{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288829","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288829","name":"Obec Stražisko","short_name":"Stražisko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":590070},"amounts":{"revenue_approved":73770481.2,"revenue_adjusted":21522509.98,"revenue_actual":20728435.64,"expense_approved":73770481.2,"expense_adjusted":28243955.3,"expense_actual":25517832.03,"tax_revenue":9418070.71,"nontax_revenue":545970.33,"capital_revenue":0,"transfer_revenue":10764394.6,"current_expense":5953737.17,"capital_expense":19564094.86,"budget_balance":-4789396.39,"cash_current":6508293.9,"cash_previous":11793960.62},"ratios":{"revenue_execution":0.96310494,"expense_execution":0.90347941,"balance_to_revenue":-0.23105441,"cash_to_expense":0.25504886,"cash_yoy":-0.44816723,"capital_expense_share":0.76668327,"transfer_revenue_share":0.51930569},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288829/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288829"},"seo":{"slug":"strazisko","path":"/cz/municipalities/strazisko/"},"population":{"value":440,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":73770481.2,"expenditure_czk":73770481.2,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":21522509.98,"expenditure_czk":28243955.3,"financing_czk":6721445.32,"balance_czk":-6721445.32},{"stage":"actual","revenue_czk":20728435.64,"expenditure_czk":25517832.03,"financing_czk":4789396.39,"balance_czk":-4789396.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",67104144],["6341",1600000],["5169",917500],["5011",840558.24],["5023",750000],["5031",380058.44],["5021",295000],["5139",264000],["5331",250000],["5032",148650.02],["5154",128000],["5171",128000],["5163",86780],["5323",83527.5],["5153",80000],["5499",74000],["6349",64092],["5365",64000],["5173",50300],["6130",50000],["5137",45000],["5329",40814],["5156",40000],["5164",30000],["5168",30000],["5321",24000],["5492",24000],["5221",20000],["5903",20000],["5364",16327],["5151",16000],["5175",15680],["5194",15500],["5162",15000],["5229",14000],["5167",12000],["5172",10000],["5161",5050],["5038",5000],["5179",5000],["5362",3000],["5136",2500],["5138",2000],["5133",1000]],"economic_expenditure_total_czk":73770481.2,"economic_revenue":[["4213",64142481.2],["1211",3604000],["1121",2100000],["1111",1300000],["1511",820000],["1345",400000],["1113",330000],["2132",174000],["2111",166000],["2324",160000],["4112",104000],["1112",85000],["1122",64000],["1381",55000],["1386",40000],["4116",36000],["1342",35000],["2119",35000],["4111",32000],["1387",22000],["1334",21000],["1341",14000],["2112",10000],["3111",10000],["1361",5000],["2131",5000],["2141",1000]],"economic_revenue_total_czk":73770481.2,"purpose_expenditure":[["2321",67104144],["6171",1993780],["2219",1600000],["6112",1023000],["3722",554000],["3745",400266.7],["3111",250000],["3631",122000],["2212",95000],["2310",90906],["2295",83527.5],["3399",75000],["5512",74500],["3724",65000],["6399",64000],["3639",51000],["6111",24030],["3419",20000],["5213",20000],["6402",16327],["3612",15000],["6310",9000],["3632",8000],["3314",5000],["2223",3000],["3725",2000],["3726",2000]],"purpose_expenditure_total_czk":73770481.2,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",19510602.67],["6341",1300000],["5011",1171106],["5169",999827.66],["5023",800000],["5031",477480.39],["5331",417790],["5021",360000],["5139",327325],["5365",311010],["5154",277200],["5336",263188],["6130",259680],["6122",243000],["5137",224023.4],["5032",179254.05],["5153",149754.65],["5171",137675],["5499",117000],["5323",87919.1],["5164",87818],["5163",86780],["6349",64092