{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00289311","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00289311","name":"Obec Domamil","short_name":"Domamil","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590568},"amounts":{"revenue_approved":20111400,"revenue_adjusted":22349227.98,"revenue_actual":26628104.09,"expense_approved":9666699,"expense_adjusted":11884437.98,"expense_actual":7648657.67,"tax_revenue":10757592.14,"nontax_revenue":9643580.75,"capital_revenue":4219080,"transfer_revenue":2007851.2,"current_expense":6682923.22,"capital_expense":965734.45,"budget_balance":18979446.42,"cash_current":28015307.78,"cash_previous":26035861.36},"ratios":{"revenue_execution":1.19145521,"expense_execution":0.64358598,"balance_to_revenue":0.71275996,"cash_to_expense":3.66277444,"cash_yoy":0.07602769,"capital_expense_share":0.12626195,"transfer_revenue_share":0.07540346},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00289311/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00289311"},"seo":{"slug":"domamil","path":"/cz/municipalities/domamil/"},"population":{"value":314,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20111400,"expenditure_czk":9666699,"financing_czk":-10444701,"balance_czk":10444701},{"stage":"revised","revenue_czk":22349227.98,"expenditure_czk":11884437.98,"financing_czk":-10464790,"balance_czk":10464790},{"stage":"actual","revenue_czk":26628104.09,"expenditure_czk":7648657.67,"financing_czk":-18979446.42,"balance_czk":18979446.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1428500],["5171",1215000],["5331",1100000],["6121",800000],["5011",726000],["5023",600000],["6130",500000],["6122",450000],["5153",420000],["5154",414000],["5365",400000],["5901",300000],["5032",180000],["5137",180000],["5219",160000],["5031",135000],["5139",123000],["5168",93000],["5021",71300],["5329",68899],["5163",51000],["5136",42000],["5175",30000],["5156",26000],["5162",25000],["5222",25000],["5172",15000],["5194",12000],["5138",10000],["5176",10000],["5321",10000],["5179",8000],["5167",7000],["5133",5500],["5173",5000],["5909",5000],["5038",4000],["5134",3000],["5161",3000],["6379",3000],["5132",1000],["5362",1000],["5131",500]],"economic_expenditure_total_czk":9666699,"economic_financing":[["8115",-10444701]],"economic_financing_total_czk":-10444701,"economic_revenue":[["2412",8000000],["1211",4200000],["1121",2500000],["1111",1350000],["3111",1000000],["1511",710000],["2141",500000],["1122",360000],["1113",350000],["2132",236000],["1345",203000],["4121",120000],["4112",106300],["1112",105000],["2131",95000],["2324",60000],["2111",50100],["1386",50000],["1381",40000],["4116",26000],["1387",20000],["1334",10000],["1341",9000],["2119",4500],["1361",3500],["2112",3000]],"economic_revenue_total_czk":20111400,"purpose_expenditure":[["3113",2100000],["6171",1662000],["3639",1050000],["3745",655000],["6112",655000],["3412",480000],["3633",400000],["6399",400000],["5213",308000],["1031",300000],["3429",290000],["3722",282000],["2212",257000],["2292",160000],["3612",153000],["3631",135000],["2321",100000],["5512",77000],["3511",61000],["6320",45000],["2310",30000],["3314",19800],["3727",16899],["3632",15000],["3399",10000],["6310",5000]],"purpose_expenditure_total_czk":9666699},"revised":{"economic_expenditure":[["5169",1740500],["6121",1238114.03],["5171",1221000],["5331",1100000],["5011",958000],["5336",853201.2],["5023",600000],["6130",500000],["5154",464000],["6122",431800],["5153",420000],["5365",400000],["5137",307334],["5901",300000],["5031",226380.88],["5032",194920.07],["5219",160000],["5139",142701.8],["5168",97000],["5222",75000],["5329