{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00289752","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00289752","name":"Obec Lesonice","short_name":"Lesonice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591009},"amounts":{"revenue_approved":16114500,"revenue_adjusted":28860911.09,"revenue_actual":23039988.05,"expense_approved":14814500,"expense_adjusted":25594075.1,"expense_actual":18917580.73,"tax_revenue":12017212.05,"nontax_revenue":8004473.91,"capital_revenue":175770,"transfer_revenue":2842532.09,"current_expense":12367422.01,"capital_expense":6550158.72,"budget_balance":4122407.32,"cash_current":3007425.88,"cash_previous":843471.14},"ratios":{"revenue_execution":0.79831118,"expense_execution":0.73913906,"balance_to_revenue":0.17892402,"cash_to_expense":0.15897518,"cash_yoy":2.56553501,"capital_expense_share":0.34624717,"transfer_revenue_share":0.12337385},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00289752/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00289752"},"seo":{"slug":"lesonice","path":"/cz/municipalities/lesonice/"},"population":{"value":505,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16114500,"expenditure_czk":14814500,"financing_czk":-1300000,"balance_czk":1300000},{"stage":"revised","revenue_czk":28860911.09,"expenditure_czk":25594075.1,"financing_czk":-3266835.99,"balance_czk":3266835.99},{"stage":"actual","revenue_czk":23039988.05,"expenditure_czk":18917580.73,"financing_czk":-4122407.32,"balance_czk":4122407.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5261487],["6121",1770000],["5154",992500],["5137",915000],["5169",897000],["5011",880000],["5023",830000],["5331",700000],["5153",635000],["5222",550375],["5139",328000],["5031",232500],["5021",186600],["5032",161500],["5163",85000],["5329",73670],["5168",50000],["5156",42000],["5042",32000],["5194",30000],["5136",27000],["5162",25000],["5175",22000],["5123",20000],["5173",20000],["5167",15000],["5321",12000],["5038",9000],["5132",5000],["5164",4368],["5161",2500]],"economic_expenditure_total_czk":14814500,"economic_financing":[["8124",-1500000],["8115",200000]],"economic_financing_total_czk":-1300000,"economic_revenue":[["1211",5000000],["1121",2600000],["2111",2432000],["1111",1750000],["2132",1340000],["1511",700000],["2324",535000],["1113",400000],["3111",360000],["1345",270000],["4222",250000],["4112",117500],["1112",110000],["1386",70000],["2131",55000],["1387",30000],["2451",27000],["1381",25000],["1344",15000],["1334",10000],["2141",10000],["1361",8000]],"economic_revenue_total_czk":16114500,"purpose_expenditure":[["6171",6262987],["2321",1129000],["3745",1057000],["3612",1018000],["2419",900000],["6112",900000],["2212",725000],["3113",700000],["3412",676375],["3722",354950],["3419",254368],["3399",195000],["5512",166000],["3631",160000],["3613",101000],["3639",62900],["2411",44000],["2310",37320],["6310",25000],["3314",21600],["2292",12000],["3341",10000],["3319",2000]],"purpose_expenditure_total_czk":14814500},"revised":{"economic_expenditure":[["6121",7758000],["5171",3709182],["5169",2128230.49],["6122",1270240],["5154",1258800],["5137",1241730.09],["5011",1093000],["5139",944600.12],["5023",899000],["5331",843000],["5153",672900],["5336",595475.2],["5222",559375],["5141",466000],["5031",305900],["5151",283000],["5032",264000],["5021",247481],["6422",230000],["5329",144430],["5175",120276],["5163",87500],["5156",66008],["5168",54017.2],["5123",50000],["5194",46000],["5162",39900],["5136",38500],["5173",33073],["5042",32000],["5321",25284],["5167",20000],["5229",15000],["5038",12000