{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00289132","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00289132","name":"Obec Březník","short_name":"Březník","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590380},"amounts":{"revenue_approved":27798716,"revenue_adjusted":28150816,"revenue_actual":22893609.46,"expense_approved":36441353,"expense_adjusted":37889458.2,"expense_actual":18528520.72,"tax_revenue":19177751.16,"nontax_revenue":1614743.3,"capital_revenue":773222,"transfer_revenue":1327893,"current_expense":12462938.51,"capital_expense":6065582.21,"budget_balance":4365088.74,"cash_current":20525544.84,"cash_previous":15962644.1},"ratios":{"revenue_execution":0.81324852,"expense_execution":0.48901519,"balance_to_revenue":0.19066844,"cash_to_expense":1.10778109,"cash_yoy":0.28584868,"capital_expense_share":0.32736462,"transfer_revenue_share":0.05800278},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00289132/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00289132"},"seo":{"slug":"breznik","path":"/cz/municipalities/breznik/"},"population":{"value":695,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27798716,"expenditure_czk":36441353,"financing_czk":8642637,"balance_czk":-8642637},{"stage":"revised","revenue_czk":28150816,"expenditure_czk":37889458.2,"financing_czk":9738642.2,"balance_czk":-9738642.2},{"stage":"actual","revenue_czk":22893609.46,"expenditure_czk":18528520.72,"financing_czk":-4365088.74,"balance_czk":4365088.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9815944],["6130",7115000],["5169",3116000],["5171",2453000],["6122",2240000],["5011",1934488],["5331",1900000],["5023",1317888],["5031",768619],["5021",716800],["5229",535280],["5222",530000],["5154",460000],["5139",458000],["5141",451000],["5032",350754],["5134",325000],["6351",300000],["5168",203000],["5153",175000],["5137",150000],["5156",143000],["5163",131500],["5164",112000],["5166",100000],["6323",100000],["5151",85000],["5194",80000],["5175",65500],["5492",55000],["5223",45000],["5167",37000],["5329",31580],["5041",30000],["5173",26500],["5172",25000],["5162",18000],["5038",13500],["5136",6000],["5019",5000],["5161",5000],["5132",4000],["5362",4000],["5138",3000]],"economic_expenditure_total_czk":36441353,"economic_financing":[["8115",8414237],["8123",1600000],["8124",-1371600]],"economic_financing_total_czk":8642637,"economic_revenue":[["1211",8552574],["3111",4548700],["1121",4355793],["1111",3131839],["4216",1479011],["1511",1300000],["4213",1000000],["2324",556000],["1113",550863],["1345",506100],["2111",320400],["1112",261234],["2131",215000],["2141",200000],["4116",200000],["4112",165300],["2132",115000],["1386",107901],["1381",53950.5],["1387",53950.5],["3112",30000],["2119",25000],["1334",20000],["1341",14900],["1361",12000],["2133",10000],["1335",5000],["2112",4200],["1343",4000]],"economic_revenue_total_czk":27798716,"purpose_expenditure":[["3639",9523570],["2212",4800000],["3113",4220944],["6171",2662000],["1031",2640000],["6112",1782549],["3631",1225000],["3612",1152000],["2321",1131000],["1037",1030000],["3722",915550],["3726",755000],["3399",581000],["3635",500000],["2219",480000],["3419",480000],["3412",479000],["3725",400000],["5511",250000],["3326",170000],["3613",145000],["3745",136000],["3319",105000],["3111",95000],["5512",90000],["3330",89800],["3421",85000],["3341",80000],["6320",63000],["2310",50940],["3522",50000],["3721",50000],["6114",45000],["3314",42000],["3632",42000],["1036",40000],["4329",30000],["3429",10000],["6310",10000],["3723",5000]],"purpose_expenditure_total_czk":36441353},"revised":{"economic_expenditure":[["6121",9987171.95],["6130",7115000],["5169",2821928.56],["5171",2599944.38],["6123",2066190.4],["5011",2006488],["5331",1900000],["5023",1417457],["5031",816872.45],["5021",710376.52],["6122",589050],["5154",475000],["5229",472074],["5141",451000],["5139",440645.24],["5032",369372.1],["5134",325000],["5222",305000],["6351",300000],["5365",278460],["6322",225000],["5168",223805],["5137",215473],["5153",183000],["5166",168850],["5156",152200],["5223",145000],["5164",137000],["5163",136733],