{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288870","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288870","name":"Obec Určice","short_name":"Určice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":590126},"amounts":{"revenue_approved":76953510.02,"revenue_adjusted":78102024.11,"revenue_actual":78021898.89,"expense_approved":85720527.64,"expense_adjusted":75096726.64,"expense_actual":62815611.28,"tax_revenue":38851533.02,"nontax_revenue":8498297.76,"capital_revenue":484930,"transfer_revenue":30187138.11,"current_expense":31121877.52,"capital_expense":31693733.76,"budget_balance":15206287.61,"cash_current":36089953.32,"cash_previous":26364078.75},"ratios":{"revenue_execution":0.9989741,"expense_execution":0.83646271,"balance_to_revenue":0.19489769,"cash_to_expense":0.57453796,"cash_yoy":0.36890629,"capital_expense_share":0.50455186,"transfer_revenue_share":0.38690597},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288870/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288870"},"seo":{"slug":"urcice","path":"/cz/municipalities/urcice/"},"population":{"value":1387,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":76953510.02,"expenditure_czk":85720527.64,"financing_czk":8767017.62,"balance_czk":-8767017.62},{"stage":"revised","revenue_czk":78102024.11,"expenditure_czk":75096726.64,"financing_czk":-3005297.47,"balance_czk":3005297.47},{"stage":"actual","revenue_czk":78021898.89,"expenditure_czk":62815611.28,"financing_czk":-15206287.61,"balance_czk":15206287.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",38735000],["5171",5985000],["5011",5596900],["5901",4688970.34],["6322",4623471],["5331",4454000],["5365",3500000],["5169",2904217],["5031",1567000],["5154",1523000],["5336",1370993],["5023",1346200],["5139",1095000],["6122",820000],["5141",700000],["5153",640000],["5032",629800],["5362",605000],["5223",500000],["6356",496100],["5156",487000],["5021",428600],["5222",320000],["5137",285000],["5168",280000],["5323",278277.9],["5163",254300],["6130",250000],["5166",219083],["5151",158000],["6111",150021],["5175",115000],["5194",98000],["5167",95000],["5132",75500],["5364",73094.4],["5162",69000],["5221",60000],["5903",30000],["5136",29700],["5492",29500],["5321",26200],["5038",25000],["5138",20000],["5229",20000],["5329",12600],["5173",11000],["5019",10000],["5172",10000],["5161",8000],["5164",7000],["5191",5000]],"economic_expenditure_total_czk":85720527.64,"economic_financing":[["8117",10000000],["8124",-5482000],["8115",4249017.62]],"economic_financing_total_czk":8767017.62,"economic_revenue":[["4216",20159997.14],["1211",16135300],["1121",8217700],["1111",5933700],["4213",4170769.53],["2111",3617800],["1122",3500000],["1511",2799200],["4221",2000000],["4116",1302443.35],["2132",1217600],["1345",1156000],["1113",1039300],["2321",866200],["2119",822000],["3111",600000],["2141",580000],["2324",552700],["4112",546900],["2131",512800],["1112",492300],["1381",407200],["1334",100000],["4111",64000],["4121",62000],["1361",38000],["1341",35600],["2112",12000],["1343",5000],["2133",5000],["2139",2000]],"economic_revenue_total_czk":76953510.02,"purpose_expenditure":[["3113",26899093],["3115",20000000],["6171",8028491.34],["3639",6115600],["3419",5068471],["6399",4100000],["2321",2452100],["6112",1724100],["3722",1375000],["2212",1320000],["3319",925900],["6310",715000],["3632",652200],["2219",600000],["3612",600000],["3399",594500],["2329",565000],["3745",530000],["5512",527900],["3723",500800],["3314",421900],["3631",310000],["2292",278277.9],["3326",260000],["3613",200000],["2310",180000],["3421",155000],["3111",125000],["3412",88100],["5213",80000],["6114",79000],["6402",73094.4],["2333",50000],["3429",50000],["3341",35000],["3721",20000],["3313",16000],["4349",5000]],"purpose_expenditure_total_czk":85720527.64},"revised":{"economic_expenditure":[["6121",33450435],["5171",6621323.76],["5011",5697762],["5331",4356000],["5365",3500000],["5169",3422868.84],["5901",1941528.64],["5154",1672900],["5031",1594247],["5336",1370993],["5023",1346200],["5139",785423.2],["5141",700000],["5153",667000],["5032",640820],["5362",613908],["5021",504600],["5223",500000],["6323",500000],["6122",498650],["5156",482000],["5137",437278.9],["6356",398100],["5222",350000],["5163",284854],["5168",280000],["5323",278277.9],["6130",250000],["5166",