{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00289264","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00289264","name":"Městys Dalešice","short_name":"Dalešice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590517},"amounts":{"revenue_approved":50122277.7,"revenue_adjusted":33593855.71,"revenue_actual":33593855.71,"expense_approved":69122269.7,"expense_adjusted":47242908.72,"expense_actual":47242908.72,"tax_revenue":13995646.45,"nontax_revenue":1737536.67,"capital_revenue":3373000,"transfer_revenue":14487672.59,"current_expense":10250929.92,"capital_expense":36991978.8,"budget_balance":-13649053.01,"cash_current":12407664.46,"cash_previous":12906725.47},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":-0.40629611,"cash_to_expense":0.26263549,"cash_yoy":-0.03866674,"capital_expense_share":0.78301654,"transfer_revenue_share":0.43125959},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00289264/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00289264"},"seo":{"slug":"dalesice","path":"/cz/municipalities/dalesice/"},"population":{"value":570,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":50122277.7,"expenditure_czk":69122269.7,"financing_czk":18999992,"balance_czk":-18999992},{"stage":"revised","revenue_czk":33593855.71,"expenditure_czk":47242908.72,"financing_czk":13649053.01,"balance_czk":-13649053.01},{"stage":"actual","revenue_czk":33593855.71,"expenditure_czk":47242908.72,"financing_czk":13649053.01,"balance_czk":-13649053.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",45174292.5],["5171",10335000],["6130",2510028.97],["5169",2300616.97],["6122",1300000],["5011",1167832],["5023",958980],["5331",850000],["5139",676000],["5154",422320],["5031",417896],["5153",372000],["5137",331563],["5141",296830.34],["6119",270000],["5365",218190],["5032",189828],["6422",182020],["5222",148000],["5163",123890.92],["5168",98752],["5175",97000],["5156",95000],["5021",84000],["5151",82560],["6322",80437],["5194",68000],["5166",55000],["5162",35000],["5329",30855],["5492",30000],["5173",25000],["5132",20000],["5364",18561],["5136",17000],["5167",11250],["5038",11000],["5223",10000],["5161",5500],["5133",2000],["5362",66]],"economic_expenditure_total_czk":69122269.7,"economic_financing":[["8123",20000000],["8124",-1000008]],"economic_financing_total_czk":18999992,"economic_revenue":[["4216",17782000],["4116",6000000],["1211",5668584],["3111",4552000],["1121",2886988],["3112",2448000],["4229",2300000],["1111",2151006],["3122",1646500],["1511",1441000],["1345",580120],["1113",365108],["2132",360488.2],["2324",252517],["1122",218190],["2420",182020],["1112",173144],["4222",155000],["2321",150000],["3113",150000],["4112",133200],["1342",104580],["2131",94500],["1386",90000],["4121",50000],["1387",47000],["2460",33960],["1381",22000],["2111",19000],["4122",15000],["4129",15000],["1341",14900],["2119",10000],["1361",6000],["1334",2167.5],["1343",1000],["2139",1000],["2112",300],["1382",5]],"economic_revenue_total_czk":50122277.7,"purpose_expenditure":[["2321",33609019.5],["2219",19630000],["3639",3844902.97],["3745",1601250],["6171",1276444],["6112",1262204],["3612",1230000],["3722",1138392.97],["3117",1103000],["3631",610000],["5512",564297],["3613",484880],["3399",338500],["6310",319612.34],["3635",270000],["1032",250000],["1031",230000],["3412",223040],["6399",218190],["2221",160000],["2212",145000],["3726",110000],["3326",105000],["6320",101108.92],["3419",62000],["3349",35000],["5212",27752],["3314",27500],["3632",27200],["1037",20000],["5213",20000],["6402",18561],["3319",15000],["3322",14000],["1019",10000],["3749",8415],["2349",8000],["3511",4000]],"purpose_expenditure_total_czk":69122269.7},"revised":{"economic_expenditure":[["6121",34881745.7],["5169",2017500.77],["6122",1336336.1],["5011",1231077],["5023",1027119],["5331",850000],["5153",743476.64],["5336",563637.84],["5154",494180.27],["5031",490946],["5171",429920.94],["5137",374739.38],["5139",335517.5],["6130",303000],["5141",226966.6],["5365",218190],["6119",208440],["5032",199437],["6422",182020],["5222",161