{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00289493","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00289493","name":"Obec Jakubov u Moravských Budějovic","short_name":"Jakubov u Moravských Budějovic","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590746},"amounts":{"revenue_approved":21338078,"revenue_adjusted":26197592.55,"revenue_actual":24777682.62,"expense_approved":29338078,"expense_adjusted":38364668.44,"expense_actual":28927749.27,"tax_revenue":16627434.18,"nontax_revenue":2208378.26,"capital_revenue":3685781,"transfer_revenue":2256089.18,"current_expense":10811945.03,"capital_expense":18115804.24,"budget_balance":-4150066.65,"cash_current":4153658.43,"cash_previous":8903725.08},"ratios":{"revenue_execution":0.94579998,"expense_execution":0.75402057,"balance_to_revenue":-0.16749212,"cash_to_expense":0.14358734,"cash_yoy":-0.53349206,"capital_expense_share":0.62624313,"transfer_revenue_share":0.09105328},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00289493/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00289493"},"seo":{"slug":"jakubov-u-moravskych-budejovic","path":"/cz/municipalities/jakubov-u-moravskych-budejovic/"},"population":{"value":686,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21338078,"expenditure_czk":29338078,"financing_czk":8000000,"balance_czk":-8000000},{"stage":"revised","revenue_czk":26197592.55,"expenditure_czk":38364668.44,"financing_czk":12167075.89,"balance_czk":-12167075.89},{"stage":"actual","revenue_czk":24777682.62,"expenditure_czk":28927749.27,"financing_czk":4150066.65,"balance_czk":-4150066.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17730000],["5011",2000000],["5169",991000],["5365",900000],["5331",700000],["6349",660000],["5222",656000],["5023",650000],["5139",572000],["5903",568779],["5154",477000],["5031",425000],["5171",401000],["5153",400000],["5137",340000],["5362",301000],["6122",260000],["5151",221499],["5032",202000],["5163",120000],["5329",117800],["5156",102000],["6130",100000],["5167",75000],["5021",69000],["5168",62000],["5166",50000],["5492",35000],["5138",30000],["5162",25000],["5175",25000],["5136",15000],["5172",15000],["5041",10000],["5173",9000],["5038",8000],["5179",7000],["5019",3000],["5039",2000],["5161",2000],["5133",1000]],"economic_expenditure_total_czk":29338078,"economic_financing":[["8115",8000000]],"economic_financing_total_czk":8000000,"economic_revenue":[["1211",6800000],["1121",3400000],["1111",2400000],["3111",2000000],["1511",1300000],["1122",900000],["2324",775017],["2132",712536],["4213",532500],["1113",500000],["4222",500000],["2111",313869],["1345",258350],["4112",221400],["2131",183806],["1112",170000],["2112",103000],["1381",80000],["2141",50000],["4116",45000],["4111",32000],["1387",16000],["1341",12600],["1334",10000],["2310",10000],["1361",5000],["1343",3000],["1382",2000],["1386",2000]],"economic_revenue_total_czk":21338078,"purpose_expenditure":[["3639",7314105],["3633",6500000],["3745",2450000],["2419",1500000],["6171",1262000],["6399",1200000],["3612",1172000],["3117",1080000],["2212",937000],["3392",815000],["6112",710000],["5512",616000],["5213",568779],["2321",495310],["3722",468385],["3412",356499],["3314",337000],["2310",275000],["3631",230000],["3723",180000],["3399",148000],["1032",110000],["3419",105000],["3111",100000],["6320",100000],["2341",95000],["3141",55000],["3421",50000],["6114",32000],["3632",26000],["3341",20000],["6310",20000],["3429",10000]],"purpose_expenditure_total_czk":29338078},"revised":{"economic_expenditure":[["6121",21724619.86],["5011",1900800],["6349",1855000],["5139",1372873.79],["5169",1214300],["5171",1031134.86],["5362",901000],["5365",900000],["5154",751200],["5331",700000],["5336",659954.55],["5023",653000],["5903",568779],["5031",474200],["6122",434400],["5622",400000],["5137",355380],["5222",339500],["5153",284900],["5032",243000],["5151",228099],["6123",220000],["5021",181968.38],["5329",138805],["5163",123