{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00288764","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00288764","name":"Obec Slatinky","short_name":"Slatinky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":590011},"amounts":{"revenue_approved":13500000,"revenue_adjusted":16885279,"revenue_actual":16623291.28,"expense_approved":12500000,"expense_adjusted":19085279,"expense_actual":15965942.11,"tax_revenue":12440587.88,"nontax_revenue":3481058.79,"capital_revenue":5120,"transfer_revenue":696524.61,"current_expense":10367642.13,"capital_expense":5598299.98,"budget_balance":657349.17,"cash_current":13106204.33,"cash_previous":12448855.16},"ratios":{"revenue_execution":0.98448425,"expense_execution":0.83655796,"balance_to_revenue":0.03954386,"cash_to_expense":0.82088512,"cash_yoy":0.05280399,"capital_expense_share":0.35064013,"transfer_revenue_share":0.04190052},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00288764/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00288764"},"seo":{"slug":"slatinky","path":"/cz/municipalities/slatinky/"},"population":{"value":579,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13500000,"expenditure_czk":12500000,"financing_czk":-1000000,"balance_czk":1000000},{"stage":"revised","revenue_czk":16885279,"expenditure_czk":19085279,"financing_czk":2200000,"balance_czk":-2200000},{"stage":"actual","revenue_czk":16623291.28,"expenditure_czk":15965942.11,"financing_czk":-657349.17,"balance_czk":657349.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2350000],["5011",1930800],["5171",1875710],["5023",1200000],["5139",906000],["5031",675000],["5154",440000],["5331",430000],["5032",290000],["5901",250000],["5153",230000],["5499",228000],["5021",208000],["5156",140000],["5137",134000],["5323",120000],["5222",113000],["5168",100000],["5223",100000],["6122",100000],["5166",80000],["5175",80000],["5212",70000],["5329",63000],["5163",62000],["5162",50500],["5173",40000],["5167",36000],["5019",35000],["5321",30000],["5132",20000],["5151",20000],["5194",20000],["5492",15000],["5364",11990],["5038",10000],["5134",10000],["5179",10000],["5039",5000],["5161",5000],["5136",4000],["5362",1000],["5903",1000]],"economic_expenditure_total_czk":12500000,"economic_financing":[["8115",-1000000]],"economic_financing_total_czk":-1000000,"economic_revenue":[["1211",5200000],["1121",2800000],["1111",1800000],["2111",1051700],["1511",800000],["1113",430000],["1345",430000],["2141",256500],["2324",200000],["4112",150000],["1112",120000],["2131",90000],["4116",50800],["1386",30000],["1381",20000],["1387",20000],["2132",20000],["1341",14000],["1334",10000],["2119",4000],["1361",3000]],"economic_revenue_total_czk":13500000,"purpose_expenditure":[["6171",2873000],["3745",2180800],["6112",1533000],["2321",1115000],["2333",1070710],["2219",570000],["3723",500000],["5512",360500],["3722",360000],["3631",310000],["3111",280000],["3399",195000],["3141",150000],["2212",135000],["2292",120000],["6409",116000],["3330",100000],["3744",100000],["3721",80000],["2141",70000],["3421",50000],["3639",50000],["6320",45000],["3349",30000],["3341",20000],["3392",20000],["3419",20000],["3632",15000],["6402",11990],["3314",11000],["6310",7000],["5213",1000]],"purpose_expenditure_total_czk":12500000},"revised":{"economic_expenditure":[["6121",5444120],["5169",2895669],["5011",2210800],["5171",1448087],["5023",1421334],["5031",729000],["5139",707090],["5154",440000],["5331",400000],["5153",350000],["5032",305000],["5336",274901],["5492",250000],["5901",250000],["5499",230000],["5137",179940],["6122",152000],["5156",140000],["5