245883],["5175",179200],["6322",178536],["5151",165800],["6111",150021],["5364",115280.4],["5492",114700],["5194",104000],["6351",98000],["5167",95000],["5162",80000],["5132",75500],["5192",72120],["5221",60000],["5903",30000],["5136",26700],["5321",26200],["5038",25000],["5138",20000],["5229",20000],["5329",12591],["5164",11625],["5173",10400],["5019",10000],["5161",10000],["5172",10000],["5363",5000]],"economic_expenditure_total_czk":75096726.64,"economic_financing":[["8124",-5482000],["8115",2476702.53]],"economic_financing_total_czk":-3005297.47,"economic_revenue":[["4216",22153854.07],["1211",15959300],["1121",8542700],["1111",5853700],["4213",3773889.53],["2111",3555800],["1511",2871200],["1122",2303000],["4221",2000000],["4116",1536194.51],["2132",1154600],["1113",1130300],["1345",1126000],["2324",961700],["2321",871200],["2119",850000],["2141",603000],["1112",557300],["4112",546900],["2131",444300],["3111",422000],["1386",312000],["1387",122000],["4111",65000],["3112",64000],["4121",62000],["2212",50500],["2229",42186],["4222",39300],["1341",36400],["1361",29000],["1334",25000],["2112",12000],["2139",12000],["4122",10000],["1381",3200],["1343",500]],"economic_revenue_total_czk":78102024.11,"purpose_expenditure":[["3115",21062500],["3113",15875093],["3639",5721507],["6171",5655050.09],["2219",5337840],["6399",4100000],["2321",2628500],["6112",1724700],["2212",1345000],["3722",1223000],["3399",1094500],["3745",929000],["3723",916695.84],["3319",871670],["2329",749246],["6310",715000],["5512",696750],["3612",653441],["3632",652200],["3419",629147],["3314",387150],["3631",324400],["2292",278277.9],["3613",276890],["3421",255000],["2310",180000],["3326",160000],["3111",120365.21],["6402",115280.4],["3412",98100],["3429",80000],["5213",80000],["6114",80000],["3341",36300],["3721",20000],["3313",16000],["4349",5000],["3725",3123.2]],"purpose_expenditure_total_czk":75096726.64},"actual":{"economic_expenditure":[["6121",30685512.08],["5171",6354393.56],["5011",4904093],["5331",4356000],["5169",2357097.81],["5365",2302650],["5031",1421712],["5154",1360254.82],["5336",1302443.35],["5023",1274272],["5032",553691],["5141",517260.31],["5139",486585.36],["5153",441619],["5137",359216.32],["5021",334117],["5362",332622],["5222",330914.63],["6323",320000],["5156",285668.8],["5323",278277.9],["5163",273750.2],["6122",267472.68],["5166",242267.5],["6322",172728],["6111",150021],["5175",144991.6],["5151",144095],["5168",136228.6],["5364",115280.4],["5492",114200],["6351",98000],["5194",76685],["5162",75365.1],["5192",72120],["5221",27940],["5321",26180],["5136",20684.65],["5038",20361],["5132",19463.56],["5167",19353.5],["5329",12591],["5161",9419],["5164",8815.55],["5363",5000],["5229",4197]],"economic_expenditure_total_czk":62815611.28,"economic_financing":[["8115",-9725874.57],["8124",-5480413.04]],"economic_financing_total_czk":-15206287.61,"economic_revenue":[["4216",22153854.07],["1211",15958953.7],["1121",8542624.41],["1111",5849167.65],["4213",3773889.53],["2111",3522526.24],["1511",2871030.11],["1122",2302650],["4221",2000000],["4116",1536194.51],["2132",1149204.8],["1113",1129312.65],["1345",1116446],["2324",956662.78],["2321",870200],["2119",847651.39],["2141",602605.55],["1112",556864.44],["4112",546900],["2131",443870],["3111",421370],["1386",311251.04],["1387",121983.66],["4111",65000],["3112",63560],["4121",62000],["2212",50201],["2229",42186],["4222",39300],["1341",35817],["1361",28340],["1334",24098.19],["4122",10000],["2139",8520],["2112",4670],["1381",2494.17],["1343",500]],"economic_revenue_total_czk":78021898.89,"purpose_expenditure":[["3115",20998495.04],["3113",13201922.15],["2219",5329248.12],["6171",4678090.14],["3639",3915959.56],["6399",2625405],["6112",1632179.24],["2212",1344772.83],["2321",948455.3],["3723",823132.7],["3319",805599.29],["2329",744265.27],["3632",563185.69],["3419",548241.82],["3745",545812.46],["3722",524989.66],["6310",523795.51],["3612",481518.96],["5512",473464.29],["3399",394826.83],["3314",378014.19],["2292",278277.9],["3631",246250.9],["3421",188822.68],["3613",174814.62],["3111",116279.71],["6402",115280.4],["3429",75000],["3412",74636.81],["6114",32583],["3313",16000],["3326",10818.55],["3341",3088.96],["3725",2383.7]],"purpose_expenditure_total_czk":62815611.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}