400],["5156",112000],["6130",100000],["5167",79000],["5168",76000],["5166",73700],["5175",63349],["5138",30000],["5162",25000],["5194",25000],["5492",18200],["5136",17400],["5038",17000],["5172",15000],["5173",12767],["5041",10800],["5321",7500],["5132",7000],["5179",7000],["5019",4790],["5039",2605],["5161",2243],["5133",1000],["5909",1000]],"economic_expenditure_total_czk":38364668.44,"economic_financing":[["8115",12167075.89]],"economic_financing_total_czk":12167075.89,"economic_revenue":[["1211",6955754.37],["1121",3723600],["3111",3700000],["1111",2515200],["1511",1346700],["4213",1064934.63],["2324",1039387.02],["1122",900000],["4116",814755.55],["2132",729436.16],["1113",500000],["4222",500000],["4122",405000],["2111",315869],["1345",251548],["1112",242800],["4112",221400],["2141",216000],["2131",183806],["1386",162500],["2112",91395],["1381",79000],["2133",71205],["1387",66229.82],["4111",32500],["2322",23150],["1341",11700],["1334",10000],["2310",10000],["1361",6000],["2119",3630],["1343",2092],["1382",2000]],"economic_revenue_total_czk":26197592.55,"purpose_expenditure":[["3639",10509510],["3633",6783000],["3745",2695000],["3117",2346954.55],["6399",1800000],["2419",1564800],["2321",1323530.14],["6171",1293300],["3612",1195000],["3412",1120099],["3392",1011670.75],["2219",908700],["6112",718000],["5512",704700],["2310",636400],["5213",568779],["2212",542000],["3722",488385],["3631",415200],["3314",337000],["3723",309000],["3399",199500],["3421",161560],["2341",133380],["3111",119000],["1032",112000],["6320",103400],["3419",83500],["3141",55000],["6114",32500],["3632",26000],["3341",25800],["6310",20000],["3429",17000],["4359",5000]],"purpose_expenditure_total_czk":38364668.44},"actual":{"economic_expenditure":[["6121",15898163.74],["6349",1854874],["5011",1790407.83],["5365",890610],["5169",859666.78],["5171",802427.19],["5331",700000],["5154",667945.45],["5336",659954.55],["5023",652087.17],["5362",621234.12],["5139",475112.43],["5031",443975],["5622",400000],["6122",244916.5],["5153",242081.49],["5222",227500],["5032",219819],["5151",203355],["5021",148868],["5329",138805],["6123",112800],["5163",109943.9],["5156",101148.4],["5137",95481.51],["5168",74508.53],["5166",63000],["5175",44989],["5167",32215.22],["5194",24148.8],["5162",23157.86],["5138",23031.23],["5492",17500],["5136",13382.1],["5041",10796.47],["5321",7500],["5038",7077],["5179",6531],["6130",5050],["5132",3814],["5019",3759],["5173",3659],["5039",1271],["5161",922],["5133",260]],"economic_expenditure_total_czk":28927749.27,"economic_financing":[["8115",4750066.65],["8901",-600000]],"economic_financing_total_czk":4150066.65,"economic_revenue":[["1211",6955739.27],["1121",3723513.87],["3111",3685781],["1111",2515157.6],["1511",1346671.37],["1122",890610],["2324",874981.71],["4116",814754.55],["2132",728936.16],["4213",532434.63],["4222",500000],["1113",492221.81],["1345",251548],["1112",242719.68],["4112",221400],["2141",211098.62],["2131",168706],["4122",155000],["1386",135665.4],["2111",118550.77],["2133",71205],["1387",53169.36],["4111",32500],["2322",23150],["1341",11700],["2112",7320],["1361",5540],["2119",3630],["1343",2092],["1381",1085.82],["2310",800]],"economic_revenue_total_czk":24777682.62,"purpose_expenditure":[["3639",8049461.8],["3633",6782120.99],["3745",2158942.69],["3117",1687446.05],["6399",1511744.12],["2321",1277886.5],["2419",1056682.75],["6171",1017851.14],["6112",711877.17],["2310",634130.75],["3392",591127.94],["5512",540827.98],["3722",414142.37],["3612",382453.24],["3631",332488.09],["3314",295447.8],["2219",265336.83],["3723",228535.24],["3412",188362.35],["3399",126756.3],["3421",122532],["2341",113458],["6320",103394],["3419",83500],["3111",77345],["2212",44818.6],["6114",29791],["1032",26975],["3141",26744.2],["3429",17000],["3341",15606.47],["6310",6549.9],["4359",5000],["3632",1413]],"purpose_expenditure_total_czk":28927749.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}