",68899],["5021",52387],["5163",51000],["5136",42000],["5156",36000],["5175",32000],["5162",26000],["5194",22000],["5167",17000],["5172",15000],["5019",10000],["5138",10000],["5176",10000],["5321",10000],["5173",8000],["5179",8000],["5133",6500],["5166",5000],["5909",5000],["5038",4000],["5161",4000],["5039",3000],["5134",3000],["6379",3000],["5132",1000],["5362",1000],["5131",500],["5191",200]],"economic_expenditure_total_czk":11884437.98,"economic_financing":[["8115",-10464790]],"economic_financing_total_czk":-10464790,"economic_revenue":[["2412",8000000],["1211",4200000],["1121",2500000],["1111",1435631],["4116",1179085.2],["3111",1000000],["1511",790840.78],["2141",580000],["1122",361410],["1113",350000],["2132",236000],["1345",206000],["4113",194180],["4121",154032],["4213",132930],["2451",130000],["1112",125000],["4222",118868],["4112",106300],["2131",96000],["4122",89956],["1386",68000],["2324",60000],["2111",50266],["1381",40000],["2212",35000],["4111",32500],["1387",20000],["2310",15000],["1334",10000],["2139",9649],["1341",9000],["2112",5080],["2119",4500],["1361",4000]],"economic_revenue_total_czk":22349227.98,"purpose_expenditure":[["3113",3286315.23],["6171",1847901.8],["3745",1154300.95],["3639",1050000],["6112",655000],["3412",517000],["3722",447000],["3633",400000],["6399",400000],["5213",308000],["1031",300000],["2212",257000],["2292",160000],["3612",153000],["3725",140000],["3631",136000],["5512",131000],["3429",105114],["2321",100000],["3314",79820],["3511",61000],["6320",45000],["6114",43587],["2310",30000],["3419",25000],["3632",20000],["3727",16899],["3399",10000],["6310",5000],["2219",500]],"purpose_expenditure_total_czk":11884437.98},"actual":{"economic_expenditure":[["5331",1100000],["5011",906300],["5336",853201.2],["5169",766809.71],["5023",588002],["6121",521478.45],["5365",361410],["5154",347329],["5171",273624.9],["5153",269920.13],["6130",254356],["5031",224770],["6122",189900],["5137",162595.08],["5219",139820],["5032",134490],["5139",102744.88],["5168",91393.09],["5222",65000],["5329",50653],["5163",38657.8],["5136",37161.95],["5021",27547],["5175",27068.57],["5156",26051],["5162",25550.91],["5167",12610],["5172",11082],["5194",7926],["5179",7656],["5138",6696],["5019",5370],["5038",3567],["5166",3000],["5039",1815],["5133",1151],["5161",984],["5173",766],["5191",200]],"economic_expenditure_total_czk":7648657.67,"economic_financing":[["8118",-17000000],["8115",-1979446.42]],"economic_financing_total_czk":-18979446.42,"economic_revenue":[["2412",8000000],["1211",4568289.58],["3111",4219080],["1121",2444606.56],["1111",1657108.41],["4116",1179085.2],["2141",989167.75],["1511",902375.28],["1122",361410],["1113",323235.06],["2132",214938],["1345",205800],["4113",194180],["1112",159368.61],["4121",154032],["4213",132930],["2451",130000],["4222",118868],["2324",107013],["4112",106300],["4122",89956],["1386",89065.12],["2131",87235],["2111",44598],["2212",42500],["1387",34908.45],["4111",32500],["2310",15000],["2139",9649],["1341",6608],["1361",4090],["2112",3480],["1381",718.77],["1382",8.3]],"economic_revenue_total_czk":26628104.09,"purpose_expenditure":[["3113",2871149.2],["6171",1166220.19],["3745",1008489.35],["6112",640922],["3722",430978.13],["6399",361410],["3639",303424],["2292",139820],["3725",135334.8],["3412",103981.22],["1031",84557.24],["5512",81392],["3631",68315],["3314",60046.95],["3511",35487.82],["6320",34701],["3429",33314],["2321",30963.9],["3419",25000],["6114",16392.07],["3632",11294],["6310",3564.8],["3399",1600],["2219",300]],"purpose_expenditure_total_czk":7648657.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}