{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00289507","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00289507","name":"Město Jaroměřice Nad Rokytnou","short_name":"Jaroměřice Nad Rokytnou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590754},"amounts":{"revenue_approved":110351681,"revenue_adjusted":127897435.7,"revenue_actual":129271646.06,"expense_approved":220825137,"expense_adjusted":238370891.7,"expense_actual":115727792.31,"tax_revenue":102284691.79,"nontax_revenue":11613280.37,"capital_revenue":5154268.5,"transfer_revenue":10219405.4,"current_expense":75597951.66,"capital_expense":40129840.65,"budget_balance":13543853.75,"cash_current":60824842.3,"cash_previous":57359388.68},"ratios":{"revenue_execution":1.01074463,"expense_execution":0.48549465,"balance_to_revenue":0.10477049,"cash_to_expense":0.52558544,"cash_yoy":0.0604165,"capital_expense_share":0.34676062,"transfer_revenue_share":0.07905373},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00289507/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00289507"},"seo":{"slug":"jaromerice-nad-rokytnou","path":"/cz/municipalities/jaromerice-nad-rokytnou/"},"population":{"value":4035,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":110351681,"expenditure_czk":220825137,"financing_czk":110473456,"balance_czk":-110473456},{"stage":"revised","revenue_czk":127897435.7,"expenditure_czk":238370891.7,"financing_czk":110473456,"balance_czk":-110473456},{"stage":"actual","revenue_czk":129271646.06,"expenditure_czk":115727792.31,"financing_czk":-13543853.75,"balance_czk":13543853.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",99398300],["5171",26657818],["5331",21393000],["6130",20000000],["5011",9590000],["5169",9266945],["6349",7000000],["5901",3589230],["5031",2953000],["5141",2600000],["5021",2032240],["5154",1900300],["5023",1635448],["6125",1331605],["5032",1151000],["5212",1000000],["5137",799000],["5223",732000],["5222",691200],["5153",614000],["5168",588940],["5139",561433],["5163",553546],["5362",526540],["5136",512500],["6122",331500],["5213",300000],["5132",263700],["5221",240100],["5162",229200],["5167",222000],["5329",213420],["5166",189000],["5151",161000],["5194",159000],["5339",150700],["5493",150000],["5156",133000],["5321",123400],["5164",121500],["6111",102850],["5175",102837],["5179",100535],["5161",91000],["5042",67350],["5494",55000],["5172",50000],["5173",48000],["5038",46000],["5041",33000],["5019",20000],["5903",15000],["5134",10000],["5365",8000],["5039",5000],["5499",5000]],"economic_expenditure_total_czk":220825137,"economic_financing":[["8123",76000000],["8115",45964656],["8124",-11491200]],"economic_financing_total_czk":110473456,"economic_revenue":[["1211",44160000],["1121",22000000],["1111",15060000],["1511",8360000],["3111",4600000],["1345",3945000],["1113",3000000],["4112",2911700],["2111",2039100],["1112",1300000],["2141",500000],["2321",441000],["4116",348000],["1361",340000],["2131",315000],["4111",244000],["4121",234000],["1341",160000],["4131",100000],["2132",78881],["1343",60000],["2310",60000],["1342",50000],["4122",45000]],"economic_revenue_total_czk":110351681,"purpose_expenditure":[["3412",43322186],["3639",33520650],["2321",25367000],["3113",20206050],["2219",16846395],["6171",15732313],["2212",14152000],["3111",12760500],["3631",5471700],["6409",5345230],["3723",4200000],["5512",2783360],["2310",2782550],["6310",2650000],["3722",2360425],["6112",2335398],["3319",1753240],["3314",1260750],["3512",1000000],["3322",949000],["3312",605600],["3399",589770],["4359",537700],["6399",500000],["3421",399700],["