{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288802","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288802","name":"Obec Stařechovice","short_name":"Stařechovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":590053},"amounts":{"revenue_approved":13337660,"revenue_adjusted":14933629.04,"revenue_actual":14368943.28,"expense_approved":10392400,"expense_adjusted":26827306,"expense_actual":19291175.28,"tax_revenue":12277785.39,"nontax_revenue":1260439.43,"capital_revenue":0,"transfer_revenue":830718.46,"current_expense":7796971.16,"capital_expense":11494204.12,"budget_balance":-4922232,"cash_current":21128005.76,"cash_previous":18692186.41},"ratios":{"revenue_execution":0.96218697,"expense_execution":0.71908731,"balance_to_revenue":-0.34256047,"cash_to_expense":1.0952161,"cash_yoy":0.13031217,"capital_expense_share":0.59582705,"transfer_revenue_share":0.05781347},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288802/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288802"},"seo":{"slug":"starechovice","path":"/cz/municipalities/starechovice/"},"population":{"value":545,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13337660,"expenditure_czk":10392400,"financing_czk":-2945260,"balance_czk":2945260},{"stage":"revised","revenue_czk":14933629.04,"expenditure_czk":26827306,"financing_czk":11893676.96,"balance_czk":-11893676.96},{"stage":"actual","revenue_czk":14368943.28,"expenditure_czk":19291175.28,"financing_czk":4922232,"balance_czk":-4922232}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2465000],["5171",1220000],["5011",1029000],["5901",900000],["5023",800000],["5139",475000],["5031",430000],["5154",410500],["5137",370000],["5331",252000],["6123",250000],["5141",200000],["5153",162500],["5032",154700],["5163",116100],["5323",110000],["5365",110000],["6349",105000],["5903",100000],["5021",82000],["5364",80000],["5329",69000],["5156",64000],["5222",58000],["5168",50000],["5339",40000],["5175",39500],["5194",38000],["5229",29500],["5173",25500],["5162",25000],["5492",20000],["5151",19000],["5132",17000],["5167",17000],["5321",12000],["5019",10000],["5362",9600],["5038",7000],["5161",7000],["5039",5000],["5165",3500],["5136",2500],["5176",1500],["5041",1000]],"economic_expenditure_total_czk":10392400,"economic_financing":[["8124",-2282052],["8115",-663208]],"economic_financing_total_czk":-2945260,"economic_revenue":[["1211",5000000],["1121",2500000],["1111",1800000],["1511",1200000],["2141",500000],["1113",450000],["1345",385000],["2132",369560],["2111",202600],["2324",170000],["4112",130000],["1112",110000],["1122",110000],["4111",96000],["2131",66000],["1381",60000],["1386",50000],["4116",45500],["1334",25000],["1387",25000],["2119",20000],["1341",15000],["1361",5000],["1349",2000],["2329",1000]],"economic_revenue_total_czk":13337660,"purpose_expenditure":[["6171",2455800],["2321",1101000],["6112",1025000],["3745",653000],["2310",635000],["3722",516000],["3111",498100],["2219",480000],["3631",450000],["1031",355000],["3723",350000],["3612",294000],["3721",250000],["3613",248000],["5512",185500],["2115",150000],["2292",110000],["6399",110000],["5213",100000],["6402",80000],["3399",66000],["4350",40000],["3632",35000],["3429",33000],["6114",32500],["6409",29500],["3412",28000],["5299",25000],["3639",18000],["2334",15000],["3744",11000],["6310",6000],["3341",5000],["3319",2000]],"purpose_expenditure_total_czk":10392400},"revised":{"economic_expenditure":[["6121",14124200],["5169",2635025],["5171",1640000],["5011",1349000],["5023",900000],["5901",900000],["5031",580000],["5139",515000],["5154",435500],["5137",406050],["6122",349980],["5141",300000],["5336",284668.46],["5329",269000],["5331",266982.54],["5163",258100],["5032",244700],["5153",202700],["5323",110000],