{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00289698","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00289698","name":"Obec Kralice nad Oslavou","short_name":"Kralice nad Oslavou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590941},"amounts":{"revenue_approved":24377200,"revenue_adjusted":30759673.64,"revenue_actual":30213458.81,"expense_approved":29642160,"expense_adjusted":40469388.89,"expense_actual":35667038.74,"tax_revenue":23615619.69,"nontax_revenue":2711880.13,"capital_revenue":258132,"transfer_revenue":3627826.99,"current_expense":19967237.83,"capital_expense":15699800.91,"budget_balance":-5453579.93,"cash_current":13720502.03,"cash_previous":20872294.94},"ratios":{"revenue_execution":0.9822425,"expense_execution":0.88133376,"balance_to_revenue":-0.18050168,"cash_to_expense":0.38468296,"cash_yoy":-0.34264526,"capital_expense_share":0.44017674,"transfer_revenue_share":0.12007321},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00289698/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00289698"},"seo":{"slug":"kralice-nad-oslavou","path":"/cz/municipalities/kralice-nad-oslavou/"},"population":{"value":1011,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24377200,"expenditure_czk":29642160,"financing_czk":5264960,"balance_czk":-5264960},{"stage":"revised","revenue_czk":30759673.64,"expenditure_czk":40469388.89,"financing_czk":9709715.25,"balance_czk":-9709715.25},{"stage":"actual","revenue_czk":30213458.81,"expenditure_czk":35667038.74,"financing_czk":5453579.93,"balance_czk":-5453579.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9800000],["5169",4371700],["5329",2035060],["5331",2000000],["5011",1901000],["5171",1637000],["5023",1105000],["6130",1000000],["5139",860000],["5365",807000],["5154",612000],["5031",595000],["6119",500000],["5222",495000],["5032",234000],["5137",210000],["5153",202000],["5141",200000],["5194",200000],["5021",169000],["5163",120100],["5162",100000],["5151",91000],["5175",77000],["5156",70000],["5499",65000],["5132",35000],["5223",35000],["5136",24000],["5161",20000],["5167",20000],["5492",20000],["5339",12000],["5019",10000],["5038",7000],["5229",2300]],"economic_expenditure_total_czk":29642160,"economic_financing":[["8115",7264960],["8124",-2000000]],"economic_financing_total_czk":5264960,"economic_revenue":[["1211",9600000],["1121",4800000],["1111",3300000],["1511",1800000],["1122",807000],["2132",775200],["1113",770000],["2111",623800],["1345",550000],["2141",506700],["1112",250000],["4112",235900],["2131",120000],["3111",80000],["2460",51100],["1381",40000],["1341",30000],["1343",30000],["1361",7500]],"economic_revenue_total_czk":24377200,"purpose_expenditure":[["3113",11000000],["6171",2800000],["3639",2447800],["2321",2200000],["4351",1800000],["6112",1400000],["2219",1000000],["3399",900000],["6399",807000],["3722",600000],["3723",600000],["3631",500000],["3635",500000],["1031",400000],["3419",400000],["5512",400000],["3745",300000],["3412",200000],["2221",150000],["2143",100000],["2212",100000],["2223",100000],["3326",100000],["3612",100000],["3632",100000],["3726",100000],["6320",100000],["3349",70000],["1014",50000],["2341",50000],["3319",50000],["3341",50000],["3330",35000],["2310",30060],["3421",30000],["3314",25000],["5213",20000],["6310",15000],["3613",10000],["3329",1200],["2119",1100]],"purpose_expenditure_total_czk":29642160},"revised":{"economic_expenditure":[["6121",15257000],["5169",5561578],["5329",2645180],["5331",2000000],["5011",1901000],["5171",1797000],["6122",1413000],["5023",1175000],["5365",1137000],["5139",1011403],["6119",1000000],["6130",1000000],["5031",665000],["5336",660289.89],["5154",612000],["5222",525000],["5032",264000],["5137",210000],["5153",202000],["5141",200000],["5194",200000],["5021",186307],["5163",121850],["5162",100000],["5151",91000],["5175",78480],["5156",70000],["5499",65000],["5362",50000],["6322",50000],["5132",35000],["5223",35000],["5229",27300],["5136",24000],["5161