{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00289337","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00289337","name":"Obec Hartvíkovice","short_name":"Hartvíkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590584},"amounts":{"revenue_approved":13776853,"revenue_adjusted":15307073.8,"revenue_actual":15196738.71,"expense_approved":17870837,"expense_adjusted":20944252.8,"expense_actual":11930840.73,"tax_revenue":12940849.8,"nontax_revenue":950038.11,"capital_revenue":87200,"transfer_revenue":1218650.8,"current_expense":10419935.73,"capital_expense":1510905,"budget_balance":3265897.98,"cash_current":14069557.7,"cash_previous":11951976.79},"ratios":{"revenue_execution":0.99279189,"expense_execution":0.56964748,"balance_to_revenue":0.21490782,"cash_to_expense":1.17925954,"cash_yoy":0.17717411,"capital_expense_share":0.1266386,"transfer_revenue_share":0.0801916},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00289337/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00289337"},"seo":{"slug":"hartvikovice","path":"/cz/municipalities/hartvikovice/"},"population":{"value":574,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13776853,"expenditure_czk":17870837,"financing_czk":4093984,"balance_czk":-4093984},{"stage":"revised","revenue_czk":15307073.8,"expenditure_czk":20944252.8,"financing_czk":5637179,"balance_czk":-5637179},{"stage":"actual","revenue_czk":15196738.71,"expenditure_czk":11930840.73,"financing_czk":-3265897.98,"balance_czk":3265897.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8660000],["5011",1563000],["5169",1370500],["5171",1212000],["5023",1100000],["5331",1060000],["5031",637000],["5154",318000],["5365",253000],["5032",232000],["5141",192000],["5153",180000],["5139",178000],["5499",144000],["5021",128000],["5222",102000],["5168",89000],["5163",79000],["5156",70000],["5223",70000],["5137",32000],["5162",31212],["5492",25000],["5151",24400],["5329",20125],["5173",16500],["5167",15000],["5229",15000],["5362",12000],["5132",10000],["5903",10000],["5038",6000],["5175",5500],["5161",5000],["5339",5000],["5136",600]],"economic_expenditure_total_czk":17870837,"economic_financing":[["8115",5242301],["8124",-1148317]],"economic_financing_total_czk":4093984,"economic_revenue":[["1211",5400000],["1121",2800000],["1111",2000000],["1511",600000],["1345",560000],["1113",350000],["2139",303396],["2324",300000],["4116",254879],["1122",250000],["1342",220000],["4112",167000],["1112",160000],["2131",100000],["1386",80000],["1334",45000],["2329",34732],["1381",30000],["4111",30000],["1387",25000],["2132",20546],["2111",16000],["1361",10000],["2133",8000],["1343",6000],["1341",5600],["2141",500],["2112",200]],"economic_revenue_total_czk":13776853,"purpose_expenditure":[["3111",6500000],["3745",1597500],["3117",1570000],["6112",1483000],["3639",1449000],["6171",1170000],["3412",563000],["5512",535000],["3722",467875],["3723",350000],["3326",280000],["2212",272000],["3725",250000],["6399",250000],["3631",212000],["3635",200000],["3392",160000],["2310",77250],["4359",70000],["6320",70000],["3633",60000],["3419",40000],["6114",30000],["3721",25000],["1070",22000],["3319",22000],["3399",22000],["3632",22000],["3314",21612],["3613",16600],["1039",12000],["2321",12000],["3612",10000],["5213",10000],["6310",9000],["3113",5000],["3421",5000]],"purpose_expenditure_total_czk":17870837},"revised":{"economic_expenditure":[["6121",8328350],["5171",2030246],["5169",2008588],["5011",1666012],["5331",1326656],["5023",1100000],["5031",667535],["5336",569224.8],["5154",367770],["5909",334200],["6122",253650],["5139",251892],["5032",236849],["5365",216150],["5141",199000],["5153",170000],["5499",144451],["5021",129246],["5137",110033],["5222",102000],["5168",94848],["5163",79800],["6130",78000],["5156",70000],["5223",70000],["5321",57500