{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288969","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288969","name":"Obec Výšovice","short_name":"Výšovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":590215},"amounts":{"revenue_approved":17351100,"revenue_adjusted":18547082,"revenue_actual":19658469.73,"expense_approved":18987118,"expense_adjusted":20853550,"expense_actual":17738699.76,"tax_revenue":12880644.27,"nontax_revenue":4790459.46,"capital_revenue":2250,"transfer_revenue":1985116,"current_expense":15678455.4,"capital_expense":2060244.36,"budget_balance":1919769.97,"cash_current":7961705.06,"cash_previous":7167258.09},"ratios":{"revenue_execution":1.05992251,"expense_execution":0.85063214,"balance_to_revenue":0.09765612,"cash_to_expense":0.44883251,"cash_yoy":0.11084392,"capital_expense_share":0.11614405,"transfer_revenue_share":0.10098019},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288969/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288969"},"seo":{"slug":"vysovice","path":"/cz/municipalities/vysovice/"},"population":{"value":629,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17351100,"expenditure_czk":18987118,"financing_czk":1636018,"balance_czk":-1636018},{"stage":"revised","revenue_czk":18547082,"expenditure_czk":20853550,"financing_czk":2306468,"balance_czk":-2306468},{"stage":"actual","revenue_czk":19658469.73,"expenditure_czk":17738699.76,"financing_czk":-1919769.97,"balance_czk":1919769.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3290000],["5011",2520000],["6121",2250000],["5169",2000000],["5023",1370160],["6122",1207000],["5153",980000],["5031",783000],["5154",633200],["5139",621800],["5329",566505],["5032",317100],["5365",246000],["5362",200000],["5137",185000],["5909",180000],["5222",165000],["5168",160000],["5021",135000],["5175",130000],["5323",130000],["5499",129000],["5162",122120],["5163",105148],["5141",98800],["5156",95000],["5151",85000],["5194",40000],["5173",32000],["5132",30000],["5901",30000],["5364",28585],["5136",28000],["5492",25000],["5167",12000],["5223",12000],["5038",10000],["5321",10000],["5903",10000],["5131",5000],["5161",5000],["5332",4700]],"economic_expenditure_total_czk":18987118,"economic_financing":[["8115",2733370],["8124",-1097352]],"economic_financing_total_czk":1636018,"economic_revenue":[["1211",4800000],["2132",2622000],["1121",2500000],["1111",1600000],["1511",1400000],["4213",1182500],["2119",800000],["2111",425000],["1113",380000],["1345",370000],["2324",270000],["1122",250000],["2131",220000],["4112",161600],["1112",100000],["1334",70000],["1386",60000],["3111",50000],["1387",30000],["4111",25000],["1342",15000],["1341",11000],["1361",8000],["2141",1000]],"economic_revenue_total_czk":17351100,"purpose_expenditure":[["3612",3855000],["6171",3382000],["3639",2534500],["2219",1900000],["3399",1630200],["6112",1622760],["3322",1238628],["2321",584345],["3722",400000],["3745",359000],["6399",246000],["3723",220000],["3631",155000],["2292",130000],["2419",102120],["3419",100000],["3726",100000],["3429",65000],["3113",60000],["3314",50000],["3412",45000],["3613",38000],["3111",35000],["3632",31000],["6402",28585],["6114",25000],["6409",21980],["3341",15000],["3330",12000],["6310",1000]],"purpose_expenditure_total_czk":18987118},"revised":{"economic_expenditure":[["5171",3406076],["5011",3187380],["5169",2166466],["6121",2029000],["6122",1448000],["5153",1371000],["5023",1186040],["5031",966434],["5139",839500],["5154",638200],["5329",566505],["5032",384612],["5362",276000],["5137",260300],["5365",250000],["5021",229663],["