],["5362",-60450],["5173",50300],["5329",40814],["5156",40000],["5364",32654],["5168",30000],["5341",26719],["5167",25900],["5321",24000],["5492",24000],["5221",20000],["5903",20000],["5151",18000],["5175",17456],["5194",15500],["5162",15000],["5229",14000],["5172",10000],["5179",5826],["5038",5755.38],["5161",5455],["5223",5000],["5136",2500],["5138",2000],["5133",1000]],"economic_expenditure_total_czk":28243955.3,"economic_financing":[["8115",6721445.32]],"economic_financing_total_czk":6721445.32,"economic_revenue":[["4213",5961739.75],["1211",3975970],["4222",3867948],["1121",2129000],["1111",1730208.38],["1511",820000],["4116",461188],["1345",400000],["1113",330000],["1122",311010],["4113",208660.85],["2111",204000],["2324",190000],["2132",183000],["1112",148927],["4131",129358],["4112",105300],["1386",85000],["1381",55000],["1342",35000],["2119",35000],["4111",32500],["1387",30000],["4122",27700],["1334",21000],["1341",14000],["2112",10000],["3111",10000],["1361",5000],["2131",5000],["2141",1000]],"economic_revenue_total_czk":21522509.98,"purpose_expenditure":[["2321",17303738],["6171",4085184],["2219",1300000],["6112",1091000],["3745",896595.82],["3111",719053],["3722",577000],["2212",555000],["3421",272485.07],["3639",260680],["6399",246790],["3631",175000],["5512",145333],["2310",90906],["3399",90000],["2295",87919.1],["3724",65000],["6114",40181],["3612",27254.65],["6330",26719],["6111",24030],["3744",21000],["3419",20000],["5213",20000],["3725",17000],["6402",16327],["3613",10000],["6117",9353],["2334",9235],["3726",9197.66],["6310",9000],["3632",8000],["6115",6974],["3314",5000],["2223",3000]],"purpose_expenditure_total_czk":28243955.3},"actual":{"economic_expenditure":[["6121",18304414.86],["5011",1164896],["6341",1000000],["5169",892204.6],["5023",792504],["5031",468525.98],["5331",417790],["5365",311010],["5154",266502.59],["5336",263188],["6130",259680],["5139",207774.04],["5137",179392],["5032",175646.75],["5153",141654.54],["5021",131444],["5499",99650],["5323",87919.1],["5163",82043.2],["5164",68298],["5362",-61450],["5341",26719],["5167",24683.81],["5329",23955],["5171",23796.45],["5173",22414],["5492",20500],["5156",19354.04],["5151",17699],["5364",16327],["5321",13570],["5229",13260],["5162",10427.16],["5168",8422],["5179",5826],["5223",5000],["5038",4829.91],["5175",4304],["5161",2057],["5138",1600]],"economic_expenditure_total_czk":25517832.03,"economic_financing":[["8115",5299550.72],["8901",-510154.33]],"economic_financing_total_czk":4789396.39,"economic_revenue":[["4213",5961739.75],["1211",3973125.47],["4222",3867948],["1121",2128095.56],["1111",1447667.3],["1511",598750.22],["4116",461188],["1345",393121],["1122",311010],["1113",281212.72],["4113",208660.85],["2324",185368.98],["2111",180160.12],["2132",152642.23],["1112",138699.74],["4112",105300],["4131",99358],["1386",77530.08],["4111",32500],["1387",30386.33],["4122",27700],["1342",20750],["2119",19106],["1341",13150],["2131",4977],["1361",3960],["2112",3716],["1381",612.29]],"economic_revenue_total_czk":20728435.64,"purpose_expenditure":[["2321",16166113.19],["6171",3569953.05],["6112",1076050.68],["2219",1000000],["3111",694853],["3745",641029.73],["3722",572839.64],["2212",427493],["3421",272127.67],["3639",259680],["6399",246790],["3631",123369.72],["5512",120946.69],["2295",87919.1],["3724",53015.45],["3399",45556],["6114",26771],["6330",26719],["3744",18229.6],["3612",16559.65],["6402",16327],["3725",15846],["2310",10365],["3726",9197.66],["3613",7260],["6310",6845.2],["2334",4235],["3632",1740]],"purpose_expenditure_total_czk":25517832.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}