],["5492",54500],["5151",49080],["5162",40212],["5173",20992],["5329",20125],["5167",17200],["5132",15500],["5229",15000],["5362",12000],["5903",10000],["5038",7000],["5175",6500],["5161",5243],["5339",5000],["5221",3000],["5136",600],["5131",300]],"economic_expenditure_total_czk":20944252.8,"economic_financing":[["8115",6785496],["8124",-1148317]],"economic_financing_total_czk":5637179,"economic_revenue":[["1211",5495000],["1121",2945000],["1111",2008000],["4116",864150.8],["1511",732000],["1345",541425],["2324",411525],["1113",390000],["2139",305496],["1342",245175],["1122",213150],["1112",192000],["4112",167000],["4222",155000],["2131",115000],["1386",110000],["3121",62000],["2111",47322],["1334",45000],["1387",40000],["2329",39784],["4111",32500],["1381",30000],["2132",26546],["3111",25200],["2321",22000],["1361",10000],["1343",9600],["2133",8000],["2322",7000],["2119",6000],["1341",5500],["2141",500],["2112",200]],"economic_revenue_total_czk":15307073.8,"purpose_expenditure":[["3111",5670000],["3117",2732080.8],["3745",1816047],["3639",1635000],["6112",1485200],["6171",1234827],["4339",960000],["3723",644350],["3412",591700],["5512",535000],["3722",519875],["3326",404915],["6409",334200],["3631",334000],["2212",330000],["3725",300000],["3392",220000],["6399",213150],["3635",200000],["4359",130500],["6320",70000],["3613",63621],["2310",62250],["3419",62000],["2321",60000],["3633",60000],["3399",42000],["3632",42000],["6114",32500],["3721",25000],["3314",23712],["3319",22225],["1070",22000],["1039",21000],["3421",10300],["3612",10000],["5213",10000],["6310",9800],["3113",5000]],"purpose_expenditure_total_czk":20944252.8},"actual":{"economic_expenditure":[["5169",1757560.21],["5011",1619359],["5171",1453587.89],["5331",1326655.07],["6121",1180205],["5023",1001720],["5031",582949],["5336",569224.8],["5154",308896.52],["6122",253650],["5032",235329],["5365",213150],["5139",160656.09],["5499",143285],["5141",135479.43],["5153",110948.49],["5222",100000],["5168",91874.09],["5137",86566.66],["5021",82230],["6130",77050],["5163",71977.2],["5156",65356.7],["5321",57500],["5492",50965],["5151",46732],["5162",34624.22],["5329",20125],["5173",19003],["5132",15096.26],["5229",14698],["5362",11182],["5167",8220],["5038",6721],["5339",5000],["5175",4959.5],["5161",4440.6],["5221",3000],["5136",564],["5131",300]],"economic_expenditure_total_czk":11930840.73,"economic_financing":[["8115",-2117580.91],["8124",-1148317.07]],"economic_financing_total_czk":-3265897.98,"economic_revenue":[["1211",5495577.73],["1121",2944206.05],["1111",2008320.55],["4116",864150.8],["1511",731711.09],["1345",541425],["1113",388999.33],["2324",379896.7],["2139",306246],["1342",245175],["1122",213150],["1112",191878.68],["4112",167000],["4222",155000],["2131",115646],["1386",107258.8],["3121",62000],["2111",42311],["1387",42038.49],["2329",39718],["4111",32500],["2132",26046],["3111",25200],["2321",22000],["1361",10930],["1343",10190],["2322",6727],["2119",6300],["1341",5500],["2133",3950],["1334",3646.4],["2141",1137.41],["1381",842.68],["2112",60]],"economic_revenue_total_czk":15196738.71,"purpose_expenditure":[["3117",2721143.96],["3639",1610325.16],["6112",1313774],["6171",983027.29],["3745",836368.23],["4339",786940],["3723",644041.82],["3722",502888.15],["3326",404914.4],["2212",302210.57],["3725",299279],["3631",282812.83],["6399",213150],["3392",175535.1],["3412",133728.84],["5512",110024.38],["6320",62221],["3419",62000],["4359",60500],["2321",55920.3],["2310",53203],["3613",48362],["3632",37584],["3399",35907],["6114",31637.84],["3633",26515],["3111",25000],["1039",20182],["1070",20000],["3314",18305],["3319",18225],["3635",15100],["6310",9756.2],["3421",5258.66],["3113",5000]],"purpose_expenditure_total_czk":11930840.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}