],["5179",12000],["5221",9000],["5362",6176],["5132",5000],["5164",4368],["5161",3029],["5363",500],["5365",100]],"economic_expenditure_total_czk":25594075.1,"economic_financing":[["8115",-1766835.99],["8124",-1500000]],"economic_financing_total_czk":-3266835.99,"economic_revenue":[["1211",5800000],["2226",3669930],["1121",3416000],["1111",3020000],["2111",2490780],["2132",1412155],["4216",1300000],["1511",1200000],["2324",1184204],["4116",987532.09],["1113",927000],["1112",717000],["1122",547550],["3111",360000],["1386",300000],["1387",290000],["1345",270000],["4222",250000],["2321",173000],["4122",155000],["4112",117500],["2131",55000],["2322",47500],["4111",32500],["2451",27000],["1381",25000],["3113",20000],["1344",15000],["2212",12500],["1334",10000],["2141",10000],["1361",8000],["2133",5460],["2119",3000],["2310",2300]],"economic_revenue_total_czk":28860911.09,"purpose_expenditure":[["3612",4879100],["3113",4278705.2],["6171",2877997],["3399",1970400],["5512",1632155],["3745",1471011.89],["3412",1302075],["2321",1202200],["2419",1150000],["6112",969000],["3631",884500],["3722",669650],["3419",650868],["6310",492000],["2212",388800],["3613",310600],["3639",145736],["2411",89000],["2310",75320],["6114",28123.01],["3341",26400],["2292",25284],["3314",21600],["3523",15000],["3635",14050],["3429",9000],["3900",6000],["3421",4500],["3741",3000],["3319",2000]],"purpose_expenditure_total_czk":25594075.1},"actual":{"economic_expenditure":[["6121",5278701.69],["5171",1863413.01],["5169",1575297.1],["5011",1091744],["6122",1041457.03],["5154",991691],["5331",843000],["5023",822036],["5137",678379.3],["5139",606599.63],["5336",595475.2],["5222",540375],["5153",516683.72],["5141",387383.32],["5365",347650],["5031",292069],["5151",248654],["6422",230000],["5021",207371],["5032",179947],["5175",117539.05],["5329",94223],["5163",86890.37],["5362",-84960],["5156",54933.82],["5194",39593.95],["5136",37934.04],["5042",31436.89],["5162",31225.59],["5123",29393.56],["5173",26899],["5168",26733.46],["5321",25284],["5229",15000],["5167",14068],["5038",11206],["5221",6000],["5179",5982],["5164",4368],["5132",4099],["5161",1304],["5363",500]],"economic_expenditure_total_czk":18917580.73,"economic_financing":[["8115",-2163954.74],["8124",-1500000],["8905",-458452.58]],"economic_financing_total_czk":-4122407.32,"economic_revenue":[["1211",5112531.8],["2226",3669930],["1121",2738317.29],["2111",2014549.54],["1111",1926075],["2132",1398918.04],["4216",1300000],["4116",987532.09],["1511",943038.46],["2324",606163.53],["1113",361855.28],["1122",347550],["1345",262612],["4222",250000],["1112",178472.49],["2321",171024],["3111",165770],["4122",155000],["4112",117500],["1386",99761.84],["2322",47277],["2131",47245],["1387",39099.55],["4111",32500],["2451",27000],["2212",12471.8],["3113",10000],["1361",7110],["2133",5175],["2119",2420],["2310",2300],["1381",788.34]],"economic_revenue_total_czk":23039988.05,"purpose_expenditure":[["3113",4055748.95],["3612",2704301.65],["3399",1822509],["6171",1717658.83],["2419",1097423.14],["3412",1065524.33],["3745",960390.19],["5512",848358.63],["6112",822036],["3631",762145],["3722",623663.63],["3419",484226.63],["6310",413137.69],["2321",387592.1],["2212",367253.46],["6399",259414],["3613",188800],["3639",80521],["2411",69063.53],["2310",37058.31],["6114",28123.01],["3341",25440.65],["2292",25284],["3314",21357],["3523",15000],["3635",14050],["3429",9000],["3421",4500],["3741",3000],["3900",3000],["3319",2000]],"purpose_expenditure_total_czk":18917580.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}