381],["5163",144212],["5175",109230],["5168",100113.75],["5151",93994],["5194",84950.5],["5021",82132],["6322",80437],["5156",62435],["5166",40718.55],["5173",32132],["5329",30855],["5162",27388.91],["5364",18561],["5136",17000.3],["5038",12445.97],["5223",10000],["5167",9989],["5132",9687],["5161",929],["5362",66]],"economic_expenditure_total_czk":47242908.72,"economic_financing":[["8123",20102396],["8124",-6850008],["8115",396665.01]],"economic_financing_total_czk":13649053.01,"economic_revenue":[["4213",6964852.59],["4222",6005000],["1211",5696378.76],["1121",3052312.83],["3112",2448000],["1111",2181062.73],["1511",1437251.05],["4216",782000],["2132",711859.53],["3111",625000],["4116",563637.84],["1345",517210],["2324",509913.14],["1113",403236.76],["3122",300000],["1122",218190],["1112",198914.84],["2420",182020],["2321",170000],["4112",133200],["1386",111194.31],["2131",104578],["1342",98680],["1387",43581.43],["4111",32500],["2460",24996],["2111",20360],["1334",17063.7],["2119",13250],["1341",11500],["1361",8200],["4121",6482.16],["1381",870.04],["2112",560]],"economic_revenue_total_czk":33593855.71,"purpose_expenditure":[["2321",21108157.15],["2219",12464237.66],["3639",1820925.25],["3117",1810314.58],["3745",1511738.67],["6171",1416978.99],["6112",1355551],["3722",1280938.22],["3613",891438.64],["3612",805305],["5512",675635.84],["3631",289350.78],["3399",280445.8],["6310",267598.6],["6399",218190],["3635",208440],["3412",188126.48],["6320",103580],["2221",100968.5],["3419",64571],["3726",59096.4],["5212",55647.7],["1032",52950],["6114",32205],["3349",27496],["3314",25519.3],["1037",20000],["6402",18561],["2212",15945.4],["3632",13503],["4319",13213],["3319",12000],["1019",10000],["3749",8415],["2349",8046],["3322",6000],["3511",1818.76]],"purpose_expenditure_total_czk":47242908.72},"actual":{"economic_expenditure":[["6121",34881745.7],["5169",2017500.77],["6122",1336336.1],["5011",1231077],["5023",1027119],["5331",850000],["5153",743476.64],["5336",563637.84],["5154",494180.27],["5031",490946],["5171",429920.94],["5137",374739.38],["5139",335517.5],["6130",303000],["5141",226966.6],["5365",218190],["6119",208440],["5032",199437],["6422",182020],["5222",161381],["5163",144212],["5175",109230],["5168",100113.75],["5151",93994],["5194",84950.5],["5021",82132],["6322",80437],["5156",62435],["5166",40718.55],["5173",32132],["5329",30855],["5162",27388.91],["5364",18561],["5136",17000.3],["5038",12445.97],["5223",10000],["5167",9989],["5132",9687],["5161",929],["5362",66]],"economic_expenditure_total_czk":47242908.72,"economic_financing":[["8123",20000000],["8124",-6850008],["8115",499061.01]],"economic_financing_total_czk":13649053.01,"economic_revenue":[["4213",6964852.59],["4222",6005000],["1211",5696378.76],["1121",3052312.83],["3112",2448000],["1111",2181062.73],["1511",1437251.05],["4216",782000],["2132",711859.53],["3111",625000],["4116",563637.84],["1345",517210],["2324",509913.14],["1113",403236.76],["3122",300000],["1122",218190],["1112",198914.84],["2420",182020],["2321",170000],["4112",133200],["1386",111194.31],["2131",104578],["1342",98680],["1387",43581.43],["4111",32500],["2460",24996],["2111",20360],["1334",17063.7],["2119",13250],["1341",11500],["1361",8200],["4121",6482.16],["1381",870.04],["2112",560]],"economic_revenue_total_czk":33593855.71,"purpose_expenditure":[["2321",21108157.15],["2219",12464237.66],["3639",1820925.25],["3117",1810314.58],["3745",1511738.67],["6171",1416978.99],["6112",1355551],["3722",1280938.22],["3613",891438.64],["3612",805305],["5512",675635.84],["3631",289350.78],["3399",280445.8],["6310",267598.6],["6399",218190],["3635",208440],["3412",188126.48],["6320",103580],["2221",100968.5],["3419",64571],["3726",59096.4],["5212",55647.7],["1032",52950],["6114",32205],["3349",27496],["3314",25519.3],["1037",20000],["6402",18561],["2212",15945.4],["3632",13503],["4319",13213],["3319",12000],["1019",10000],["3749",8415],["2349",8046],["3322",6000],["3511",1818.76]],"purpose_expenditure_total_czk":47242908.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}