["5365",110000],["6349",105000],["5903",100000],["5364",90000],["5021",82000],["5156",64000],["5222",60000],["5168",50000],["6130",49500],["5339",40000],["5175",39500],["5194",38000],["5229",31500],["5173",25500],["5162",25000],["5151",22200],["5492",20000],["5132",17000],["5167",17000],["5165",13600],["5321",12000],["5019",10000],["5362",9600],["5038",7000],["5161",7000],["5039",5000],["5136",3500],["5176",1500],["5041",1000]],"economic_expenditure_total_czk":26827306,"economic_financing":[["8123",13000000],["8124",-2282052],["8115",1875728.96],["8118",-700000]],"economic_financing_total_czk":11893676.96,"economic_revenue":[["1211",5100000],["1121",2717040.62],["1111",1900000],["1511",1460109.96],["2141",500000],["1113",450000],["1345",385000],["2132",369560],["4116",352918.46],["4213",250000],["2111",232200],["2324",230000],["1112",200000],["4112",130000],["2131",116000],["1122",110000],["1386",110000],["1334",75000],["4111",65000],["1381",60000],["1387",45000],["4122",32800],["2119",20000],["1341",15000],["1361",5000],["1349",2000],["2329",1000]],"economic_revenue_total_czk":14933629.04,"purpose_expenditure":[["2321",9646000],["2219",5714200],["6171",3260600],["6112",1185000],["3631",1150000],["3111",897751],["3745",782980],["2310",635000],["3722",531000],["1031",458000],["3612",434000],["3723",356050],["2115",250000],["3721",250000],["3613",248000],["5512",198500],["2292",110000],["6399",110000],["5213",100000],["6402",90000],["3399",68000],["5299",60000],["4350",40000],["6114",37500],["2334",35000],["3632",35000],["3412",33225],["3429",33000],["6409",29500],["3639",18000],["3744",11000],["6310",10000],["3341",8000],["3319",2000]],"purpose_expenditure_total_czk":26827306},"actual":{"economic_expenditure":[["6121",11094724.12],["5169",1654957.16],["5011",1345438],["5023",795341],["5171",678289.55],["5031",497584],["6122",349980],["5336",284668.46],["5331",266982.54],["5154",255576.35],["5329",246032],["5141",230700.67],["5153",195983.91],["5032",194447],["5139",187326.96],["5137",183051.5],["5163",142234.6],["5323",108804.9],["5364",89572.74],["5365",71400],["5222",60000],["6130",49500],["5168",44183.15],["5156",40469],["5021",38958],["5194",28285],["5175",28113],["5229",24885],["5173",24758],["5162",20847],["5165",11621],["5321",10397],["5151",9490],["5492",9000],["5038",5867],["5132",4884.77],["5136",3360],["5167",1560.9],["5161",998],["5362",633],["5041",270]],"economic_expenditure_total_czk":19291175.28,"economic_financing":[["8123",9878906.35],["8124",-2282052],["8115",-1739128.35],["8118",-700000],["8901",-235494]],"economic_financing_total_czk":4922232,"economic_revenue":[["1211",5075518.02],["1121",2717040.62],["1111",1864471.29],["1511",1460109.96],["2141",421496.02],["1345",375273],["1113",359169.96],["2132",355511],["4116",352918.46],["4213",250000],["2111",201650],["1112",177111.38],["2324",172322.41],["4112",130000],["2131",107160],["1386",98994.57],["1122",71400],["4111",65000],["1387",38797.52],["4122",32800],["1334",22427],["1341",13260],["1361",3420],["2119",2300],["1381",792.07]],"economic_revenue_total_czk":14368943.28,"purpose_expenditure":[["2321",8500146.35],["6171",2739756.84],["2219",2599080.61],["6112",1033654],["3631",776516.17],["3111",677671.9],["3745",652908.48],["3722",402376.58],["3723",326866.53],["1031",277226.96],["2115",223850],["3612",177303.77],["3721",168787.74],["2292",108804.9],["5512",94457],["3613",92032.35],["6402",89572.74],["6399",71400],["3399",45474],["3429",33000],["6114",32771.87],["2334",27588],["5299",24732.4],["6409",24615],["3632",22252.18],["3639",16000],["3412",15701.91],["2310",12827],["6310",9279.6],["3744",6916.4],["3341",5604],["3319",2000]],"purpose_expenditure_total_czk":19291175.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}