",20901],["5167",20000],["5492",20000],["5019",19100],["5339",12000],["5038",7000]],"economic_expenditure_total_czk":40469388.89,"economic_financing":[["8115",11709715.25],["8124",-2000000]],"economic_financing_total_czk":9709715.25,"economic_revenue":[["1211",9950000],["1121",5330400],["1111",3390000],["4216",2405735.26],["1511",1800000],["2111",1178500],["1122",978180],["4116",798691.73],["2132",795200],["1113",770000],["1112",585000],["1345",563387],["2141",506700],["2131",418279.65],["3111",300000],["4112",235900],["1386",194200],["4222",155000],["1387",76200],["2321",76000],["2460",61100],["1381",40000],["4111",32500],["1343",30000],["1341",28900],["2310",25500],["1334",16000],["2212",10000],["1361",7900],["2112",400]],"economic_revenue_total_czk":30759673.64,"purpose_expenditure":[["3113",15360289.89],["3639",3302800],["2321",2810120],["6171",2800000],["5512",2605200],["4351",1800000],["6112",1570000],["6399",1187000],["3723",1150000],["2219",1000000],["3635",1000000],["3399",900000],["3722",750000],["3745",600000],["1031",550000],["3631",500000],["3419",400000],["2212",250000],["3612",220000],["3412",200000],["2221",150000],["5213",143000],["2143",100000],["2223",100000],["3326",100000],["3632",100000],["3726",100000],["6320",100000],["2341",90000],["3349",90000],["1014",50000],["3319",50000],["3341",50000],["4356",50000],["3330",35000],["6114",34869],["2310",30060],["1070",30000],["3421",30000],["3314",25000],["3313",20000],["6310",16750],["3613",10000],["3543",5000],["3512",2000],["3329",1200],["2119",1100]],"purpose_expenditure_total_czk":40469388.89},"actual":{"economic_expenditure":[["6121",13608295.91],["5169",4953725.61],["5329",2670715],["5331",2000000],["5011",1621248],["6122",1535325],["5023",1166500],["5365",1130577],["5171",959707.88],["5139",722072.23],["5336",660289.89],["5031",636263],["5154",613601.27],["5222",487500],["6119",447900],["5194",327321.14],["5153",312257.42],["5032",253828],["5137",195787],["5021",170813],["5141",143794.61],["5909",128047],["5151",113112],["5163",108495.6],["6322",100000],["5156",99528],["5162",81655.43],["5362",61901],["5499",61815],["5136",37592],["5175",37219.75],["5223",35000],["5229",34716],["5132",32699],["5339",26720],["5019",25541],["5161",21475],["5492",17000],["5167",11990],["6130",8280],["5038",6730]],"economic_expenditure_total_czk":35667038.74,"economic_financing":[["8115",7158410.91],["8124",-1822081.2],["8901",117250.22]],"economic_financing_total_czk":5453579.93,"economic_revenue":[["1211",9949773.78],["1121",5330388.86],["1111",3616360.62],["4216",2405735.26],["1511",1773905.17],["2111",1164536.66],["1122",978180],["4116",798691.73],["2132",760111],["1113",704280.37],["1345",561187],["2131",418279.65],["1112",347392.07],["4112",235900],["3111",219000],["1386",194189.16],["2141",158251.29],["4222",155000],["1387",76109.44],["2328",72841.8],["2460",54021.73],["3121",39132],["2321",36868],["4111",32500],["1343",30000],["1341",28900],["2310",25410],["1334",15586.8],["2329",11200],["2212",10000],["1361",7840],["1381",1526.42],["2112",360]],"economic_revenue_total_czk":30213458.81,"purpose_expenditure":[["3113",14539608.04],["2321",2775679.61],["6171",2632278.63],["5512",2567454.5],["3639",2384524.03],["6112",1503831],["4351",1184965.6],["6399",1179121],["3723",1139334.74],["3399",884896.91],["3722",663562.11],["3745",554472],["1031",504147.1],["3635",447900],["3419",400000],["2219",379292],["3631",360265.23],["2212",224504.4],["3612",218619.61],["3412",156913],["6409",128047],["5213",126389],["3726",98908],["3349",72577],["6320",68696],["2341",63506],["4356",50000],["3632",45870.5],["3326",41561.5],["2143",39074.9],["3330",35000],["6114",34869],["2310",30060],["1070",30000],["3313",20000],["1014",18062.88],["6310",16742.6],["3421",16000],["3314",11774],["3613",8767],["3543",5000],["3512",1488.3],["3329",1200],["3319",1065.55],["2119",1010]],"purpose_expenditure_total_czk":35667038.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}