{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00289540","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00289540","name":"Obec Jinošov","short_name":"Jinošov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590797},"amounts":{"revenue_approved":10099800,"revenue_adjusted":14429640,"revenue_actual":12382235.77,"expense_approved":9382400,"expense_adjusted":13712240,"expense_actual":10807000.89,"tax_revenue":6187891.89,"nontax_revenue":1696050.25,"capital_revenue":204400,"transfer_revenue":4293893.63,"current_expense":5753998.15,"capital_expense":5053002.74,"budget_balance":1575234.88,"cash_current":3318960.63,"cash_previous":2460989.43},"ratios":{"revenue_execution":0.85811121,"expense_execution":0.78812804,"balance_to_revenue":0.12721732,"cash_to_expense":0.30711209,"cash_yoy":0.34862856,"capital_expense_share":0.46756753,"transfer_revenue_share":0.34677854},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00289540/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00289540"},"seo":{"slug":"jinosov","path":"/cz/municipalities/jinosov/"},"population":{"value":275,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10099800,"expenditure_czk":9382400,"financing_czk":-717400,"balance_czk":717400},{"stage":"revised","revenue_czk":14429640,"expenditure_czk":13712240,"financing_czk":-717400,"balance_czk":717400},{"stage":"actual","revenue_czk":12382235.77,"expenditure_czk":10807000.89,"financing_czk":-1575234.88,"balance_czk":1575234.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4166000],["5169",2503000],["5023",500000],["5139",477000],["5011",360000],["5154",355000],["6119",200000],["5171",138000],["5031",85000],["5032",80000],["5175",68800],["5153",60000],["5141",55200],["5163",53200],["5021",45000],["5362",45000],["5365",30000],["5162",25000],["5223",24000],["5194",18000],["5166",15000],["5364",10000],["5903",10000],["5164",9000],["5167",8000],["5222",7400],["5156",7000],["5136",6000],["5168",5000],["5173",5000],["5329",3900],["5038",2000],["5363",2000],["5492",2000],["5161",1300],["5909",600]],"economic_expenditure_total_czk":9382400,"economic_financing":[["8124",-717400]],"economic_financing_total_czk":-717400,"economic_revenue":[["4216",2375100],["1211",2000000],["1121",1100000],["2111",1081200],["1111",800000],["1511",650000],["4213",566000],["4116",498700],["1113",200000],["4222",192700],["1345",190000],["2131",86000],["4112",71800],["1112",55000],["2324",55000],["2132",50800],["1122",40000],["1386",25000],["1381",15000],["1387",15000],["2329",10000],["1361",5000],["2119",5000],["3111",5000],["1341",4800],["1335",2000],["2139",500],["2141",200]],"economic_revenue_total_czk":10099800,"purpose_expenditure":[["3412",2740000],["1032",1781200],["6171",888900],["2321",580000],["6112",550000],["2341",490000],["2219",455000],["3745",356000],["2310",225000],["3635",200000],["3399",190000],["3722",181300],["3725",140000],["3631",120000],["3723",75000],["6399",60000],["2212",50000],["3749",42000],["3613",40000],["1036",30000],["3639",25000],["4359",24000],["3319",20000],["3314",19000],["3419",15000],["3721",15000],["6310",14000],["3727",10200],["5213",10000],["6402",10000],["5512",6000],["3341",5000],["3612",5000],["3632",5000],["1070",3800],["1014",1000]],"purpose_expenditure_total_czk":9382400},"revised":{"economic_expenditure":[["6121",6133503],["5169",3497737],["5139",629800],["5023",589100],["6122",488900],["5011",407500],["5154",367600],["5171",292600],["5137",207100],["6119",200000],["5153",123000],["5175",122500],["5031",97000],["5032",91100],["5141",74200],["5163",65200],["5