["5492",130000],["5138",103000],["5194",93000],["5123",92855.5],["5151",85000],["5175",72634.1],["5321",69800],["5329",42015],["5167",31500],["5041",30000],["5173",27000],["5172",18406],["5162",18400],["5038",13500],["5019",10340],["5161",5000],["5362",4916],["5132",4000],["5136",4000]],"economic_expenditure_total_czk":37889458.2,"economic_financing":[["8115",9510242.2],["8123",1600000],["8124",-1371600]],"economic_financing_total_czk":9738642.2,"economic_revenue":[["1211",8552574],["3111",4548700],["1121",4355793],["1111",3131839],["4216",1479011],["1511",1300000],["4213",1000000],["2324",556000],["1113",550863],["1345",506100],["2111",320400],["1122",278460],["1112",261234],["4116",221140],["2131",215000],["2141",200000],["4112",165300],["2132",115000],["1386",107901],["1381",53950.5],["1387",53950.5],["4111",32500],["3112",30000],["2119",25000],["1334",20000],["2212",20000],["1341",14900],["1361",12000],["2133",10000],["1335",5000],["2112",4200],["1343",4000]],"economic_revenue_total_czk":28150816,"purpose_expenditure":[["3639",9615570],["2212",4800000],["3113",4220944],["6171",2662000],["1031",2640000],["6112",1782549],["3631",1225000],["3612",1152000],["2321",1131000],["1037",1110000],["3722",955550],["2219",830000],["3399",795625],["3726",755000],["3725",700000],["3635",500000],["3419",480000],["3412",479000],["6399",278460],["5511",250000],["3326",170000],["3613",145000],["3745",136000],["3319",105000],["4329",105000],["3111",95000],["5512",90000],["3330",89800],["3421",85000],["3341",80000],["6320",63000],["3721",57520.2],["6114",55500],["2310",50940],["3522",50000],["3314",42000],["3632",42000],["1036",40000],["3429",10000],["6310",10000],["3723",5000]],"purpose_expenditure_total_czk":37889458.2},"actual":{"economic_expenditure":[["6123",2058325.4],["5331",1900000],["6121",1832042.81],["5011",1829346],["5169",1457683.29],["5023",1417457],["6130",1062600],["5031",731276],["6122",587614],["5021",545819],["5171",545348.52],["5229",410481.51],["5141",349818.11],["5154",340586.88],["5032",332309],["5222",305000],["6351",300000],["5365",278460],["5139",272126.55],["6322",225000],["5168",187918.23],["5166",168850],["5153",134339.41],["5164",133050.36],["5492",130000],["5223",125000],["5138",101245],["5123",92855.5],["5156",89341.9],["5194",86426],["5163",85817.04],["5137",70341.03],["5321",69800],["5175",50584.32],["5329",41955],["5151",32596],["5134",27467],["5041",26622.78],["5173",18267],["5167",17740],["5162",17638.04],["5019",10337],["5038",9461],["5172",7865],["5362",4916],["5161",4653],["5132",2070.04],["5136",70]],"economic_expenditure_total_czk":18528520.72,"economic_financing":[["8117",15000000],["8115",-10562900.74],["8118",-9000000],["8123",1600000],["8124",-1371600],["8901",-30588]],"economic_financing_total_czk":-4365088.74,"economic_revenue":[["1211",8373140.39],["1121",4479001.94],["1111",3062379.74],["1511",1359447.64],["4213",908953],["3111",622285],["1113",592376.38],["2324",502974.5],["1345",483654.6],["2131",427623.5],["2111",380725],["1112",292024.36],["1122",278460],["4116",221140],["4112",165300],["2141",164625],["1386",163170.92],["3113",150937],["2132",112370],["1387",63961.22],["4111",32500],["1341",15607.4],["2212",10715.3],["1361",9860],["2112",7795],["2119",5000],["1343",3300],["2139",2915],["1381",1328.32],["1382",38.25]],"economic_revenue_total_czk":22893609.46,"purpose_expenditure":[["3639",3061801.2],["1031",2464974.51],["3113",2277110],["6112",1746837.48],["6171",1616234.63],["1037",938953.21],["3722",748630.49],["3399",691262.58],["2219",605424.1],["3612",599371.18],["3726",502487.48],["3419",480000],["3725",447907.51],["3412",441426.57],["2321",340644.77],["6399",278460],["3631",235052.88],["2212",126516],["4329",105000],["3111",88449.84],["3613",81462],["3745",78749.22],["3330",69800],["3341",57999.63],["3721",57520.2],["3421",57245],["3522",50000],["5512",48307.92],["2310",40684.34],["6114",40004],["6320",39207],["1036",38980],["3314",27805],["3319",27232],["6310",8226.4],["3429",4000],["3723",2417.58],["3632",2336]],"purpose_expenditure_total_czk":18528520.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
