{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00289183","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00289183","name":"Obec Čáslavice","short_name":"Čáslavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590436},"amounts":{"revenue_approved":21322500,"revenue_adjusted":27644937.11,"revenue_actual":27139770.77,"expense_approved":25839315,"expense_adjusted":31062039.15,"expense_actual":25429471.85,"tax_revenue":16836216.4,"nontax_revenue":1445314.43,"capital_revenue":3288440,"transfer_revenue":5569799.94,"current_expense":13616988.34,"capital_expense":11812483.51,"budget_balance":1710298.92,"cash_current":32611225.6,"cash_previous":30440141.36},"ratios":{"revenue_execution":0.98172662,"expense_execution":0.81866718,"balance_to_revenue":0.06301818,"cash_to_expense":1.28241852,"cash_yoy":0.07132307,"capital_expense_share":0.46451942,"transfer_revenue_share":0.20522649},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00289183/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00289183"},"seo":{"slug":"caslavice","path":"/cz/municipalities/caslavice/"},"population":{"value":564,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21322500,"expenditure_czk":25839315,"financing_czk":4516815,"balance_czk":-4516815},{"stage":"revised","revenue_czk":27644937.11,"expenditure_czk":31062039.15,"financing_czk":3417102.04,"balance_czk":-3417102.04},{"stage":"actual","revenue_czk":27139770.77,"expenditure_czk":25429471.85,"financing_czk":-1710298.92,"balance_czk":1710298.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10880000],["5011",2550000],["5169",2095000],["5331",2000000],["5365",1400000],["6123",1000000],["5023",950000],["5031",780000],["5139",777000],["5171",445000],["5154",350000],["5032",320000],["5168",312000],["6127",300000],["5153",279000],["5137",219000],["5499",180000],["5156",130000],["5151",116000],["5163",110000],["5362",100800],["5166",96000],["5223",90000],["5167",51000],["5329",47515],["5021",41000],["5492",30000],["5162",25500],["5175",21000],["5194",20000],["5339",20000],["6323",20000],["5132",16000],["5038",15000],["5019",10000],["5221",10000],["6130",10000],["5179",6000],["5903",5000],["5136",3000],["5161",3000],["5173",3000],["5222",1500],["5039",1000]],"economic_expenditure_total_czk":25839315,"economic_financing":[["8115",4516815]],"economic_financing_total_czk":4516815,"economic_revenue":[["1211",6800000],["1121",3500000],["3111",3500000],["1111",2300000],["1122",1400000],["1511",1000000],["1113",540000],["2111",488700],["2132",420000],["1345",400000],["4112",211800],["1112",175000],["2131",150000],["1386",100000],["2212",100000],["1387",50000],["2119",40000],["1361",35000],["1344",30000],["4111",30000],["4121",14000],["1342",10000],["2321",10000],["1341",7000],["1343",5000],["2324",4000],["2141",2000]],"economic_revenue_total_czk":21322500,"purpose_expenditure":[["3633",8500000],["3113",3137000],["3639",2678750],["6171",1860000],["3745",1577000],["6399",1500000],["6112",1259000],["1032",1168000],["3722",502795],["3392",485000],["3399",455000],["2212",356000],["3631",265000],["2115",230000],["2321",229770],["5512",221000],["3723",190000],["3725",190000],["3612",141000],["3726",138000],["2219",130000],["3421",120000],["3412",110000],["3330",70000],["6320",40000],["4341",35000],["3632",32000],["6114",30000],["6310",25000],["3314",22000],["2292",20000],["2341",20000],["3522",20000],["3635",20000],["3721",20000],["3341",16500],["4359",10000],["4357",5000],["5213",5000],["3613",4000],["3429",1500]],"purpose_expenditure_total_czk":25839315},"revised":{"economic_expenditure":[["6121",13678395],["5011",2750000],["5169",2304054],["5331",2000000],["5171",1407100],["5365",1400000],["5139",1059376],["5023",950000],["5031",831000],["5336",803009.35],["5362",650800],["5168",352000],["5154",347200],["5032",335000],["5153",318711],["5137",258650],["5499",178800],["6123",143000],["5909",141857.98],["5156",122208.8],["5151",116000],["5223",114000],["5163",112000],["6122",105755],["5166",96000],["5329",57969.2],["5021",57500],["5167",55500],["5132",36000],["6127",36000],["5019",35483.82],["5492",29000],["5162",26000],["5