{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288951","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288951","name":"Obec Vřesovice","short_name":"Vřesovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":590207},"amounts":{"revenue_approved":30657700,"revenue_adjusted":26568926.05,"revenue_actual":27199192.59,"expense_approved":30327700,"expense_adjusted":35157048.9,"expense_actual":27246058.47,"tax_revenue":15144467.12,"nontax_revenue":2211776.09,"capital_revenue":0,"transfer_revenue":9842949.38,"current_expense":13427620.7,"capital_expense":13818437.77,"budget_balance":-46865.88,"cash_current":13937580.62,"cash_previous":8259652.65},"ratios":{"revenue_execution":1.02372194,"expense_execution":0.77498139,"balance_to_revenue":-0.00172306,"cash_to_expense":0.51154484,"cash_yoy":0.68742939,"capital_expense_share":0.50717199,"transfer_revenue_share":0.36188388},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288951/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288951"},"seo":{"slug":"vresovice-00288951","path":"/cz/municipalities/vresovice-00288951/"},"population":{"value":582,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30657700,"expenditure_czk":30327700,"financing_czk":-330000,"balance_czk":330000},{"stage":"revised","revenue_czk":26568926.05,"expenditure_czk":35157048.9,"financing_czk":8588122.85,"balance_czk":-8588122.85},{"stage":"actual","revenue_czk":27199192.59,"expenditure_czk":27246058.47,"financing_czk":46865.88,"balance_czk":-46865.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20437314],["5169",1390500],["5331",1345500],["5011",1300000],["5153",850000],["5023",800000],["5329",565300],["5154",530300],["5031",460000],["5171",438000],["5365",352000],["5156",317000],["5021",292800],["5032",220000],["5139",157000],["5137",150000],["5323",115800],["5141",90000],["5222",89000],["5163",83000],["5175",80000],["5151",68200],["5168",50000],["5194",42000],["5162",33000],["5364",17786],["5167",12000],["5221",12000],["5321",12000],["5492",6000],["5173",5000],["5136",4200],["5161",2000]],"economic_expenditure_total_czk":30327700,"economic_financing":[["8124",-330000]],"economic_financing_total_czk":-330000,"economic_revenue":[["4216",16000000],["1211",5200000],["1121",3000000],["1111",1800000],["1511",1280000],["2111",608124],["2321",488000],["1113",450000],["2132",393876],["1122",350000],["1345",318000],["2324",200000],["4112",142600],["2131",129100],["1112",120000],["1386",51000],["4111",32000],["1381",30000],["1387",30000],["1334",20000],["1341",10000],["1361",4000],["1343",500],["2141",500]],"economic_revenue_total_czk":30657700,"purpose_expenditure":[["3639",19893514],["3113",3000000],["3745",1840000],["6171",1439000],["6112",1055000],["3749",560000],["2321",549300],["3722",400000],["6399",350000],["3631",329500],["3399",270000],["2292",115800],["6310",105000],["6320",68000],["3612",67000],["3725",60000],["3419",53000],["5512",36800],["3322",30000],["6409",28000],["3726",26000],["6402",17786],["3314",16000],["3721",10000],["3315",4000],["3632",4000]],"purpose_expenditure_total_czk":30327700},"revised":{"economic_expenditure":[["6121",21032789],["5169",2372954],["5011",1623400],["5331",1345500],["5171",910000],["5023",887700],["5336",738113.9],["5137",731727.2],["5154",590700],["5153",580000],["5329",558000],["5031",551800],["5365",488360],["5194",382600],["5156",318500],["5021",309622],["5139",303200],["5032",231600],["5223",150000],["5163",132700],["5222",119000],["5323",115800],["6122",108543.8],