{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288837","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288837","name":"Obec Suchdol","short_name":"Suchdol","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":590088},"amounts":{"revenue_approved":13500000,"revenue_adjusted":15762002.45,"revenue_actual":15146186.44,"expense_approved":12200000,"expense_adjusted":14659502.45,"expense_actual":12488149.12,"tax_revenue":11885486.31,"nontax_revenue":1257267.68,"capital_revenue":32200,"transfer_revenue":1971232.45,"current_expense":11191432.2,"capital_expense":1296716.92,"budget_balance":2658037.32,"cash_current":16960900.55,"cash_previous":16767867.23},"ratios":{"revenue_execution":0.96093034,"expense_execution":0.85188083,"balance_to_revenue":0.17549218,"cash_to_expense":1.35815967,"cash_yoy":0.0115121,"capital_expense_share":0.1038358,"transfer_revenue_share":0.13014711},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288837/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288837"},"seo":{"slug":"suchdol-00288837","path":"/cz/municipalities/suchdol-00288837/"},"population":{"value":574,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13500000,"expenditure_czk":12200000,"financing_czk":-1300000,"balance_czk":1300000},{"stage":"revised","revenue_czk":15762002.45,"expenditure_czk":14659502.45,"financing_czk":-1102500,"balance_czk":1102500},{"stage":"actual","revenue_czk":15146186.44,"expenditure_czk":12488149.12,"financing_czk":-2658037.32,"balance_czk":2658037.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5141",1800000],["6123",1780000],["5011",1190000],["5171",1185000],["5023",1080000],["5169",878000],["6349",600000],["5031",463000],["5331",432000],["5154",367000],["5139",253000],["5021",215700],["5032",203000],["5901",187013.14],["5365",181550],["6121",150000],["5364",133572.26],["5153",130000],["5323",116164.6],["5163",107000],["5173",75000],["5156",70000],["5168",60000],["5499",51000],["5194",50000],["5223",50000],["5162",41000],["5329",40000],["5151",34000],["5136",27000],["5175",25000],["5179",25000],["5492",21000],["5132",20000],["5137",20000],["5222",20000],["5321",20000],["5903",20000],["5167",18000],["5134",17000],["5166",10000],["5229",10000],["5038",5000],["5138",5000],["5339",5000],["5362",5000],["5161",2000],["5221",2000]],"economic_expenditure_total_czk":12200000,"economic_financing":[["8117",6000000],["8118",-6000000],["8124",-2500000],["8115",1200000]],"economic_financing_total_czk":-1300000,"economic_revenue":[["1211",5500000],["1121",2750000],["1111",2030000],["1511",500000],["2141",500000],["1113",450000],["1345",407000],["2132",313000],["1122",179550],["1112",170000],["2324",168550],["4112",138600],["4111",96000],["2111",66300],["1386",65000],["1381",40000],["1387",30000],["4121",30000],["2131",28000],["1341",10000],["1361",10000],["2119",10000],["1343",5000],["2112",3000]],"economic_revenue_total_czk":13500000,"purpose_expenditure":[["3745",2371013.14],["6310",1807000],["6112",1374000],["6171",1128000],["5512",968700],["2212",730000],["2321",711000],["3111",432000],["3392",350000],["3722",322000],["3725",200000],["3631",190000],["6399",179550],["3399",140000],["6402",133572.26],["3639",127000],["2292",116164.6],["4349",107000],["2219",100000],["6320",100000],["6114",96000],["3723",85000],["3612",62000],["6409",62000],["3326",60000],["3412",53000],["3330",50000],["3314",48000],["3632",30000],["3341",20000],["5213",20000],["5299",10000],["3319",9000],["4350",5000],["3419",3000]],"purpose_expenditure_total_czk":12200000},"revised":{"economic_expenditure":[["6123",1869000],["5171",1847800],["5141",1760000],["5169",1404762],["5011",1233000],["5023",1080000],["6349",515020],["5031",478000],["5154",442300],["5331",432000],["5139",306570],["5336",281210.45],["5021",264984],["6121",211000],["5032",209000],["5365",202450],["5223",200000],["6122",180000],["5901",177547.14],["5163",147000],["5364",133572.26],["5137",129200],["5153",126000],["5323",116164.6],["5649",84980],["5156",81000],["5173",73826],["5492",71000],["5168",56000],["5162",54900],["5194",52000],["5499",51000],["5212