365",303240],["5156",230000],["5163",162000],["5168",144000],["5173",134000],["6130",89900],["5153",77000],["5175",71770],["5166",69600],["5194",65300],["5134",58000],["5164",50001],["5811",50000],["5162",48500],["5136",42200],["5223",40000],["6119",40000],["5172",30000],["5123",25100],["5321",25000],["5339",20000],["5493",20000],["5167",18000],["5019",15000],["5038",15000],["5138",15000],["5229",8000],["5362",6500],["5179",6000],["5151",5600],["5131",5000],["5132",5000],["5161",5000],["5221",5000],["5039",2500],["5192",1000]],"economic_expenditure_total_czk":35803813.7,"economic_financing":[["8115",5000000],["8123",842020],["8124",-120300]],"economic_financing_total_czk":5721720,"economic_revenue":[["1211",9600000],["1121",5100000],["1111",3600000],["1511",2032000],["3111",1955000],["4213",1100771.56],["4216",1050000],["3113",890000],["4112",736600],["1113",670000],["4116",661482.14],["2111",481000],["1345",405000],["1122",303240],["1112",300000],["2324",280000],["2131",226400],["1386",160000],["4222",155000],["1387",67000],["4111",65000],["2132",56000],["4121",55000],["1381",40000],["2112",19000],["1341",17500],["2139",15000],["1361",13000],["1334",10000],["2321",9000],["2133",6000],["2119",2000],["1343",1000],["2141",100]],"economic_revenue_total_czk":30082093.7,"purpose_expenditure":[["3639",10137095],["6310",7487025.56],["3117",2777482.14],["6171",2285000],["6112",2200000],["5512",2165770],["3631",1507000],["4339",1350000],["3722",1264000],["2212",775000],["2411",622500],["3745",430000],["2321",412000],["3319",412000],["3419",393701],["6399",303240],["3632",212000],["4358",210000],["3636",170000],["1037",150000],["1031",70000],["3421",65000],["3723",60000],["3613",50000],["6114",50000],["6320",50000],["3314",43000],["3330",40000],["2310",30000],["3326",23000],["3392",22000],["3522",20000],["3721",10000],["2143",5000],["3341",2000]],"purpose_expenditure_total_czk":35803813.7},"actual":{"economic_expenditure":[["6123",4437017.71],["5011",3572928],["6121",3295305.29],["5171",2476705.03],["5169",2097230.08],["5023",1696828],["5331",1420000],["5031",1101588],["5336",661482.14],["5329",567850],["5222",475000],["5032",467973],["5154",435829.62],["6122",336545],["5365",303240],["5137",278630.7],["5021",247695],["5139",230514.92],["5156",209588.66],["5163",175077.2],["5168",130099.86],["6130",91774],["5194",89002],["5173",84005],["5153",70249.31],["5166",65398],["5164",50001],["5136",48173.52],["5162",47937.65],["5175",44980],["5223",40000],["6119",39933.63],["5811",32000],["5134",29908],["5123",25063],["5172",20997],["5339",20000],["5493",20000],["5138",17257.39],["5038",14519],["5229",7817.25],["5019",7674],["5179",7275],["5041",6967.06],["5167",6880],["5362",6605],["5321",5000],["5151",3186],["5161",2676],["5131",2608],["5039",1688]],"economic_expenditure_total_czk":25526703.02,"economic_financing":[["8115",-5521649.81],["8123",842020],["8124",-120288]],"economic_financing_total_czk":-4799917.81,"economic_revenue":[["1211",9668841],["1121",5176508.65],["1111",3605172.43],["1511",2115524.79],["3111",1941600],["4213",1100771.56],["4216",1050000],["3113",890000],["4112",736600],["1113",684242.47],["4116",661482.14],["2111",443202.29],["1345",401708],["1112",337422.95],["1122",303240],["2324",253579.5],["2131",227525],["1386",188601.51],["4222",155000],["1387",73916.39],["4111",65000],["2322",63301],["4121",55000],["2132",45145],["2112",17985],["1341",17500],["1361",13660],["2139",13130],["2133",8000],["2212",4402.69],["2329",4028],["2321",3000],["1381",1505.26],["1334",25.2]],"economic_revenue_total_czk":30326620.83,"purpose_expenditure":[["3639",8866534.29],["3117",2776400.49],["6112",2165229],["6171",2061794.75],["5512",1709821.34],["3631",1359021.28],["3722",1263403.39],["4339",1144233.37],["2212",674249.92],["2411",622463.44],["2321",410780],["3745",382410.21],["3319",380832.84],["3419",363324],["6399",303240],["3632",185895.4],["4358",178800],["3636",169400],["1037",150000],["6320",46133],["3723",45406.98],["3613",40366.51],["3330",40000],["6114",39648.25],["3314",37275.4],["2310",27750],["3421",27293.77],["3522",20000],["3392",14431.92],["1031",8730],["6310",8400.2],["3326",3163.27],["3341",270]],"purpose_expenditure_total_czk":25526703.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}