021",57100],["5362",45900],["5365",30000],["5321",28000],["5162",25200],["5156",19300],["5194",18100],["5166",15000],["5364",10000],["5903",10000],["5222",9900],["5168",9200],["5164",9000],["5167",8000],["5329",7800],["5136",6000],["5173",5800],["5909",3800],["5038",2000],["5363",2000],["5492",2000],["5161",1300]],"economic_expenditure_total_czk":13712240,"economic_financing":[["8124",-717400]],"economic_financing_total_czk":-717400,"economic_revenue":[["4216",4467200],["1211",2508700],["2111",1528500],["1121",1341400],["1111",966400],["1511",811900],["4116",810140],["4213",565100],["4222",347700],["1345",219800],["3121",200000],["1113",178300],["2131",110700],["1112",88000],["4112",71800],["1386",55000],["2132",50800],["4111",32500],["1387",19600],["2119",12100],["2329",11800],["2322",7800],["1361",5000],["3111",5000],["1341",4800],["2324",3000],["2212",2900],["1335",2000],["1381",1000],["2139",500],["2141",200]],"economic_revenue_total_czk":14429640,"purpose_expenditure":[["3412",2839500],["1032",2000400],["2341",1890800],["6171",1279000],["3745",749800],["2321",742600],["6112",642200],["2219",483703],["3429",442900],["2310",375000],["3723",338300],["3399",314200],["3725",280000],["3722",222737],["3635",200000],["3631",170000],["3326",150000],["3726",71700],["3727",67400],["6399",60000],["5512",51700],["3749",42000],["3613",40000],["3639",32200],["1036",30000],["4359",28000],["6114",22400],["3419",22000],["3319",20000],["3314",19000],["1070",17500],["3721",15000],["6310",14000],["5213",10000],["6402",10000],["3632",5400],["3341",5000],["3612",5000],["6409",1800],["1014",1000]],"purpose_expenditure_total_czk":13712240},"actual":{"economic_expenditure":[["6121",4606636.81],["5169",2916199.04],["5023",589038],["5139",554974.07],["6122",446365.93],["5011",386359],["5154",357169.83],["5137",178717.47],["5153",122869],["5175",105921.95],["5031",95821],["5032",87798],["5171",72113],["5141",60856.25],["5163",55366.4],["5021",49002],["5321",28000],["5162",17972.34],["5194",17404.7],["5156",17051],["5168",9135.5],["5362",-8001],["5329",7800],["5164",7542.6],["5167",6300],["5136",5635],["5909",3644],["5222",2873],["5173",2034],["5492",2000],["5038",1612],["5161",790]],"economic_expenditure_total_czk":10807000.89,"economic_financing":[["8115",-857971.2],["8124",-717263.68]],"economic_financing_total_czk":-1575234.88,"economic_revenue":[["1211",2508688.97],["4216",2467154],["2111",1513185.99],["1121",1341303.09],["1111",965028.7],["1511",811842.47],["4116",809677.63],["4213",565070],["4222",347692],["1345",219729],["3121",200000],["1113",177453.08],["2131",110610.4],["1112",87462.61],["4112",71800],["1386",48858.45],["2132",44521],["4111",32500],["1387",19154.93],["2119",12100],["2322",7765],["1341",4700],["3111",4400],["2329",3644],["1361",3250],["2212",2798.1],["2324",1248],["1381",402.25],["2141",177.76],["1382",18.34]],"economic_revenue_total_czk":12382235.77,"purpose_expenditure":[["3412",2828530.07],["1032",1955633.56],["6171",1167578.35],["3745",683175.9],["6112",642062],["2321",522283.93],["2219",452240],["3429",442805.6],["2341",381150],["3723",338155.1],["3399",280455.75],["3725",278167.94],["2310",249075.62],["3631",152990],["3722",83644.46],["3726",71632],["3727",64206.36],["5512",48766],["1036",28932],["4359",28000],["3639",27147],["6399",-23850],["3419",22000],["6114",21634],["3326",18150],["3314",17615],["6310",12175.4],["3721",7621.85],["6409",1710],["1070",1568],["3319",1210],["3632",400],["3341",135]],"purpose_expenditure_total_czk":10807000.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}