",50000],["5151",45200],["5329",40000],["5175",29144],["5179",26300],["5321",26000],["5132",25500],["5136",24000],["5222",20000],["5903",20000],["6322",15000],["5134",13000],["5167",13000],["5229",10000],["5339",10000],["5038",5000],["5138",3000],["5362",3000],["5019",2879],["5161",2380],["5221",2000],["6130",2000],["5039",813]],"economic_expenditure_total_czk":14659502.45,"economic_financing":[["8117",18000000],["8118",-18000000],["8124",-2500000],["8115",1397500]],"economic_financing_total_czk":-1102500,"economic_revenue":[["1211",5500000],["1121",2845000],["1111",2030000],["4122",754000],["4116",534682.45],["1511",500000],["2141",500000],["1113",450000],["1345",407000],["2324",398850],["2132",333100],["4213",250000],["4222",200000],["1122",198450],["1112",185621],["4112",138600],["1386",105000],["4111",97500],["2111",69620],["2322",61200],["1387",40700],["4121",32754],["3111",32200],["2131",28000],["1381",15000],["2142",12200],["1341",10100],["1361",10000],["2119",10000],["1343",7900],["2112",3000],["1334",1500],["1382",25]],"economic_revenue_total_czk":15762002.45,"purpose_expenditure":[["3745",2974605.14],["6310",1767000],["2212",1457000],["6112",1374000],["6171",1172000],["5512",1144800],["2321",751000],["3111",713210.45],["3392",405000],["3722",357000],["3631",341800],["3725",212100],["3330",200000],["6399",198450],["3399",170500],["6320",140000],["6402",133572.26],["3639",117000],["2292",116164.6],["4349",114000],["6409",113300],["2219",100000],["6114",97500],["3723",85000],["3612",62000],["3326",60000],["3314",54500],["3412",53000],["2141",50000],["3632",38000],["3341",35000],["5213",20000],["4350",10000],["5299",10000],["3319",9000],["3419",3000]],"purpose_expenditure_total_czk":14659502.45},"actual":{"economic_expenditure":[["5171",1716219.28],["5141",1654060.13],["5169",1280755.54],["5011",1232409],["6123",1083907],["5023",1071703],["5031",475006],["5154",438047.66],["5331",432000],["5336",281210.45],["5139",280369.4],["5021",257944],["5032",206522],["5365",202250],["5223",190000],["5163",142826.55],["5364",133572.26],["5137",126184.13],["5153",120183],["5323",116164.6],["6121",110051.92],["5649",84950],["5156",79550.9],["5492",71000],["5173",69287],["5168",55992.3],["6122",54758],["5162",54389.4],["5194",51891.4],["5212",50000],["5499",48400],["5151",42704],["5329",39850],["6349",31000],["5179",26272],["5132",25123.4],["5321",25100],["5175",23893.8],["5136",19692],["5222",17000],["6322",15000],["5134",12935],["5339",10000],["5167",8840],["5038",4881],["5019",2879],["5362",2417],["5138",2100],["5161",2044],["5221",2000],["6130",2000],["5039",813]],"economic_expenditure_total_czk":12488149.12,"economic_financing":[["8117",18000000],["8118",-18000000],["8124",-2465004],["8115",-193033.32]],"economic_financing_total_czk":-2658037.32,"economic_revenue":[["1211",5316804.71],["1121",2844253.02],["1111",1925020.95],["4122",717696],["4116",534682.45],["1511",466944.3],["1345",399435],["2324",396771.21],["1113",376156.42],["2141",361590.47],["2132",324952],["4213",250000],["4222",200000],["1122",198450],["1112",185438.28],["4112",138600],["1386",103618.04],["4111",97500],["2111",64181],["2322",60447],["1387",40616.41],["4121",32754],["3111",32200],["2131",27992],["2142",12164],["1341",10060],["1361",9150],["1343",7490],["2119",7000],["2112",2170],["1334",1184.7],["1381",842.41],["1382",22.07]],"economic_revenue_total_czk":15146186.44,"purpose_expenditure":[["3745",2702491.51],["6310",1660988.33],["2212",1369700.14],["6112",1361661],["6171",1155340.65],["3111",713210.45],["3392",378877.56],["3722",355204.63],["5512",344702.35],["3631",340776.73],["2321",236671.99],["3725",201112.66],["6399",198450],["3330",190000],["3399",150928.89],["6320",135898.35],["6402",133572.26],["2292",116164.6],["3639",112659.36],["6409",110122],["4349",109938],["3723",59267.13],["3612",57806],["3314",52905],["3412",50968.78],["2141",50000],["6114",48896],["3341",32034.75],["3326",24700],["3632",11100],["4350",10000],["3319",9000],["3419",3000]],"purpose_expenditure_total_czk":12488149.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}