["5141",90000],["5151",85600],["5175",80339],["5168",80200],["5219",50000],["5131",43000],["5162",33000],["5167",32000],["5364",22144],["5173",12910],["5221",12500],["5321",12000],["5492",9000],["5362",5300],["5136",4200],["5161",2246]],"economic_expenditure_total_czk":35157048.9,"economic_financing":[["8123",6054325.85],["8115",2863797],["8124",-330000]],"economic_financing_total_czk":8588122.85,"economic_revenue":[["4216",8293584.57],["1211",5812900],["1121",3376200],["1111",2184162.67],["4116",1318664.81],["1511",1280000],["2321",764400],["2111",616728],["1122",486360],["1113",450000],["2132",398876],["2324",335800],["1345",318000],["1386",224000],["1112",220000],["4112",142600],["2131",129100],["4121",50000],["1387",48200],["4111",32500],["1381",30000],["1334",20000],["1341",10000],["4122",10000],["2329",7200],["2119",4500],["1361",4000],["2141",650],["1343",500]],"economic_revenue_total_czk":26568926.05,"purpose_expenditure":[["3639",20886189],["3113",4558638.9],["3745",2475000],["6171",1587000],["6112",1160800],["3749",817000],["2321",558400],["6399",486360],["3722",437100],["6221",383600],["3631",216600],["3322",214000],["3399",212778],["3330",150000],["3612",136000],["2292",115800],["3725",114600],["6320",114100],["6310",108600],["5512",101800],["3419",53000],["2510",50000],["6409",37700],["1069",31000],["1099",30000],["3726",26000],["3314",25600],["6402",22144],["6114",22039],["3632",10200],["3721",10000],["3315",5000]],"purpose_expenditure_total_czk":35157048.9},"actual":{"economic_expenditure":[["6121",13777418.77],["5169",2320390.94],["5011",1621062],["5331",1345500],["5023",887674],["5171",874934.4],["5336",738113.9],["5329",557910],["5031",551493],["5137",549028],["5154",534370.26],["5153",533430],["5365",486360],["5194",378087.6],["5156",283150.27],["5021",279548],["5139",266441.9],["5032",212533],["5223",150000],["5163",132585.6],["5323",115766.8],["5141",89860.19],["5222",89000],["5151",80930],["5168",80108.05],["5219",50000],["5131",42335],["5175",41497],["6122",41019],["5167",31960],["5162",29072.79],["5364",22144],["5173",12906],["5221",12466],["5321",11053],["5492",9000],["5362",4481],["5136",1681],["5161",747]],"economic_expenditure_total_czk":27246058.47,"economic_financing":[["8123",6054325.85],["8115",-5677927.97],["8124",-329532]],"economic_financing_total_czk":46865.88,"economic_revenue":[["4216",8293584.57],["1211",6301600.79],["1121",3375666.29],["1111",2305511.78],["1511",1523455.92],["4116",1318664.81],["2321",764400],["2111",606649],["1122",486360],["1113",446036.69],["2132",377021],["2324",333784.5],["1345",286328],["1112",220003.99],["4112",138200],["1386",122979.05],["2131",117610],["4121",50000],["1387",48199.47],["4111",32500],["1334",15246.52],["4122",10000],["1341",8400],["2329",7200],["2119",4500],["1361",3710],["1381",968.62],["2141",611.59]],"economic_revenue_total_czk":27199192.59,"purpose_expenditure":[["3639",13902737.77],["3113",3968842.98],["3745",2389831.81],["6171",1548723.66],["6112",1149517],["3749",816750],["2321",558088.25],["6399",486360],["3722",433792.19],["6221",382880.6],["3322",213293],["3631",174119.81],["3330",150000],["3399",136302],["3612",130458.13],["2292",115766.8],["3725",114557.96],["6320",114033],["6310",108412.79],["5512",72295.15],["3419",51898],["2510",50000],["6409",37651],["1069",30250],["1099",30000],["6402",22144],["6114",22039],["3314",21623],["3632",9140],["3315",4550.57]],"purpose_expenditure_total_czk":27246058.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}