194",23000],["5339",20000],["6323",20000],["5175",17000],["5038",15000],["5222",13969],["5221",10000],["6130",10000],["5179",6200],["5161",5500],["5903",5000],["5136",3000],["5173",3000],["5039",2000]],"economic_expenditure_total_czk":31062039.15,"economic_financing":[["8115",3417102.04]],"economic_financing_total_czk":3417102.04,"economic_revenue":[["1211",6853139.06],["1121",3670176.27],["3111",3464580.69],["1111",2530380.57],["4116",1768377.42],["1122",1400000],["4222",1190000],["4216",1169644.03],["1511",1044862.8],["4213",868378.49],["2111",569388.71],["1113",540000],["2132",420000],["1345",400000],["2122",269939.33],["1112",239214.82],["4112",211800],["4122",190000],["2131",150000],["1386",133713.45],["4229",125100],["2212",100000],["1387",52405.79],["2329",47250],["2119",40000],["1344",36000],["4111",32500],["1361",28500],["2324",20997],["2321",20000],["1335",17461.2],["4121",14000],["1342",10000],["1341",7000],["1343",5000],["2226",2067.98],["2141",2000],["1381",1059.5]],"economic_revenue_total_czk":27644937.11,"purpose_expenditure":[["3633",8891857.98],["3113",3942009.35],["3421",2720000],["6171",2175000],["6399",2050000],["3745",1844860],["3639",1821750],["6112",1259000],["1032",1168000],["3329",815000],["3722",572795],["3392",555000],["2212",356000],["3412",310000],["5512",285316.82],["3631",265000],["3726",240000],["2115",230000],["2321",229770],["3725",198000],["3399",191000],["3723",190000],["3612",141000],["2219",130000],["3330",94000],["3721",60000],["6320",42000],["4341",35000],["6114",32500],["3632",32000],["6310",25000],["3314",22000],["2292",20000],["2341",20000],["3522",20000],["3635",20000],["3341",16500],["2229",12000],["4359",10000],["3429",5680],["4357",5000],["5213",5000],["3613",4000]],"purpose_expenditure_total_czk":31062039.15},"actual":{"economic_expenditure":[["6121",11686788.51],["5011",2177917],["5331",2000000],["5169",1597492.61],["5365",1347150],["5171",904986.66],["5023",873812],["5336",803009.35],["5031",716797],["5362",613288.37],["5139",505964.78],["5168",296060.31],["5154",280263.53],["5032",273084],["5153",203077.63],["5499",158595],["5223",114000],["6122",105695],["5909",103169.44],["5166",86758],["5137",84970.1],["5163",81529.2],["5156",58411],["5329",57969.2],["5151",53098],["5021",44426],["5167",36041],["5132",26350],["5162",25359.16],["5492",22000],["5339",20000],["6323",20000],["5222",13969],["5038",9234],["5175",8266],["5179",6177],["5019",5773],["5194",2739],["5161",2179],["5136",1332],["5039",1230],["5173",510]],"economic_expenditure_total_czk":25429471.85,"economic_financing":[["8115",-1710298.92]],"economic_financing_total_czk":-1710298.92,"economic_revenue":[["1211",6853139.06],["1121",3670176.27],["3111",3288440],["1111",2530380.57],["4116",1768377.42],["1122",1347150],["4222",1190000],["4216",1169644.03],["1511",1044862.8],["4213",868378.49],["2111",507669.71],["1113",485032.94],["2132",388849.59],["1345",383615],["2122",269939.33],["1112",239214.82],["4112",211800],["4122",190000],["2131",146276],["1386",133713.45],["4229",125100],["2212",54600],["1387",52405.79],["2329",47250],["1344",36000],["4111",32500],["1361",22750],["2324",17537],["1335",17461.2],["4121",14000],["2321",10000],["1342",8180],["1341",6725],["1343",4350],["2226",2067.98],["2141",1124.82],["1381",1059.5]],"economic_revenue_total_czk":27139770.77,"purpose_expenditure":[["3633",8621248.82],["3113",2957438.35],["3421",2589832.79],["6399",1959647.37],["6171",1920768.41],["3639",1503489.09],["6112",1168649],["3745",1103573.43],["3329",813178.08],["3722",563624.98],["1032",338629.73],["3392",305084.25],["2115",223850],["3725",197610.49],["3726",181181.84],["5512",157883.79],["3723",118383.82],["3412",103256.57],["3631",101838],["3330",94000],["2321",69564.72],["3612",65767.86],["6320",39017],["3721",38916.17],["4341",35000],["3399",24218],["6114",20109],["3522",20000],["2212",17762.27],["3314",13201],["2229",11507.1],["6310",11429.2],["2292",10454.2],["3635",8470],["3632",6109],["3429",5680],["4357",5000],["2341",3630],["3341",467.52]],"purpose_expenditure_total_czk":25429471.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}