222",133000],["5323",120000],["5163",104000],["5166",103000],["5168",100000],["5223",100000],["5175",81735],["5212",80000],["5329",63000],["5021",52634],["5162",50600],["5173",40368],["5167",38400],["5019",36227],["5321",30000],["5132",20000],["5151",20000],["5194",20000],["5364",11990],["5038",10000],["5134",10000],["5179",10000],["5039",5416],["5161",5328],["5136",4000],["5365",3000],["6130",2640],["5362",1000],["5903",1000]],"economic_expenditure_total_czk":19085279,"economic_financing":[["8115",2200000]],"economic_financing_total_czk":2200000,"economic_revenue":[["1211",5534850],["1121",2913000],["1111",1986500],["2329",1725000],["2111",1081700],["1511",950000],["4116",474726],["1113",430000],["1345",430000],["2141",379500],["2324",205000],["1112",190000],["4112",140300],["1386",115000],["2131",90000],["4122",49000],["2132",48000],["1387",41590],["4111",32500],["1381",20000],["1341",14000],["2119",14000],["1334",10000],["3111",5120],["1361",3000],["2142",2483],["1382",10]],"economic_revenue_total_czk":16885279,"purpose_expenditure":[["6171",8510120],["3745",2467616],["6112",1760334],["2321",1225000],["2333",742087],["5512",631638],["3111",524901],["3723",450000],["3722",360000],["3635",344850],["3399",295000],["2219",272640],["3631",260000],["3141",150000],["3721",150000],["2292",120000],["6409",116000],["3330",100000],["3744",100000],["2141",80000],["6320",75000],["3349",50000],["3421",50000],["3639",50000],["3419",40000],["2212",35000],["3341",35000],["6114",24103],["3392",20000],["3632",15000],["6402",11990],["3314",11000],["6310",7000],["5213",1000]],"purpose_expenditure_total_czk":19085279},"actual":{"economic_expenditure":[["6121",5443804.98],["5169",2567596.75],["5011",2031293],["5023",1247236],["5031",713333],["5331",400000],["5154",386970],["5139",357592.29],["5153",339473.34],["5032",296409],["5336",274899.61],["5171",241966.44],["5499",222000],["5137",153600.6],["6122",151855],["5492",137500],["5323",117557],["5223",100000],["5222",92003],["5156",87646],["5163",85182],["5212",80000],["5168",61479.8],["5329",58900],["5166",52650.3],["5175",51720],["5162",45780],["5173",24516],["5167",23555],["5021",19634],["5194",19000],["5151",18424],["5364",11990],["5321",11222],["5038",8385],["5019",7967],["5134",7508],["5132",4616],["5161",4049],["6130",2640],["5365",2000],["5039",1039],["5136",780],["5362",169]],"economic_expenditure_total_czk":15965942.11,"economic_financing":[["8115",-657349.17]],"economic_financing_total_czk":-657349.17,"economic_revenue":[["1211",5441588.3],["1121",2912139.86],["1111",1985848.47],["2329",1725000],["2111",1049108],["1511",948754.54],["4116",474724.61],["1345",414691],["1113",385035.86],["2141",379384.29],["2324",202274.5],["1112",189844.32],["4112",140300],["1386",106100.65],["2131",66943],["4122",49000],["2132",47466],["1387",41584.46],["4111",32500],["1341",12400],["2119",8400],["3111",5120],["2142",2483],["1361",1600],["1381",854.82],["1334",138.6],["1382",7]],"economic_revenue_total_czk":16623291.28,"purpose_expenditure":[["6171",7886015.99],["3745",2098943.03],["6112",1577403.73],["2321",892498.07],["3111",524899.61],["3723",381406.71],["5512",354860.34],["3635",344850],["3722",319381.2],["3399",229870],["2219",177452.56],["3631",163543],["3141",150000],["3721",131876.43],["2292",117557],["3330",100000],["6409",90903],["2141",80000],["6320",59226],["3349",42719.04],["3421",41590],["3744",41200],["3419",40000],["2333",39930],["6114",24103],["2212",21332],["3341",17047.4],["6402",11990],["6310",5344]],"purpose_expenditure_total_czk":15965942.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}