{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288888","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288888","name":"Obec Víceměřice","short_name":"Víceměřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":590134},"amounts":{"revenue_approved":103400868.26,"revenue_adjusted":79937457.35,"revenue_actual":80949288.61,"expense_approved":114655531.3,"expense_adjusted":85581444.45,"expense_actual":77828261.52,"tax_revenue":12433182.84,"nontax_revenue":10931996.33,"capital_revenue":12880,"transfer_revenue":57571229.44,"current_expense":65282242.33,"capital_expense":12546019.19,"budget_balance":3121027.09,"cash_current":16895919.28,"cash_previous":13626243.62},"ratios":{"revenue_execution":1.01265779,"expense_execution":0.90940579,"balance_to_revenue":0.03855534,"cash_to_expense":0.21709234,"cash_yoy":0.23995429,"capital_expense_share":0.16120133,"transfer_revenue_share":0.71120118},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288888/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288888"},"seo":{"slug":"vicemerice","path":"/cz/municipalities/vicemerice/"},"population":{"value":568,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":103400868.26,"expenditure_czk":114655531.3,"financing_czk":11254663.04,"balance_czk":-11254663.04},{"stage":"revised","revenue_czk":79937457.35,"expenditure_czk":85581444.45,"financing_czk":5643987.1,"balance_czk":-5643987.1},{"stage":"actual","revenue_czk":80949288.61,"expenditure_czk":77828261.52,"financing_czk":-3121027.09,"balance_czk":3121027.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5336",81612360],["6121",12650000],["5171",6418000],["5331",2892081],["5011",2547422],["5169",1589405],["5023",1210000],["5031",1013560.6],["6130",1000000],["5032",586017.4],["5139",483500],["5154",235000],["5362",207000],["6122",200000],["5153",188000],["5021",182000],["5137",175000],["5156",155000],["5499",130000],["5163",125150],["5168",123000],["6351",120000],["5323",112082.3],["5167",90000],["5175",77500],["5136",75000],["5194",59000],["5903",55000],["5222",51000],["5166",35000],["5364",32403],["5132",30000],["5329",30000],["5162",25000],["5172",20000],["5151",17400],["5038",14200],["5492",12300],["5321",11292],["5019",11000],["5134",10000],["5138",9000],["5173",6500],["5161",5000],["5223",5000],["5179",4658],["5165",4200],["5365",4000],["5133",3000],["5131",1200],["5039",1000],["5141",1000],["5909",300]],"economic_expenditure_total_czk":114655531.3,"economic_financing":[["8117",6000000],["8115",5254663.04]],"economic_financing_total_czk":11254663.04,"economic_revenue":[["4122",81612360],["2131",5488496],["1211",4540000],["2122",2462081],["1121",2400000],["4112",1900000],["1111",1550000],["4216",860056.26],["1511",575000],["1345",400000],["1113",350000],["2324",262775],["1122",200000],["2132",174000],["2133",155000],["2111",100700],["1112",100000],["1381",70000],["1386",50000],["4111",32000],["4116",30000],["1387",20000],["2119",15000],["2112",11500],["2141",11000],["2310",10200],["1341",10000],["2321",7500],["1361",2200],["1343",1000]],"economic_revenue_total_czk":103400868.26,"purpose_expenditure":[["4357",86193981],["6171",5432057],["5512",4089150],["2219",3800000],["3612",3000000],["2321",2390000],["6112",1671000],["3315",1370000],["3639",1004000],["3745",998400],["2212",700000],["3319",657300],["3631",637000],["3111",560460],["3613",419900],["3421",353000],["3722",334000],["3723",240000],["3326",205000],["3726",130000],["2292",112082.3],["5213",60000],["3314",56000],["3399",43000],["6409",34658],["6402",32703],["6114",32000],["3429",21000],["3341",20000],["3721",15000],["6310",14000],["3419",10000],["3632",10000],["3392",5000],["2310",4840]],"purpose_expenditure_total_czk":114655531.3},"revised":{"economic_expenditure":[["5336",52957393.15],["6121",12705758.44],["5362",2929154.56],["5331",2733429.9],["5011",2547422],["5169",2467825],["5171",2093000],["5023",1210000],["5031",1013560.6],["5139",730181],["6122",710000],["5032",586017.4],["5021",305107],["6351",296662.1],["5154",289000],["5137",282915],["5153",188000],["5156",155000],["5168",146685],["5163",133150],["5499",130000],["5323",113977.3],["5166",110000],["5167",90000],["5136",87000],["5175",78703],["5194",59000],["5903",55000],["5222