6320",350000],["3349",320000],["3419",298700],["3745",255000],["6114",244000],["3543",163600],["1031",145000],["4356",139000],["2143",128500],["4350",121800],["3392",92000],["3744",85400],["2229",83000],["2221",80300],["3315",79900],["5311",70000],["5399",63400],["4354",60700],["3742",60000],["3725",57300],["3329",54902],["3313",53000],["3633",51818],["3330",50000],["3522",50000],["2223",45000],["1014",37000],["3729",30000],["3612",21000],["3326",18200],["5213",15000],["2199",14600],["3613",14000],["3728",13000],["3900",10600],["3549",10200],["1019",7700]],"purpose_expenditure_total_czk":220825137},"revised":{"economic_expenditure":[["6121",77810003],["5171",35663172],["5331",21453000],["6130",20000000],["6349",14818130],["5169",13799265.8],["5011",9919270.04],["5901",7779425.83],["6122",4376493],["5031",3079758.27],["5141",2600000],["5154",2596754.44],["5021",2139240.93],["5336",1688577.43],["5023",1635448],["5365",1575470],["5222",1511370],["6125",1331605],["5032",1202436.69],["5137",1029152.88],["5212",1000000],["6449",1000000],["5362",959348],["5168",777272.64],["5223",768000],["5153",731939.03],["5213",713919],["5139",677549.1],["5166",642996],["5136",616068],["5163",556277],["5132",375894.62],["5221",251100],["5164",241951],["5194",240387],["5162",232400],["5151",225712],["5167",221903],["5329",213420],["6119",210541],["5493",150000],["5175",144855],["5156",142652],["5042",131457],["5321",123400],["5909",120000],["5179",103919],["6111",102850],["5161",96382],["5339",93400],["5366",87230],["6359",65000],["5041",59601],["5494",55749],["5173",48000],["5038",46000],["5492",30000],["6351",30000],["5019",20796],["5172",20000],["5903",15000],["5134",8000],["5039",5270],["5499",5000],["5155",1080]],"economic_expenditure_total_czk":238370891.7,"economic_financing":[["8123",76000000],["8115",45964656],["8124",-11491200]],"economic_financing_total_czk":110473456,"economic_revenue":[["1211",44160000],["1121",22000000],["1111",15060000],["1511",8360000],["3111",4600000],["2226",4209083],["1345",3945000],["4116",3884794.25],["2111",3231908],["1113",3000000],["4112",2911700],["1122",1981980],["4216",1939776.45],["1112",1300000],["2149",775000],["1386",627225],["3113",585000],["2229",517905],["2141",500000],["2321",451000],["4222",447094],["2131",446709],["1361",427830],["2324",374487],["4122",337620],["4121",318557],["4111",280000],["3121",249000],["1387",248341],["1341",160000],["4131",100000],["1343",94540],["2132",78881],["2310",75540],["2119",72504],["1342",50000],["1334",47854],["2133",22325],["1349",18782],["2212",7000]],"economic_revenue_total_czk":127897435.7,"purpose_expenditure":[["3412",43217908.25],["3639",35983861],["2321",25968043],["3113",23816704.84],["6171",16862277],["4339",12077552],["2212",9821050],["6409",8686698.47],["2219",7491543.8],["3612",6647933],["3723",5200000],["3111",5054937.59],["3631",3814452],["5512",3517343],["3722",2960425],["2310",2846122],["6310",2652000],["6399",2498618],["6112",2338898],["3319",1812523],["3421",1628876.75],["3745",1542467],["3314",1431890],["3632",1352886],["3322",1005587],["3512",1000000],["3419",960700],["3312",941068],["3399",649075],["4359",537700],["6320",350000],["3349",347000],["6114",280000],["3392",266864],["2223",232550],["2221",217832],["3543",163600],["2143",157499],["2292",149919],["1031",145000],["4356",131700],["4350",121800],["3744",98331],["3900",91470],["3613",89277],["6402",87230],["3330",86000],["2229",83000],["3315",79900],["3635",72600],["5311",70000],["3522",65000],["5399",63400],["4354",60700],["3742",60000],["3329",57855],["3725",57300],["3313",53000],["3633",51818