{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00289949","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00289949","name":"Obec Myslibořice","short_name":"Myslibořice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591190},"amounts":{"revenue_approved":21400000,"revenue_adjusted":23222818.83,"revenue_actual":22444064.2,"expense_approved":22900000,"expense_adjusted":24722818.83,"expense_actual":21394614.88,"tax_revenue":19138414.07,"nontax_revenue":1673940.23,"capital_revenue":25699,"transfer_revenue":1606010.9,"current_expense":13960981.41,"capital_expense":7433633.47,"budget_balance":1049449.32,"cash_current":20961673.42,"cash_previous":19912224.1},"ratios":{"revenue_execution":0.96646597,"expense_execution":0.86537927,"balance_to_revenue":0.04675844,"cash_to_expense":0.979764,"cash_yoy":0.05270377,"capital_expense_share":0.34745348,"transfer_revenue_share":0.07155615},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00289949/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00289949"},"seo":{"slug":"mysliborice","path":"/cz/municipalities/mysliborice/"},"population":{"value":675,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21400000,"expenditure_czk":22900000,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"revised","revenue_czk":23222818.83,"expenditure_czk":24722818.83,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"actual","revenue_czk":22444064.2,"expenditure_czk":21394614.88,"financing_czk":-1049449.32,"balance_czk":1049449.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7250000],["5331",3000000],["5169",2246390],["5011",2105000],["5171",1360000],["5023",990000],["5154",890000],["6122",740000],["5031",725000],["5362",502500],["6130",443000],["5139",363000],["5137",318000],["5032",292000],["5021",279000],["5153",215000],["5223",152000],["5168",111500],["5163",111000],["5175",95000],["5194",90000],["5156",80000],["5173",80000],["5162",74000],["5321",50000],["5151",48000],["5166",40000],["5167",36000],["5329",32610],["5903",30000],["5222",26000],["5164",25000],["5172",20000],["5136",17500],["5492",16000],["5216",10000],["5132",9000],["5038",8500],["5221",6000],["5161",5000],["5041",4000],["5179",2000],["5365",2000]],"economic_expenditure_total_czk":22900000,"economic_financing":[["8115",1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",7700000],["1121",3700000],["3111",3300000],["1111",2600000],["2111",1081500],["1511",1000000],["1113",480000],["1345",450000],["4112",284700],["1112",200000],["2324",200000],["1386",100000],["2132",90900],["1387",90000],["2131",59000],["1341",26000],["2322",16800],["1361",15500],["1343",2300],["2141",1800],["4121",1500]],"economic_revenue_total_czk":21400000,"purpose_expenditure":[["3412",7300000],["3113",3170000],["6171",2040000],["2321",1670000],["6112",1380000],["3639",1228000],["3314",870000],["3722",695000],["3745",545000],["6399",500000],["3723",430000],["3399",420000],["2411",405000],["2219",350000],["3392",320000],["3631",270000],["3330",150000],["2221",140000],["3726",130000],["2212",100000],["3111",100000],["5512",100000],["3421",90000],["6320",85000],["3635",50000],["5299",50000],["3429",35000],["3632",35000],["5212",30000],["5213",30000],["3721",25000],["1014",20000],["3319",20000],["3341",20000],["3729",20000],["6310",13000],["1070",10000],["3522",10000],["3612",10000],["3613",10000],["3749",10000],["3543",8000],["1019",4000],["6409",2000]],"purpose_expenditure_total_czk":22900000},"revised":{"economic_expenditure":[["6121",7374080],["5331",3000000],["5169",2415046.85],["5011",2093000],["5171",1823140],["5023",1026000],["5336",961936.9],["5154",850000],["5031",728000],["5137",667894],["5139",559201.08],["5362",503000],["6130",366000],["6122",340000],["5021",299100],["5032",292000],["5175",154530],["5223",152000],["5153",127000],["5163",111000],["5168",109500],["5194",91000],["5162",84000],["5156",80000],["5173",60635],["5365",51410],["5321",50000],["5172",44000],["