",51500],["5132",47285],["5364",32403],["5329",30000],["5151",25400],["5162",25000],["5172",20000],["5492",17300],["5901",14774],["5038",14200],["5321",13292],["5019",11000],["5122",10000],["5138",9000],["5909",8915],["5161",6635],["5173",6500],["5179",6219],["5134",5800],["5223",5000],["5165",4200],["5365",4000],["5133",3000],["5229",2880],["5131",1200],["5039",1000],["5141",1000]],"economic_expenditure_total_czk":85581444.45,"economic_financing":[["8117",6000000],["8115",-356012.9]],"economic_financing_total_czk":5643987.1,"economic_revenue":[["4122",52739820],["2131",7614236],["1211",4640000],["1121",2400000],["2122",2222072.9],["4112",1935600],["1111",1780000],["4216",1708524.58],["1122",833000],["4222",700000],["1511",575000],["4116",454784.86],["1345",400000],["1113",350000],["2324",308815],["2133",200000],["2132",176100],["1112",142000],["2111",129900],["2141",126200],["1386",100000],["2310",96200],["2451",90000],["2119",75000],["1387",39000],["4111",32500],["1339",12500],["3121",12000],["2112",11500],["1341",10000],["2321",7500],["2139",7000],["2142",4104],["1361",2200],["1343",1000],["3111",900],["4211",0.01]],"economic_revenue_total_czk":79937457.35,"purpose_expenditure":[["4357",55535770],["5512",7560550],["6171",6592242],["2219",2620000],["3745",2162620],["6399",1811154.56],["6112",1671000],["3315",1370000],["2321",1290758.44],["3612",1000000],["3111",971815.15],["3421",358000],["3319",357300],["3722",334000],["3723",251500],["3631",237000],["3613",220500],["3326",205000],["3726",205000],["2292",113977.3],["2212",100000],["3533",100000],["3314",86000],["3639",82000],["5213",60000],["6409",47714],["3399",43000],["3632",33000],["6402",32703],["6114",32500],["3429",21500],["3721",21000],["3341",20000],["6310",14000],["3419",10000],["3392",5000],["2310",4840]],"purpose_expenditure_total_czk":85581444.45},"actual":{"economic_expenditure":[["5336",52957393.15],["6121",11637256.07],["5331",2738933.46],["5169",1956537.39],["5011",1849593],["5362",969636],["5023",962864],["5031",875133],["6122",612100.3],["5032",421626],["5139",402504.87],["5171",329101.17],["6351",296662.82],["5021",264325],["5154",201918],["5137",175850],["5323",113976.6],["5163",110268.2],["5153",107592],["5168",102613.33],["5156",101907],["5166",86230],["5136",85224.2],["5499",64460],["5222",51500],["5175",49401.7],["5167",43922.61],["5194",40530],["5364",32403],["5151",24544.96],["5132",23670.72],["5329",22920],["5162",20063],["5321",12884],["5038",11456],["5172",11068.47],["5019",9810],["5909",8615],["5492",8200],["5179",6219],["5161",5896],["5223",5000],["5122",4630.5],["5165",3477],["5365",3450],["5229",2880],["5039",976],["5131",782],["5173",256]],"economic_expenditure_total_czk":77828261.52,"economic_financing":[["8115",-9272813.66],["8117",6000000],["8901",151786.57]],"economic_financing_total_czk":-3121027.09,"economic_revenue":[["4122",52739820],["2131",7616111],["1211",5086814.41],["1121",2723380.89],["2122",2222072.18],["1111",1972045.88],["4112",1935600],["4216",1708524.58],["1122",832860],["1511",738041.97],["4222",700000],["4116",454784.86],["1345",380775],["1113",359982.6],["2324",265970.6],["2133",200000],["1112",177519.5],["2132",171300],["2141",125549.55],["2111",120511],["1386",99223.98],["2451",90000],["2310",86117],["1387",38887.69],["4111",32500],["2119",25531],["1339",12500],["3121",12000],["1341",8709],["2139",4730],["2142",4104],["1361",1550],["3111",880],["1381",791.92],["1343",100]],"economic_revenue_total_czk":80949288.61,"purpose_expenditure":[["4357",55442825.5],["5512",6342353.81],["6171",4815812.91],["2219",2480552.71],["3745",1561910.85],["6112",1358441.7],["2321",1158348.45],["3111",972464.31],["3315",934000.67],["3612",883912.28],["3722",312562.64],["3319",231411.37],["3723",211427.55],["3726",204869.45],["3631",142608.17],["3613",124751.42],["6399",119591],["2292",113976.6],["3533",91597],["3314",62417],["6409",40634],["6402",32403],["3399",29554],["3421",26676],["3632",24710.43],["3429",21500],["3721",20365.5],["6114",17726],["3419",10000],["6310",9816.2],["2212",7852.9],["3326",5000],["3392",4993],["2310",4840],["3341",4610.1],["3639",1745]],"purpose_expenditure_total_czk":77828261.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}