],["1014",47000],["6173",30983],["3729",30000],["4343",30000],["3326",23165],["2341",17000],["1019",15000],["5213",15000],["2199",14600],["3728",13159],["3549",10200],["3429",10000],["4399",5000]],"purpose_expenditure_total_czk":238370891.7},"actual":{"economic_expenditure":[["5331",20652873.01],["6121",18508491.31],["6349",14790499],["5169",11209963.98],["5011",9824863],["5171",8801551.94],["6122",3850094.84],["5031",3005028],["5141",2065758.97],["5154",2058562.36],["5021",1970128],["5336",1688577.43],["5023",1624756],["5365",1567470],["5222",1242581],["5032",1170472],["6449",1000000],["6125",979434.5],["6130",755071],["5362",754578.11],["5168",681803.98],["5137",664615.21],["5223",647200],["5213",619871],["5166",612019.47],["5136",558066.92],["5163",546111.21],["5139",529953.53],["5153",428228.28],["5132",251319.71],["5329",213420],["5164",212043.07],["5162",210509.3],["5151",209811.2],["5167",202788.15],["5194",152940.34],["6119",151250],["5221",147500],["5156",121091.5],["5909",120000],["5175",107356.61],["5179",100305.45],["5042",97810.2],["5366",87230],["5161",86659.2],["5321",76114],["6359",65000],["5041",56611.19],["5494",48547.2],["5038",43818.34],["5339",30000],["5492",30000],["6351",30000],["5493",21939],["5173",14968],["5172",14132.8],["5019",7414],["5499",5000],["5039",2509],["5155",1080]],"economic_expenditure_total_czk":115727792.31,"economic_financing":[["8117",1909000000],["8118",-1909000000],["8124",-11491200],["8115",-2051853.75],["8901",-800]],"economic_financing_total_czk":-13543853.75,"economic_revenue":[["1211",42447579.49],["1121",22735579.15],["1111",15943205.19],["1511",8501145.12],["3111",4289922.5],["2226",4209083],["1345",4171018],["4116",3884794.25],["2111",3726072.67],["1113",3004371.69],["4112",2911700],["1122",1981980],["4216",1939776.45],["2149",1527750],["1112",1481808.55],["1386",827068.73],["3113",585000],["2229",517905],["1361",475500],["2321",451000],["2131",450829.31],["4222",447094],["2324",374485.19],["4122",337620],["1387",324633.67],["4121",318420.7],["4111",280000],["3121",249000],["1341",147166],["2141",135337.64],["4131",100000],["1343",99440],["2119",82788.2],["2310",80190],["1342",63225],["1334",54661.5],["3114",30346],["2132",27062.86],["2133",23776.5],["1349",19766.21],["2212",7000],["1381",6543.49]],"economic_revenue_total_czk":129271646.06,"purpose_expenditure":[["2321",19371767.79],["3639",16589184.52],["6171",14822960.98],["3113",10134602.14],["3412",6825452.96],["3111",4049710.34],["3723",3962179.69],["4339",3921861.92],["2212",3302516.15],["5512",3085368.08],["3722",2774318.06],["2219",2538016.66],["6399",2303404.11],["6112",2227448.91],["6310",2116807.18],["3631",2035964.38],["3319",1651029.43],["3745",1490716.3],["3421",1387887.95],["3314",1373517.08],["3612",1186033.52],["3632",1163804.61],["3312",920127.87],["2310",872088],["3419",820511],["3322",798310.26],["4359",537700],["3399",436862.71],["6320",349724],["3349",345798.98],["3392",232606.12],["6114",213636.64],["2223",208906.5],["2221",201715.8],["2143",138329.09],["4356",99000],["3900",91470],["6402",87230],["4350",87000],["3744",82759.69],["3315",79900],["3613",73314.35],["3635",72600],["3522",65000],["3543",60000],["2292",55871],["5399",54995],["3725",52586.6],["3313",51224.99],["1031",44729.3],["1014",36714],["6173",30914.5],["4343",30000],["4354",30000],["3326",22640],["5311",21119],["2341",17000],["1019",15000],["2199",14520],["2229",14399],["3728",13158.75],["3329",10758.4],["3549",10155],["3429",10000],["4399",2863]],"purpose_expenditure_total_czk":115727792.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}