5166",37000],["5167",36000],["5329",32610],["5903",30000],["5222",26000],["5136",25500],["5164",25000],["5151",23000],["6322",20000],["5216",10000],["5038",8500],["5041",7000],["5132",7000],["5221",6000],["5492",6000],["5161",5000],["5019",2044],["5179",2000],["5039",691]],"economic_expenditure_total_czk":24722818.83,"economic_financing":[["8115",1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",7700000],["1121",3700000],["3111",3300000],["1111",2700000],["2111",1081500],["1511",1000000],["4116",969936.9],["1113",505000],["1345",450000],["4112",284700],["2324",234056],["1112",222000],["4122",198894],["2451",172200.85],["1386",130000],["1387",102000],["2132",90900],["4229",71080],["2322",67940],["4111",65000],["2131",59000],["1122",46410],["1341",26000],["1361",15500],["4171",14900],["1334",4882],["2119",4000],["1343",2300],["2141",1800],["4121",1500],["1381",1319.08]],"economic_revenue_total_czk":23222818.83,"purpose_expenditure":[["3412",6732000],["3113",4216936.9],["6171",2061140],["2321",1659319.08],["6112",1380000],["3639",1353882],["3314",907000],["2219",727000],["3722",695000],["3399",560000],["6399",546410],["3745",545000],["3723",430000],["2411",425000],["3392",320000],["3631",270000],["2212",262000],["5512",219894],["3421",206080],["3330",150000],["2223",140000],["3726",130000],["3729",109200.85],["3111",100000],["6320",85000],["3632",69956],["6114",65000],["3635",50000],["5299",50000],["3429",35000],["5212",30000],["5213",30000],["3721",25000],["1014",20000],["3319",20000],["3341",20000],["6310",13000],["1070",10000],["3522",10000],["3612",10000],["3613",10000],["3749",10000],["3543",8000],["1019",4000],["6409",2000]],"purpose_expenditure_total_czk":24722818.83},"actual":{"economic_expenditure":[["6121",7142475.09],["5331",3000000],["5011",1969645],["5169",1741501.85],["5171",1474534.81],["5023",1025911],["5336",961936.9],["5154",728219.3],["5031",671658],["5137",505131.86],["5139",439853.44],["6122",265740.38],["5032",265678],["5021",251995],["5175",147630.3],["5153",120645],["5163",105572.8],["5194",84602.15],["5162",69810.22],["5223",52000],["5173",50570],["5168",49302.61],["5365",48410],["5156",41873.8],["5172",33735],["5329",31915],["5136",22706],["6322",17340],["5167",16203.51],["5216",10000],["5151",9776],["6130",8078],["5222",6000],["5038",5704],["5164",4791.6],["5041",4118.72],["5161",3537.54],["5019",2044],["5221",2000],["5039",691],["5179",685],["5362",592]],"economic_expenditure_total_czk":21394614.88,"economic_financing":[["8115",-1049449.32]],"economic_financing_total_czk":-1049449.32,"economic_revenue":[["1211",8476336.45],["1121",4538145.44],["1111",3175391.59],["1511",1280548.73],["2111",1043709.16],["4116",969936.9],["1113",599855.2],["1345",445841],["1112",295810.79],["4112",284700],["2324",248685.51],["4122",198894],["2451",172200.85],["1386",165342.9],["2132",89158.75],["4229",71080],["4111",65000],["1387",64800.99],["2131",63432.25],["2322",51040],["1122",46410],["3111",25699],["1341",21900],["1361",19080],["4171",14900],["1334",4881.9],["2119",4000],["1343",2750],["2141",1713.71],["4121",1500],["1381",1319.08]],"economic_revenue_total_czk":22444064.2,"purpose_expenditure":[["3412",6693348.08],["3113",4204527.42],["6171",1855322.48],["2321",1488335.91],["6112",1363604.66],["2219",726352.93],["3314",688176.84],["3639",583811.68],["3399",526436.17],["3722",526238.87],["3745",512704.26],["2411",379888.33],["3723",259831.6],["2212",230392.57],["3421",193664.8],["5512",190480.49],["3631",164189.53],["2223",131994.06],["3726",117488.46],["3392",97218.57],["3729",88487.6],["6320",84350],["3330",50000],["6114",47900],["6399",46410],["3111",26143],["3632",22576.42],["3319",18840],["1014",16819],["3721",13715.35],["6310",12266.8],["3429",10000],["3522",10000],["3543",6000],["1019",2000],["1070",2000],["3612",1212],["3613",1202],["6409",685]],"purpose_expenditure_total_czk":21394614.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}