5499",185500],["5222",169500],["5168",160000],["5163",141929],["5175",140072],["5162",133120],["5323",118000],["5141",98800],["5156",95000],["5151",89900],["5132",40000],["5173",35577],["5194",30000],["5909",30000],["5136",29000],["5364",28585],["5221",23540],["5492",18000],["5038",13000],["5321",12396],["5167",12000],["5223",12000],["5901",10000],["5903",10000],["5161",5688],["5131",5000],["5229",1767]],"economic_expenditure_total_czk":20853550,"economic_financing":[["8115",3403820],["8124",-1097352]],"economic_financing_total_czk":2306468,"economic_revenue":[["1211",4800000],["2132",2922000],["1121",2500000],["1111",1655000],["1511",1400000],["4213",1149991],["2119",800000],["4116",632326],["2111",491100],["1113",380000],["1345",370000],["2324",316365],["1122",250000],["2131",220000],["4112",170300],["1112",150000],["1386",100000],["1334",70000],["1387",50000],["3111",50000],["4111",32500],["1342",15000],["1341",12000],["1361",8000],["2310",1500],["2141",1000]],"economic_revenue_total_czk":18547082,"purpose_expenditure":[["6171",3914402],["3639",3779561],["3612",3602876],["2219",2030000],["3399",1661700],["6112",1515140],["3322",925874],["2321",659345],["3745",619000],["3722",400000],["6399",250000],["3723",228000],["3726",224860],["3631",212000],["2292",118000],["3419",104500],["2419",102120],["3113",82000],["3429",65000],["3613",60400],["3412",51100],["3314",50000],["6409",42587],["3111",35000],["6114",32500],["3632",31000],["6402",28585],["3341",15000],["3330",12000],["6310",1000]],"purpose_expenditure_total_czk":20853550},"actual":{"economic_expenditure":[["5011",3097795],["5171",2709094.38],["5169",1929535.33],["5153",1363017],["6122",1321307.9],["5023",945812],["5031",945269],["6121",738936.46],["5139",738909.65],["5154",591579.53],["5329",566306],["5032",364034],["5362",275976],["5365",250000],["5137",210815],["5021",204014],["5499",184080],["5222",169500],["5168",143795.23],["5162",132984.15],["5175",129849.37],["5163",120478.17],["5323",117159.2],["5156",87839.6],["5151",76918],["5141",71386.99],["5132",34176],["5173",33085],["5194",28706],["5364",28585],["5136",28413],["5221",23540],["5492",18000],["5038",12797],["5223",12000],["5321",11184],["5909",9171],["5161",5650],["5167",2640],["5131",2593.8],["5229",1767]],"economic_expenditure_total_czk":17738699.76,"economic_financing":[["8124",-1097352],["8115",-794446.97],["8901",-27971]],"economic_financing_total_czk":-1919769.97,"economic_revenue":[["1211",5243580.21],["2132",2976484.43],["1121",2811355.37],["1111",1921303.79],["1511",1566393.74],["4213",1149990],["2119",793004.21],["4116",632326],["2111",506078.75],["1113",371259.24],["1345",350150],["2131",263995],["1122",250000],["2324",249009.77],["1112",183182.57],["4112",170300],["1386",102407.3],["1387",40138.96],["4111",32500],["1341",12100],["1342",11040],["1334",10533.04],["1361",6410],["3111",2250],["2310",1267.5],["1381",790.05],["2141",619.8]],"economic_revenue_total_czk":19658469.73,"purpose_expenditure":[["6171",3661508.04],["3639",3644354.37],["3612",2254562.13],["3399",1590526.87],["2219",1509167.44],["6112",1242853],["3322",783323.84],["2321",652833.82],["3745",528698.72],["3722",337842.78],["6399",250000],["3723",227530.11],["3726",222096.6],["3631",125131.1],["2292",117159.2],["3419",104500],["2419",87120],["3113",81791],["3429",65000],["3314",49571],["6409",42388],["3111",32400],["6402",28585],["3412",26435.79],["3613",25114],["6114",21126],["3341",14175.15],["3330",12000],["3632",676],["6310",229.8]],"purpose_expenditure_total_czk":17738699.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}